M.j. Wright & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

m.j. wright & sons limited Company Information

Company Number

03737596

Next Accounts

Dec 2025

Directors

Brian Wright

Shareholders

brian mark wright

l.d. wright

View All

Group Structure

View All

Industry

Cutting, shaping and finishing of stone

Registered Address

2 peasebrook orchard cottages, cheltenham road, broadway, worcestershire, WR12 7LX

Website

http://mdunnechimneysweeps.co.uk

m.j. wright & sons limited Estimated Valuation

£531.3k

Pomanda estimates the enterprise value of M.J. WRIGHT & SONS LIMITED at £531.3k based on Net Assets of £265.9k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.j. Wright & Sons Limited is a live company located in broadway, WR12 7LX with a Companies House number of 03737596. It operates in the cutting, shaping and finishing of stone sector, SIC Code 23700. Founded in March 1999, it's largest shareholder is brian mark wright with a 60% stake. M.j. Wright & Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £527.6k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M.J. Wright & Sons Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £527.6k, make it smaller than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.6%)

EXPORT

M.J. Wright & Sons Limited's latest turnover from March 2024 is estimated at £527.6 thousand and the company has net assets of £265.9 thousand. According to their latest financial statements, M.J. Wright & Sons Limited has 6 employees and maintains cash reserves of £134.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	527,607	559,904	458,108	342,114	445,961	562,969	660,557	558,723	815,159	622,710	887,127	900,111	1,012,725	774,910	1,041,384
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	341,521	325,125	235,363	243,991	227,965	284,236	348,573	305,884	436,486	341,829	511,615	524,065	562,074	455,740	596,234
Gross Profit	186,086	234,779	222,745	98,123	217,996	278,733	311,984	252,839	378,673	280,881	375,512	376,046	450,650	319,169	445,150
Admin Expenses	65,910	236,426	167,793	211,734	211,836	312,793	285,503	255,985	279,013	232,757	394,871	445,950	457,886	364,298	66,806
Operating Profit	120,176	-1,647	54,952	-113,611	6,160	-34,060	26,481	-3,146	99,660	48,124	-19,359	-69,904	-7,236	-45,129	378,344
Interest Payable	0	0	72	65	0	0	0	52	54	0	0	0	0	0	0
Interest Receivable	5,116	2,399	197	35	78	670	367	190	414	172	0	0	0	1	0
Pre-Tax Profit	125,292	752	55,077	-113,642	6,238	-33,390	26,848	-3,008	100,020	48,296	-19,359	-69,904	-7,236	-45,128	378,344
Tax	-31,323	-143	-10,465	0	-1,185	0	-5,101	0	-20,004	-10,142	0	0	0	0	-105,936
Profit After Tax	93,969	609	44,612	-113,642	5,053	-33,390	21,747	-3,008	80,016	38,154	-19,359	-69,904	-7,236	-45,128	272,408
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	93,969	609	44,612	-113,642	5,053	-33,390	21,747	-3,008	80,016	38,154	-19,359	-69,904	-7,236	-45,128	272,408
Employee Costs	201,925	199,601	164,525	149,192	184,650	250,130	229,858	191,669	133,553	72,706	220,361	262,704	218,714	144,360	397,439
Number Of Employees	6	6	6	6	6	6	6	6	4	2	7	8	6	4	13
EBITDA*	160,822	42,717	97,381	-75,153	36,087	-34,051	59,036	28,705	130,876	76,961	11,317	-35,599	31,594	-1,562	429,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	323,421	364,952	344,202	376,335	235,603	230,335	243,224	271,473	263,081	243,464	262,895	294,512	327,654	364,523	408,089
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	323,421	364,952	344,202	376,335	235,603	230,335	243,224	271,473	263,081	243,464	262,895	294,512	327,654	364,523	408,089
Stock & work in progress	99,591	69,528	75,320	48,726	67,562	88,204	100,584	90,428	106,660	57,187	74,280	79,065	115,035	125,626	106,507
Trade Debtors	69,033	101,724	87,556	60,466	82,675	93,105	132,055	55,024	122,546	76,460	86,449	85,385	77,829	98,145	138,190
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	46,026	38,585	53,169	54,513	65,611	13,265	15,721	20,062	6,451	0	0	0	0	0	0
Cash	134,263	60,615	52,293	151	69,491	87,466	91,291	55,550	96,549	68,978	5	5	4	104	104
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	348,913	270,452	268,338	163,856	285,339	282,040	339,651	221,064	332,206	202,625	160,734	164,455	192,868	223,875	244,801
total assets	672,334	635,404	612,540	540,191	520,942	512,375	582,875	492,537	595,287	446,089	423,629	458,967	520,522	588,398	652,890
Bank overdraft	0	0	0	2,145	0	0	0	0	1,667	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	45,571	103,561	89,077	54,223	79,771	58,984	103,111	40,233	96,323	130,648	148,142	172,877	166,711	172,571	165,244
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	32,430	30,300	23,589	25,700	7,180	6,770	11,954	4,054	5,991	0	0	0	0	0	0
other current liabilities	125,174	76,169	70,712	54,576	36,478	48,891	54,069	37,968	77,377	0	0	0	0	0	0
total current liabilities	203,175	210,030	183,378	136,644	123,429	114,645	169,134	82,255	181,358	130,648	148,142	172,877	166,711	172,571	165,244
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	25,222	57,652	66,574	90,163	11,538	18,718	0	11,954	16,008	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	110,000	130,000	130,000	120,000	105,000	105,000	105,000	105,000	105,000	109,425	106,667	95,000	90,708	141,333	166,459
provisions	68,036	65,790	61,265	66,673	40,622	38,712	40,051	46,385	42,970	36,081	37,039	39,950	42,059	46,214	47,779
total long term liabilities	203,258	253,442	257,839	276,836	157,160	162,430	145,051	163,339	163,978	145,506	143,706	134,950	132,767	187,547	214,238
total liabilities	406,433	463,472	441,217	413,480	280,589	277,075	314,185	245,594	345,336	276,154	291,848	307,827	299,478	360,118	379,482
net assets	265,901	171,932	171,323	126,711	240,353	235,300	268,690	246,943	249,951	169,935	131,781	151,140	221,044	228,280	273,408
total shareholders funds	265,901	171,932	171,323	126,711	240,353	235,300	268,690	246,943	249,951	169,935	131,781	151,140	221,044	228,280	273,408

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	120,176	-1,647	54,952	-113,611	6,160	-34,060	26,481	-3,146	99,660	48,124	-19,359	-69,904	-7,236	-45,129	378,344
Depreciation	40,646	44,364	42,429	38,458	29,927	9	32,555	31,851	31,216	28,837	30,676	34,305	38,830	43,567	50,950
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-31,323	-143	-10,465	0	-1,185	0	-5,101	0	-20,004	-10,142	0	0	0	0	-105,936
Stock	30,063	-5,792	26,594	-18,836	-20,642	-12,380	10,156	-16,232	49,473	-17,093	-4,785	-35,970	-10,591	19,119	106,507
Debtors	-25,250	-416	25,746	-33,307	41,916	-41,406	72,690	-53,911	52,537	-9,989	1,064	7,556	-20,316	-40,045	138,190
Creditors	-57,990	14,484	34,854	-25,548	20,787	-44,127	62,878	-56,090	-34,325	-17,494	-24,735	6,166	-5,860	7,327	165,244
Accruals and Deferred Income	49,005	5,457	16,136	18,098	-12,413	-5,178	16,101	-39,409	77,377	0	0	0	0	0	0
Deferred Taxes & Provisions	2,246	4,525	-5,408	26,051	1,910	-1,339	-6,334	3,415	6,889	-958	-2,911	-2,109	-4,155	-1,565	47,779
Cash flow from operations	117,947	73,248	80,158	-4,409	23,912	-30,909	43,734	6,764	58,803	75,449	-12,608	-3,128	52,486	25,126	291,684
Investing Activities
capital expenditure	885	-65,114	-10,296	-179,190	-35,195	12,880	-4,306	-40,243	-50,833	-9,406	941	-1,163	-1,961	-1	-459,039
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	885	-65,114	-10,296	-179,190	-35,195	12,880	-4,306	-40,243	-50,833	-9,406	941	-1,163	-1,961	-1	-459,039
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-30,300	-2,211	-25,700	97,145	-6,770	13,534	-4,054	-5,991	21,999	0	0	0	0	0	0
other long term liabilities	-20,000	0	10,000	15,000	0	0	0	0	-4,425	2,758	11,667	4,292	-50,625	-25,126	166,459
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	5,116	2,399	125	-30	78	670	367	138	360	172	0	0	0	1	0
cash flow from financing	-45,184	188	-15,575	112,115	-6,692	14,204	-3,687	-5,853	17,934	2,930	11,667	4,292	-50,625	-25,125	167,459
cash and cash equivalents
cash	73,648	8,322	52,142	-69,340	-17,975	-3,825	35,741	-40,999	27,571	68,973	0	1	-100	0	104
overdraft	0	0	-2,145	2,145	0	0	0	-1,667	1,667	0	0	0	0	0	0
change in cash	73,648	8,322	54,287	-71,485	-17,975	-3,825	35,741	-39,332	25,904	68,973	0	1	-100	0	104

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m.j. wright & sons limited. Get real-time insights into m.j. wright & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m.j. wright & sons limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WR12 area or any other competitors across 12 key performance metrics.

M.J. WRIGHT & SONS LIMITED group structure

M.J. Wright & Sons Limited has no subsidiary companies.

Ultimate parent company

M.J. WRIGHT & SONS LIMITED

03737596

M.J. WRIGHT & SONS LIMITED Shareholders

brian mark wright	60%
l.d. wright	20%
alan j. wright	20%

M.J. Wright & Sons Limited currently has 1 director, Mr Brian Wright serving since Mar 1999.

officer	country	age	start	end	role
Mr Brian Wright		59 years	Mar 1999	-	Director

P&L

March 2024

turnover

527.6k

-6%

operating profit

120.2k

gross margin

35.3%

-15.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

265.9k

+0.55%

total assets

672.3k

+0.06%

cash

134.3k

+1.22%

net assets

Total assets minus all liabilities

Similar Companies

gtn merchants ltd

tudor granite limited

just granite contracts limited

heartlands memorials limited

stoneworks (uk) limited

4.5

company number

03737596

Type

Private limited with Share Capital

industry

23700 - Cutting, shaping and finishing of stone

incorporation date

March 1999

ultimate parent company

None

previous names

N/A

address

2 peasebrook orchard cottages, cheltenham road, broadway, worcestershire, WR12 7LX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m.j. wright & sons limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.J. WRIGHT & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

m.j. wright & sons limited Company Information

m.j. wright & sons limited Estimated Valuation

m.j. wright & sons limited Estimated Valuation

m.j. wright & sons limited Estimated Valuation

M.j. Wright & Sons Limited Overview

M.j. Wright & Sons Limited Health Check

M.J. WRIGHT & SONS LIMITED financials

m.j. wright & sons limited Credit Report and Business Information

M.j. Wright & Sons Limited Competitor Analysis

m.j. wright & sons limited Ownership

m.j. wright & sons limited directors

m.j. wright & sons limited company details

m.j. wright & sons limited Charges & Mortgages

m.j. wright & sons limited Capital Raised & Share Issues BETA

m.j. wright & sons limited Companies House Filings - See Documents