Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Registered Address
spring lodge chester road, helsby, frodsham, WA6 0AR
Pomanda estimates the enterprise value of SINGLETON CLAMP & PARTNERS LIMITED at £3.7m based on a Turnover of £6.8m and 0.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SINGLETON CLAMP & PARTNERS LIMITED at £2.6m based on an EBITDA of £589.5k and a 4.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SINGLETON CLAMP & PARTNERS LIMITED at £3.3m based on Net Assets of £1.6m and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Singleton Clamp & Partners LimitedOverview
Singleton Clamp & Partners Limited is a live company located in frodsham, WA6 0AR with a Companies House number of 03728935. It operates in the other engineering activities sector, SIC Code 71129. Founded in March 1999, it's largest shareholder is
rsk environment limited
with a 100% stake. Singleton Clamp & Partners Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£6.8m with
high
growth in recent years.
Pomanda's financial health check has awarded Singleton Clamp & Partners Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
4 Regular
3 Weak
Size
annual sales of £6.8m, make it larger than the average company (£3.1m)
£6.8m - Singleton Clamp & Partners Limited
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.8%)
17% - Singleton Clamp & Partners Limited
9.8% - Industry AVG
Production
with a gross margin of 40.6%, this company has a comparable cost of product (35.5%)
40.6% - Singleton Clamp & Partners Limited
35.5% - Industry AVG
Profitability
an operating margin of 8.3% make it more profitable than the average company (6.6%)
8.3% - Singleton Clamp & Partners Limited
6.6% - Industry AVG
Employees
with 69 employees, this is above the industry average (24)
69 - Singleton Clamp & Partners Limited
24 - Industry AVG
Pay Structure
on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)
£53.2k - Singleton Clamp & Partners Limited
£53.2k - Industry AVG
Efficiency
resulting in sales per employee of £98.8k, this is less efficient (£127.8k)
£98.8k - Singleton Clamp & Partners Limited
£127.8k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is near the average (69 days)
68 days - Singleton Clamp & Partners Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (27 days)
23 days - Singleton Clamp & Partners Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Singleton Clamp & Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 12 weeks, this is less cash available to meet short term requirements (20 weeks)
12 weeks - Singleton Clamp & Partners Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.2%, this is a similar level of debt than the average (56.2%)
56.2% - Singleton Clamp & Partners Limited
56.2% - Industry AVG
SINGLETON CLAMP & PARTNERS LIMITED financials
EXPORT
Singleton Clamp & Partners Limited's latest turnover from March 2024 is £6.8 million and the company has net assets of £1.6 million. According to their latest financial statements, Singleton Clamp & Partners Limited has 69 employees and maintains cash reserves of £473.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
6,819,108
5,005,704
2,205,266
4,225,941
3,610,543
3,231,337
2,945,075
3,607,415
3,390,399
2,433,409
2,894,895
1,903,861
1,366,305
1,096,928
1,111,200
1,153,603
Other Income Or Grants
Cost Of Sales
4,052,606
3,471,798
371,245
2,482,337
2,143,761
1,936,753
2,425,647
2,237,347
1,572,670
1,883,365
1,246,799
896,500
670,999
677,556
809,386
Gross Profit
2,766,502
1,533,906
1,834,021
4,225,941
1,128,206
1,087,576
1,008,322
1,181,768
1,153,052
860,740
1,011,530
657,062
469,805
425,929
433,645
344,217
Admin Expenses
2,197,973
1,038,573
1,423,540
3,145,448
616,996
979,750
945,849
1,017,462
1,026,140
586,409
869,045
601,676
378,975
469,405
425,696
306,017
Operating Profit
568,529
495,333
410,481
1,080,493
511,210
107,826
62,473
164,306
126,912
274,331
142,485
55,386
90,830
-43,476
7,949
38,200
Interest Payable
594
228
Interest Receivable
1,289
2,236
896
5,819
4,958
1,224
1,388
3,057
2,771
2,943
2,768
2,447
2,311
1,677
Pre-Tax Profit
567,935
495,105
411,770
1,082,729
512,106
113,646
67,431
165,530
128,300
277,388
145,256
58,330
93,597
-41,029
10,260
39,877
Tax
-143,256
-92,131
-77,279
-217,494
-97,300
-21,593
-12,812
-31,451
-25,660
-55,477
-30,504
-13,416
-22,463
-2,873
-12,255
Profit After Tax
424,679
402,974
334,491
865,235
414,806
92,053
54,619
134,079
102,640
221,910
114,752
44,914
71,134
-41,029
7,387
27,622
Dividends Paid
500,000
1,708,000
36,600
170,000
Retained Profit
-75,321
-1,305,026
297,891
865,235
414,806
92,053
54,619
134,079
102,640
221,910
114,752
44,914
71,134
-41,029
7,387
-142,378
Employee Costs
3,672,465
2,929,189
2,187,768
1,943,560
1,782,600
2,043,948
1,810,365
1,727,767
1,613,324
876,017
1,014,053
718,144
547,527
460,010
465,900
Number Of Employees
69
57
44
41
39
43
38
38
35
19
22
16
13
11
12
EBITDA*
589,504
509,211
415,292
1,094,744
523,131
122,756
79,718
198,567
145,676
291,458
155,983
66,934
102,827
-25,052
19,574
53,987
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
84,152
52,304
29,593
25,824
32,614
32,849
28,062
25,839
36,056
26,466
28,825
18,742
8,990
7,156
13,286
9,584
Intangible Assets
4,875
14,625
24,375
34,125
43,875
53,625
63,375
73,125
82,875
92,625
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
84,152
52,304
29,593
25,824
32,614
32,849
32,937
40,464
60,431
60,591
72,700
72,367
72,365
80,281
96,161
102,209
Stock & work in progress
377,720
366,199
448,160
428,000
329,658
200,343
122,100
130,229
88,677
176,002
127,447
Trade Debtors
1,286,465
838,549
1,084,304
1,243,791
793,337
715,127
602,027
830,842
716,597
553,809
562,032
379,797
245,238
261,918
213,900
274,475
Group Debtors
830,671
355,132
1,270,238
708,000
700,000
Misc Debtors
996,381
999,558
720,221
788,143
468,846
119,342
159,162
82,987
49,727
28,070
19,900
Cash
473,162
501,581
868,528
988,775
1,018,769
773,982
777,819
544,395
434,450
676,322
546,301
562,169
615,225
491,860
487,129
437,219
misc current assets
total current assets
3,586,679
2,694,820
3,943,291
3,728,709
2,980,952
1,986,171
1,905,207
1,906,384
1,628,774
1,587,859
1,308,676
1,064,066
990,692
842,455
877,031
859,041
total assets
3,670,831
2,747,124
3,972,884
3,754,533
3,013,566
2,019,020
1,938,144
1,946,848
1,689,205
1,648,450
1,381,376
1,136,433
1,063,057
922,736
973,192
961,250
Bank overdraft
Bank loan
Trade Creditors
256,088
180,185
262,242
240,478
103,524
90,359
132,450
177,097
95,991
110,000
344,578
214,388
185,926
116,739
126,166
29,893
Group/Directors Accounts
1,034,191
393,849
27,605
other short term finances
hp & lease commitments
other current liabilities
754,039
479,371
689,344
817,587
853,137
286,562
255,648
274,324
231,866
279,742
91,718
total current liabilities
2,044,318
1,053,405
979,191
1,058,065
956,661
376,921
388,098
451,421
327,857
389,742
344,578
214,388
185,926
116,739
126,166
121,611
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
18,957
10,842
5,790
6,456
total long term liabilities
18,957
10,842
5,790
6,456
total liabilities
2,063,275
1,064,247
984,981
1,064,521
956,661
376,921
388,098
451,421
327,857
389,742
344,578
214,388
185,926
116,739
126,166
121,611
net assets
1,607,556
1,682,877
2,987,903
2,690,012
2,056,905
1,642,099
1,550,046
1,495,427
1,361,348
1,258,708
1,036,798
922,045
877,131
805,997
847,026
839,639
total shareholders funds
1,607,556
1,682,877
2,987,903
2,690,012
2,056,905
1,642,099
1,550,046
1,495,427
1,361,348
1,258,708
1,036,798
922,045
877,131
805,997
847,026
839,639
Mar 2024
Mar 2023
Mar 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
568,529
495,333
410,481
1,080,493
511,210
107,826
62,473
164,306
126,912
274,331
142,485
55,386
90,830
-43,476
7,949
38,200
Depreciation
20,975
13,878
4,811
14,251
11,921
10,055
7,495
24,511
9,014
7,377
3,748
1,798
2,247
7,674
1,875
6,037
Amortisation
4,875
9,750
9,750
9,750
9,750
9,750
9,750
9,750
10,750
9,750
9,750
Tax
-143,256
-92,131
-77,279
-217,494
-97,300
-21,593
-12,812
-31,451
-25,660
-55,477
-30,504
-13,416
-22,463
-2,873
-12,255
Stock
-377,720
11,521
-81,961
20,160
98,342
129,315
78,243
-8,129
41,552
-87,325
48,555
127,447
Debtors
920,278
-881,524
334,829
777,751
1,127,714
73,280
-152,640
147,505
184,445
19,847
182,235
134,559
-16,680
48,018
-80,475
294,375
Creditors
75,903
-82,057
21,764
136,954
13,165
-42,091
-44,647
81,106
-14,009
-234,578
130,190
28,462
69,187
-9,427
96,273
29,893
Accruals and Deferred Income
274,668
-209,973
-128,243
-35,550
566,575
30,914
-18,676
42,458
-47,876
279,742
-91,718
91,718
Deferred Taxes & Provisions
8,115
5,052
-666
6,456
Cash flow from operations
-115,344
1,011,626
-103,961
207,359
255,577
5,185
238,184
123,015
-224,656
131,983
-4,809
-44,450
124,679
4,828
53,176
-258,479
Investing Activities
capital expenditure
-52,823
-36,589
-8,580
-7,461
-11,686
-14,842
-9,718
-14,294
-18,604
-5,018
-13,831
-11,550
-4,081
-2,544
-5,577
-117,996
Change in Investments
cash flow from investments
-52,823
-36,589
-8,580
-7,461
-11,686
-14,842
-9,718
-14,294
-18,604
-5,018
-13,831
-11,550
-4,081
-2,544
-5,577
-117,996
Financing Activities
Bank loans
Group/Directors Accounts
640,342
366,244
27,605
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-232,128
1
982,017
interest
-594
-228
1,289
2,236
896
5,819
4,958
1,224
1,388
3,057
2,771
2,943
2,768
2,447
2,311
1,677
cash flow from financing
639,748
366,016
28,894
-229,892
896
5,819
4,958
1,224
1,388
3,057
2,772
2,943
2,768
2,447
2,311
983,694
cash and cash equivalents
cash
-28,419
-366,947
-120,247
-29,994
244,787
-3,837
233,424
109,945
-241,872
130,021
-15,868
-53,056
123,365
4,731
49,910
437,219
overdraft
change in cash
-28,419
-366,947
-120,247
-29,994
244,787
-3,837
233,424
109,945
-241,872
130,021
-15,868
-53,056
123,365
4,731
49,910
437,219
singleton clamp & partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for singleton clamp & partners limited. Get real-time insights into singleton clamp & partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for singleton clamp & partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in WA6 area or any other competitors across 12 key performance metrics.
singleton clamp & partners limited Ownership
SINGLETON CLAMP & PARTNERS LIMITED group structure
Singleton Clamp & Partners Limited has no subsidiary companies.
The sole shareholder of Singleton Clamp & Partners Limited is Rsk Environment Limited.
rsk environment limited
100%
singleton clamp & partners limited directors
Singleton Clamp & Partners Limited currently has 12 directors.
The longest serving directors include
Mr David Roberts (Mar 1999) and
Mr James Budd (Dec 2010).
singleton clamp & partners limited company details
company number
03728935
Type
Private limited with Share Capital
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to singleton clamp & partners limited. Currently there are 2 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SINGLETON CLAMP & PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
singleton clamp & partners limitedCompanies House Filings - See Documents
