extzy limited

Live MatureMicroLow

extzy limited Company Information

Share EXTZY LIMITED

Company Number

03721531

Shareholders

z-yen holdings ltd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

12 clanricarde gardens, london, W2 4NA

extzy limited Estimated Valuation

£66.5k

Pomanda estimates the enterprise value of EXTZY LIMITED at £66.5k based on a Turnover of £143.2k and 0.46x industry multiple (adjusted for size and gross margin).

extzy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EXTZY LIMITED at £0 based on an EBITDA of £0 and a 3.34x industry multiple (adjusted for size and gross margin).

extzy limited Estimated Valuation

£229

Pomanda estimates the enterprise value of EXTZY LIMITED at £229 based on Net Assets of £100 and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Extzy Limited Overview

Extzy Limited is a live company located in london, W2 4NA with a Companies House number of 03721531. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 1999, it's largest shareholder is z-yen holdings ltd with a 100% stake. Extzy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £143.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Extzy Limited Health Check

Pomanda's financial health check has awarded Extzy Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £143.2k, make it smaller than the average company (£2.9m)

£143.2k - Extzy Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.2%)

2% - Extzy Limited

7.2% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (45%)

24.1% - Extzy Limited

45% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Extzy Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Extzy Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - Extzy Limited

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.6k, this is less efficient (£126.3k)

£71.6k - Extzy Limited

£126.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Extzy Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Extzy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Extzy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Extzy Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Extzy Limited

- - Industry AVG

EXTZY LIMITED financials

EXPORTms excel logo

Extzy Limited's latest turnover from December 2023 is estimated at £143.2 thousand and the company has net assets of £100. According to their latest financial statements, Extzy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover143,197140,757132,466135,291141,933
Other Income Or Grants
Cost Of Sales108,628107,593103,084103,341107,542
Gross Profit34,56933,16429,38231,95034,391
Admin Expenses34,56933,16429,38231,95034,391
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs107,069101,77097,51095,06195,315
Number Of Employees22222
EBITDA*

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors100100100100100
Misc Debtors
Cash
misc current assets
total current assets100100100100100
total assets100100100100100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets100100100100100
total shareholders funds100100100100100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest
cash flow from financing100
cash and cash equivalents
cash
overdraft
change in cash

extzy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for extzy limited. Get real-time insights into extzy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Extzy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for extzy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.

extzy limited Ownership

EXTZY LIMITED group structure

Extzy Limited has no subsidiary companies.

Ultimate parent company

2 parents

EXTZY LIMITED

03721531

EXTZY LIMITED Shareholders

z-yen holdings ltd 100%

extzy limited directors

Extzy Limited currently has 2 directors. The longest serving directors include Mr Ian Harris (Feb 1999) and Professor Michael Mainelli (May 2009).

officercountryagestartendrole
Mr Ian Harris62 years Feb 1999- Director
Professor Michael MainelliUnited Kingdom66 years May 2009- Director

P&L

December 2023

turnover

143.2k

+2%

operating profit

0

0%

gross margin

24.2%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

100

0%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

extzy limited company details

company number

03721531

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 1999

age

26

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

December 2023

previous names

weathersure limited (December 2007)

accountant

SIMMONS GAINSFORD PROFESSIONAL SERVICES LIMITED

auditor

-

address

12 clanricarde gardens, london, W2 4NA

Bank

-

Legal Advisor

-

extzy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to extzy limited.

extzy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXTZY LIMITED. This can take several minutes, an email will notify you when this has completed.

extzy limited Companies House Filings - See Documents

datedescriptionview/download