28 kempsford gardens management company limited
28 kempsford gardens management company limited Company Information
Company Number
03722939
Next Accounts
Sep 2025
Shareholders
michael dudley fenton
simon watts
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
10 eddiscombe road, london, SW6 4UA
Website
-28 kempsford gardens management company limited Estimated Valuation
Pomanda estimates the enterprise value of 28 KEMPSFORD GARDENS MANAGEMENT COMPANY LIMITED at £22 based on a Turnover of £15 and 1.52x industry multiple (adjusted for size and gross margin).
28 kempsford gardens management company limited Estimated Valuation
Pomanda estimates the enterprise value of 28 KEMPSFORD GARDENS MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £0 and a 4x industry multiple (adjusted for size and gross margin).
28 kempsford gardens management company limited Estimated Valuation
Pomanda estimates the enterprise value of 28 KEMPSFORD GARDENS MANAGEMENT COMPANY LIMITED at £9 based on Net Assets of £5 and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
28 Kempsford Gardens Management Company Limited Overview
28 Kempsford Gardens Management Company Limited is a live company located in london, SW6 4UA with a Companies House number of 03722939. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 1999, it's largest shareholder is michael dudley fenton with a 60% stake. 28 Kempsford Gardens Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £15.1 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
28 Kempsford Gardens Management Company Limited Health Check
Pomanda's financial health check has awarded 28 Kempsford Gardens Management Company Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £15.1, make it smaller than the average company (£363.1k)
- 28 Kempsford Gardens Management Company Limited
£363.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -89%, show it is growing at a slower rate (4.5%)
- 28 Kempsford Gardens Management Company Limited
4.5% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (68.7%)
- 28 Kempsford Gardens Management Company Limited
68.7% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- 28 Kempsford Gardens Management Company Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- 28 Kempsford Gardens Management Company Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- 28 Kempsford Gardens Management Company Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £15.1, this is less efficient (£103.6k)
- 28 Kempsford Gardens Management Company Limited
£103.6k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (50 days)
- 28 Kempsford Gardens Management Company Limited
50 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- 28 Kempsford Gardens Management Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 28 Kempsford Gardens Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 28 Kempsford Gardens Management Company Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - 28 Kempsford Gardens Management Company Limited
- - Industry AVG
28 KEMPSFORD GARDENS MANAGEMENT COMPANY LIMITED financials
28 Kempsford Gardens Management Company Limited's latest turnover from December 2023 is estimated at £15 and the company has net assets of £5. According to their latest financial statements, we estimate that 28 Kempsford Gardens Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 32,511 | 13,012 | 15,362 | 17,223 | 17,245 | 14,735 | 13,918 | 12,000 | 3,000 | 8,800 | 30,682 | 24,415 | 23,346 | ||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 2,356 | 774 | 2,871 | 2,247 | 3,513 | 6,905 | 7,216 | 6,419 | 611 | 861 | 1,640 | 13,725 | 18,072 | ||
| Tax | |||||||||||||||
| Profit After Tax | 2,356 | 774 | 2,871 | 2,247 | 3,513 | 6,905 | 7,216 | 6,419 | 611 | 861 | 1,640 | 13,725 | 18,072 | ||
| Dividends Paid | |||||||||||||||
| Retained Profit | 2,356 | 774 | 2,871 | 2,247 | 3,513 | 6,905 | 7,216 | 6,419 | 611 | 861 | 1,640 | 13,725 | 18,072 | ||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 5 | 5 | 750 | 5,000 | 500 | 500 | 1,056 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 2,356 | 774 | 2,871 | 2,247 | 3,513 | 6,905 | 7,216 | 6,419 | 611 | 2,501 | 1,640 | 13,730 | 18,076 | ||
| misc current assets | |||||||||||||||
| total current assets | 5 | 5 | 2,356 | 774 | 2,871 | 2,247 | 4,263 | 6,905 | 7,216 | 6,419 | 5,611 | 3,001 | 2,140 | 14,786 | 18,076 |
| total assets | 5 | 5 | 2,356 | 774 | 2,871 | 2,247 | 4,263 | 6,905 | 7,216 | 6,419 | 5,611 | 3,001 | 2,140 | 14,786 | 18,076 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 302 | 4,502 | 3,958 | 80 | 30 | 110 | 216 | 359 | |||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 302 | 4,502 | 3,958 | 80 | 30 | 110 | 216 | 359 | |||||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 302 | 4,502 | 3,958 | 80 | 30 | 110 | 216 | 359 | |||||||
| net assets | 5 | 5 | 2,356 | 472 | -1,631 | -1,711 | 4,183 | 6,875 | 7,106 | 6,419 | 5,395 | 3,001 | 1,781 | 14,786 | 18,076 |
| total shareholders funds | 5 | 5 | 2,356 | 472 | -1,631 | -1,711 | 4,183 | 6,875 | 7,106 | 6,419 | 5,395 | 3,001 | 1,781 | 14,786 | 18,076 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 5 | -750 | 750 | -5,000 | 4,500 | -556 | 1,056 | ||||||||
| Creditors | -302 | -4,200 | 544 | 3,878 | 50 | -80 | 110 | -216 | 216 | -359 | 359 | ||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -472 | 1,329 | -2,791 | -8,141 | -6,205 | -7,136 | -6,529 | -5,395 | 1,783 | 359 | -14,645 | -17,015 | 4 | ||
| cash and cash equivalents | |||||||||||||||
| cash | -2,356 | 1,582 | -2,097 | 624 | -1,266 | -3,392 | -311 | 797 | 5,808 | -1,890 | 861 | -12,090 | -4,346 | 18,076 | |
| overdraft | |||||||||||||||
| change in cash | -2,356 | 1,582 | -2,097 | 624 | -1,266 | -3,392 | -311 | 797 | 5,808 | -1,890 | 861 | -12,090 | -4,346 | 18,076 |
28 kempsford gardens management company limited Credit Report and Business Information
28 Kempsford Gardens Management Company Limited Competitor Analysis
Perform a competitor analysis for 28 kempsford gardens management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW6 area or any other competitors across 12 key performance metrics.
28 kempsford gardens management company limited Ownership
28 KEMPSFORD GARDENS MANAGEMENT COMPANY LIMITED group structure
28 Kempsford Gardens Management Company Limited has no subsidiary companies.
Ultimate parent company
28 KEMPSFORD GARDENS MANAGEMENT COMPANY LIMITED
03722939
28 kempsford gardens management company limited directors
28 Kempsford Gardens Management Company Limited currently has 3 directors. The longest serving directors include Mr Simon Watts (Mar 1999) and Mr Michael Fenton (Jun 1999).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Watts | 59 years | Mar 1999 | - | Director | |
| Mr Michael Fenton | 74 years | Jun 1999 | - | Director | |
| Dr Peter Barnes | 78 years | Apr 2001 | - | Director |
P&L
December 2023turnover
15.1
+7%
operating profit
0
0%
gross margin
15.5%
-7.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
5
0%
total assets
5
0%
cash
0
0%
net assets
Total assets minus all liabilities
28 kempsford gardens management company limited company details
company number
03722939
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
10 eddiscombe road, london, SW6 4UA
Bank
-
Legal Advisor
-
28 kempsford gardens management company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 28 kempsford gardens management company limited.
28 kempsford gardens management company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 28 KEMPSFORD GARDENS MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
28 kempsford gardens management company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
