michael graham surveyors limited
michael graham surveyors limited Company Information
Company Number
03747221
Next Accounts
Sep 2025
Shareholders
l a trading limited
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
the pinnacle building a, 150-170 midsummer boulevard, milton keynes, buckinghamshire, MK9 1FD
Website
michaelgraham.co.ukmichael graham surveyors limited Estimated Valuation
Pomanda estimates the enterprise value of MICHAEL GRAHAM SURVEYORS LIMITED at £862.4k based on a Turnover of £346.8k and 2.49x industry multiple (adjusted for size and gross margin).
michael graham surveyors limited Estimated Valuation
Pomanda estimates the enterprise value of MICHAEL GRAHAM SURVEYORS LIMITED at £1.4m based on an EBITDA of £207k and a 6.55x industry multiple (adjusted for size and gross margin).
michael graham surveyors limited Estimated Valuation
Pomanda estimates the enterprise value of MICHAEL GRAHAM SURVEYORS LIMITED at £1.3m based on Net Assets of £715.4k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Michael Graham Surveyors Limited Overview
Michael Graham Surveyors Limited is a live company located in milton keynes, MK9 1FD with a Companies House number of 03747221. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 1999, it's largest shareholder is l a trading limited with a 100% stake. Michael Graham Surveyors Limited is a mature, micro sized company, Pomanda has estimated its turnover at £346.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Michael Graham Surveyors Limited Health Check
Pomanda's financial health check has awarded Michael Graham Surveyors Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £346.8k, make it in line with the average company (£363.1k)
- Michael Graham Surveyors Limited
£363.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.5%)
- Michael Graham Surveyors Limited
4.5% - Industry AVG
Production
with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)
- Michael Graham Surveyors Limited
68.7% - Industry AVG
Profitability
an operating margin of 58% make it more profitable than the average company (6.6%)
- Michael Graham Surveyors Limited
6.6% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (7)
7 - Michael Graham Surveyors Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Michael Graham Surveyors Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £49.5k, this is less efficient (£103.6k)
- Michael Graham Surveyors Limited
£103.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Michael Graham Surveyors Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (30 days)
- Michael Graham Surveyors Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Michael Graham Surveyors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (46 weeks)
6 weeks - Michael Graham Surveyors Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.6%, this is a lower level of debt than the average (57.2%)
47.6% - Michael Graham Surveyors Limited
57.2% - Industry AVG
MICHAEL GRAHAM SURVEYORS LIMITED financials
Michael Graham Surveyors Limited's latest turnover from December 2023 is estimated at £346.8 thousand and the company has net assets of £715.4 thousand. According to their latest financial statements, Michael Graham Surveyors Limited has 7 employees and maintains cash reserves of £40.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 7 | 7 | 8 | 8 | 8 | 8 | 10 | 11 | 8 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 70,315 | 72,929 | 75,231 | 77,342 | 73,883 | 76,631 | 77,808 | 80,500 | 89,302 | 94,093 | 96,162 | 102,789 | 88,367 | 92,795 | 88,281 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 70,315 | 72,929 | 75,231 | 77,342 | 73,883 | 76,631 | 77,808 | 80,500 | 89,302 | 94,093 | 96,162 | 102,789 | 88,367 | 92,795 | 88,281 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 2,840 | 2 | 372 | 1,488 | 1,122 | 104,647 | 23,683 | 36,261 | 31,432 | 15,775 | 23,354 | ||||
| Group Debtors | 1,245,680 | 1,142,511 | 688,384 | 589,533 | 607,169 | 479,491 | 377,032 | 306,705 | 277,413 | ||||||
| Misc Debtors | 9,921 | 15,477 | 22,396 | 16,063 | 12,897 | 7,907 | 13,890 | 14,351 | 19,162 | ||||||
| Cash | 40,332 | 168,085 | 714,293 | 161,634 | 13,423 | 32 | 47,784 | 38,570 | 40,855 | 5,310 | 20,484 | 29 | 3,639 | ||
| misc current assets | 11 | 11 | |||||||||||||
| total current assets | 1,295,944 | 1,326,084 | 1,425,073 | 767,230 | 622,906 | 500,823 | 391,294 | 322,576 | 345,481 | 143,217 | 64,538 | 41,571 | 51,916 | 15,804 | 26,993 |
| total assets | 1,366,259 | 1,399,013 | 1,500,304 | 844,572 | 696,789 | 577,454 | 469,102 | 403,076 | 434,783 | 237,310 | 160,700 | 144,360 | 140,283 | 108,599 | 115,274 |
| Bank overdraft | 10,884 | 31,620 | 26,075 | 1,272 | |||||||||||
| Bank loan | 158,000 | 158,000 | 111,185 | ||||||||||||
| Trade Creditors | 2,253 | 3,493 | 1,944 | 1,701 | 6,061 | 12,612 | 14,399 | 14,804 | 16,866 | 130,775 | 115,611 | 145,823 | 210,634 | 216,618 | 151,501 |
| Group/Directors Accounts | 55,352 | 54,967 | 40,535 | 244,025 | 247,247 | 259,829 | 237,470 | 151,912 | 171,913 | ||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 91,809 | 72,513 | 86,727 | 91,541 | 58,711 | 66,256 | 40,195 | 50,599 | 51,889 | ||||||
| total current liabilities | 307,414 | 288,973 | 240,391 | 337,267 | 322,903 | 338,697 | 323,684 | 243,390 | 241,940 | 130,775 | 115,611 | 145,823 | 210,634 | 216,618 | 151,501 |
| loans | 342,333 | 500,333 | 678,815 | 2,664 | |||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 1,245 | 19,037 | 36,417 | 53,382 | 67,270 | 86,090 | |||||||||
| provisions | 1,111 | 361 | 361 | 361 | 361 | 361 | 361 | 556 | 2,001 | 2,602 | 2,643 | 2,305 | |||
| total long term liabilities | 343,444 | 500,694 | 679,176 | 361 | 361 | 361 | 361 | 556 | 2,001 | 3,847 | 21,680 | 38,722 | 53,382 | 69,934 | 86,090 |
| total liabilities | 650,858 | 789,667 | 919,567 | 337,628 | 323,264 | 339,058 | 324,045 | 243,946 | 243,941 | 134,622 | 137,291 | 184,545 | 264,016 | 286,552 | 237,591 |
| net assets | 715,401 | 609,346 | 580,737 | 506,944 | 373,525 | 238,396 | 145,057 | 159,130 | 190,842 | 102,688 | 23,409 | -40,185 | -123,733 | -177,953 | -122,317 |
| total shareholders funds | 715,401 | 609,346 | 580,737 | 506,944 | 373,525 | 238,396 | 145,057 | 159,130 | 190,842 | 102,688 | 23,409 | -40,185 | -123,733 | -177,953 | -122,317 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 5,931 | 6,845 | 5,816 | 5,502 | 4,267 | 4,004 | 4,466 | 9,168 | 9,369 | 7,784 | 7,502 | 10,910 | 6,296 | 6,405 | 3,588 |
| Amortisation | 5,072 | ||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 97,613 | 447,208 | 105,184 | -17,310 | 135,506 | 96,106 | 68,750 | 24,847 | 193,050 | 80,964 | -12,578 | 4,829 | 15,657 | -7,579 | 23,354 |
| Creditors | -1,240 | 1,549 | 243 | -4,360 | -6,551 | -1,787 | -405 | -2,062 | -113,909 | 15,164 | -30,212 | -64,811 | -5,984 | 65,117 | 151,501 |
| Accruals and Deferred Income | 19,296 | -14,214 | -4,814 | 32,830 | -7,545 | 26,061 | -10,404 | -1,290 | 51,889 | ||||||
| Deferred Taxes & Provisions | 750 | -195 | -1,445 | -601 | -41 | 338 | 2,305 | ||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 46,815 | 111,185 | |||||||||||||
| Group/Directors Accounts | 385 | 14,432 | -203,490 | -3,222 | -12,582 | 22,359 | 85,558 | -20,001 | 171,913 | ||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -158,000 | -178,482 | 678,815 | -2,664 | 2,664 | ||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -1,245 | -17,792 | -17,380 | -16,965 | -13,888 | -18,820 | 86,090 | ||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -127,753 | -546,208 | 552,659 | 161,634 | -13,423 | 13,423 | -32 | -47,752 | 9,214 | -2,285 | 35,545 | -15,174 | 20,455 | -3,610 | 3,639 |
| overdraft | -10,884 | 10,884 | -31,620 | 5,545 | 24,803 | 1,272 | |||||||||
| change in cash | -127,753 | -546,208 | 552,659 | 172,518 | -24,307 | 45,043 | -5,577 | -72,555 | 7,942 | -2,285 | 35,545 | -15,174 | 20,455 | -3,610 | 3,639 |
michael graham surveyors limited Credit Report and Business Information
Michael Graham Surveyors Limited Competitor Analysis
Perform a competitor analysis for michael graham surveyors limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK9 area or any other competitors across 12 key performance metrics.
michael graham surveyors limited Ownership
MICHAEL GRAHAM SURVEYORS LIMITED group structure
Michael Graham Surveyors Limited has no subsidiary companies.
Ultimate parent company
1 parent
MICHAEL GRAHAM SURVEYORS LIMITED
03747221
michael graham surveyors limited directors
Michael Graham Surveyors Limited currently has 4 directors. The longest serving directors include Mr Simon Hill (Apr 1999) and Mr Richard Irlam (Nov 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Hill | 59 years | Apr 1999 | - | Director | |
| Mr Richard Irlam | United Kingdom | 51 years | Nov 2011 | - | Director |
| Ms Caroline Hughes | United Kingdom | 53 years | May 2013 | - | Director |
| Mr Charles Hill | United Kingdom | 32 years | Aug 2023 | - | Director |
P&L
December 2023turnover
346.8k
+13%
operating profit
201.1k
0%
gross margin
68.8%
-5.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
715.4k
+0.17%
total assets
1.4m
-0.02%
cash
40.3k
-0.76%
net assets
Total assets minus all liabilities
michael graham surveyors limited company details
company number
03747221
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
April 1999
age
26
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
goldmind limited (August 1999)
accountant
MHA
auditor
-
address
the pinnacle building a, 150-170 midsummer boulevard, milton keynes, buckinghamshire, MK9 1FD
Bank
-
Legal Advisor
-
michael graham surveyors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to michael graham surveyors limited. Currently there are 2 open charges and 0 have been satisfied in the past.
michael graham surveyors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MICHAEL GRAHAM SURVEYORS LIMITED. This can take several minutes, an email will notify you when this has completed.
michael graham surveyors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
