Changinghomes.uk Ltd

POWER SEARCH PRICING

SOLUTIONS

changinghomes.uk ltd Company Information

Dissolved

Company Number

03738014

Next Accounts

Dec 2024

Industry

Management of real estate on a fee or contract basis

Directors

Christine Cameron Williams

Graham Cameron-Williams

Shareholders

christine mclean cameron williams

Group Structure

View All

Contact

Registered Address

370-374 nottingham road, newthorpe, notts, NG16 2ED

Website

changinghomes.uk ltd Estimated Valuation

£238.1k

Pomanda estimates the enterprise value of CHANGINGHOMES.UK LTD at £238.1k based on a Turnover of £181.7k and 1.31x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Changinghomes.uk Ltd is a dissolved company that was located in notts, NG16 2ED with a Companies House number of 03738014. It operated in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 1999, it's largest shareholder was christine mclean cameron williams with a 100% stake. The last turnover for Changinghomes.uk Ltd was estimated at £181.7k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Changinghomes.Uk Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £181.7k, make it smaller than the average company (£691k)

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (2.8%)

EXPORT

Changinghomes.Uk Ltd's latest turnover from March 2019 is estimated at £181.7 thousand and the company has net assets of £65.7 thousand. According to their latest financial statements, Changinghomes.Uk Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	181,733	44,066	46,377	51,939	45,721	49,962	56,664	48,757	35,570	149,893
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	158,192	37,940	39,378	42,562	38,968	43,191	50,299	43,261	31,834	136,346
Gross Profit	23,542	6,125	6,999	9,377	6,754	6,771	6,365	5,496	3,736	13,547
Admin Expenses	39,564	3,629	-17,595	73,358	-12,864	20,877	-4,405	-40,585	-36,611	-52,936
Operating Profit	-16,022	2,496	24,594	-63,981	19,618	-14,106	10,770	46,081	40,347	66,483
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	351	433	176	495	623	568	538	385	303	168
Pre-Tax Profit	-15,671	2,930	24,770	-63,486	20,242	-13,538	11,308	46,466	40,650	66,651
Tax	0	-557	-4,954	0	-4,251	0	-2,714	-12,081	-11,382	-18,662
Profit After Tax	-15,671	2,373	19,816	-63,486	15,991	-13,538	8,594	34,385	29,268	47,989
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-15,671	2,373	19,816	-63,486	15,991	-13,538	8,594	34,385	29,268	47,989
Employee Costs	69,174	67,737	67,530	71,201	33,130	32,815	31,707	32,105	31,926	33,584
Number Of Employees	2	2	2	2	1	1	1	1	1	1
EBITDA*	-16,022	11,064	32,394	-56,181	27,861	-6,428	18,448	53,315	47,347	67,483

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	791	1,559	0	0	0	443	1,121	468	0	0
Intangible Assets	0	0	15,600	23,400	31,200	39,000	46,000	53,000	60,000	2,000
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	791	1,559	15,600	23,400	31,200	39,443	47,121	53,468	60,000	2,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	79,577	0	0	0	1,343	666	1,158	1,109	50	39,334
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	5,215	14,858	9,317	0	0	0	0	0	0
Cash	0	93,481	79,842	60,644	137,260	112,073	115,017	100,082	53,966	67,194
misc current assets	202	0	0	0	0	0	0	0	0	0
total current assets	79,779	98,696	94,700	69,961	138,603	112,739	116,175	101,191	54,016	106,528
total assets	80,570	100,255	110,300	93,361	169,803	152,182	163,296	154,659	114,016	108,528
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	14,849	299	676	1,729	40,404	45,482	43,058	43,015	36,757	58,687
Group/Directors Accounts	0	0	0	9,031	6,708	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	18,562	30,603	23,396	0	0	0	0	0	0
total current liabilities	14,849	18,861	31,279	34,156	47,112	45,482	43,058	43,015	36,757	58,687
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	1,850
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	1,850
total liabilities	14,849	18,861	31,279	34,156	47,112	45,482	43,058	43,015	36,757	60,537
net assets	65,721	81,394	79,021	59,205	122,691	106,700	120,238	111,644	77,259	47,991
total shareholders funds	65,721	81,394	79,021	59,205	122,691	106,700	120,238	111,644	77,259	47,991

	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-16,022	2,496	24,594	-63,981	19,618	-14,106	10,770	46,081	40,347	66,483
Depreciation	0	768	0	0	443	678	678	234	0	0
Amortisation	0	7,800	7,800	7,800	7,800	7,000	7,000	7,000	7,000	1,000
Tax	0	-557	-4,954	0	-4,251	0	-2,714	-12,081	-11,382	-18,662
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	74,362	-9,643	5,541	7,974	677	-492	49	1,059	-39,284	39,334
Creditors	14,550	-377	-1,053	-38,675	-5,078	2,424	43	6,258	-21,930	58,687
Accruals and Deferred Income	-18,562	-12,041	7,207	23,396	0	0	0	0	-1,850	1,850
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-94,396	7,732	28,053	-79,434	17,855	-3,512	15,728	46,433	51,469	70,024
Investing Activities
capital expenditure	768	5,473	0	0	0	0	-1,331	-702	-65,000	-3,000
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	768	5,473	0	0	0	0	-1,331	-702	-65,000	-3,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-9,031	2,323	6,708	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	-2	0	0	0	0	0	0	0	0	2
interest	351	433	176	495	623	568	538	385	303	168
cash flow from financing	349	433	-8,855	2,818	7,331	568	538	385	303	170
cash and cash equivalents
cash	-93,481	13,639	19,198	-76,616	25,187	-2,944	14,935	46,116	-13,228	67,194
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	-93,481	13,639	19,198	-76,616	25,187	-2,944	14,935	46,116	-13,228	67,194

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for changinghomes.uk ltd. Get real-time insights into changinghomes.uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for changinghomes.uk ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in NG16 area or any other competitors across 12 key performance metrics.

CHANGINGHOMES.UK LTD group structure

Changinghomes.Uk Ltd has no subsidiary companies.

Ultimate parent company

CHANGINGHOMES.UK LTD

03738014

CHANGINGHOMES.UK LTD Shareholders

christine mclean cameron williams

100%

Changinghomes.Uk Ltd currently has 2 directors. The longest serving directors include Mrs Christine Cameron Williams (Sep 1999) and Mr Graham Cameron-Williams (Sep 2011).

officer	country	age	start	end	role
Mrs Christine Cameron Williams	United Kingdom	72 years	Sep 1999	-	Director
Mr Graham Cameron-Williams	United Kingdom	76 years	Sep 2011	-	Director

P&L

March 2019

turnover

181.7k

+312%

operating profit

-16k

gross margin

13%

-6.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

65.7k

-0.19%

total assets

80.6k

-0.2%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

gks commercial property services limited

henry boot (manchester) limited

marcus thomas ltd

2.5

hm lettings limited

2.5

cassidy group (uk) limited

company number

03738014

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 1999

ultimate parent company

None

previous names

stunmouth limited (October 1999)

address

370-374 nottingham road, newthorpe, notts, NG16 2ED

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to changinghomes.uk ltd.

changinghomes.uk ltd Company Information

changinghomes.uk ltd Estimated Valuation

changinghomes.uk ltd Estimated Valuation

changinghomes.uk ltd Estimated Valuation

Changinghomes.uk Ltd Overview

Changinghomes.uk Ltd Health Check

CHANGINGHOMES.UK LTD financials

changinghomes.uk ltd Credit Report and Business Information

Changinghomes.uk Ltd Competitor Analysis

changinghomes.uk ltd Ownership

changinghomes.uk ltd directors

changinghomes.uk ltd company details

changinghomes.uk ltd Charges & Mortgages

changinghomes.uk ltd Companies House Filings - See Documents