family support network
family support network Company Information
Group Structure
View All
Industry
Cultural education
Registered Address
13 milner road milner road, london, SW19 3AB
family support network Estimated Valuation
Pomanda estimates the enterprise value of FAMILY SUPPORT NETWORK at £31.4k based on a Turnover of £57.6k and 0.54x industry multiple (adjusted for size and gross margin).
family support network Estimated Valuation
Pomanda estimates the enterprise value of FAMILY SUPPORT NETWORK at £30 based on an EBITDA of £9 and a 3.22x industry multiple (adjusted for size and gross margin).
family support network Estimated Valuation
Pomanda estimates the enterprise value of FAMILY SUPPORT NETWORK at £11.3k based on Net Assets of £4.5k and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Family Support Network Overview
Family Support Network is a live company located in london, SW19 3AB with a Companies House number of 03757272. It operates in the cultural education sector, SIC Code 85520. Founded in April 1999, it's largest shareholder is unknown. Family Support Network is a mature, micro sized company, Pomanda has estimated its turnover at £57.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Family Support Network Health Check
Pomanda's financial health check has awarded Family Support Network a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £57.6k, make it smaller than the average company (£231.5k)
- Family Support Network
£231.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.8%)
- Family Support Network
3.8% - Industry AVG
Production
with a gross margin of 36.6%, this company has a higher cost of product (71.2%)
- Family Support Network
71.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (0.9%)
- Family Support Network
0.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Family Support Network
6 - Industry AVG
Pay Structure
on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)
- Family Support Network
£24.4k - Industry AVG
Efficiency
resulting in sales per employee of £57.6k, this is equally as efficient (£55.8k)
- Family Support Network
£55.8k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is later than average (11 days)
- Family Support Network
11 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Family Support Network
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Family Support Network
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Family Support Network
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Family Support Network
- - Industry AVG
FAMILY SUPPORT NETWORK financials
Family Support Network's latest turnover from August 2023 is estimated at £57.6 thousand and the company has net assets of £4.5 thousand. According to their latest financial statements, we estimate that Family Support Network has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 96,508 | 317,032 | ||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 20,356 | 8,252 | ||||||||||||
| Interest Receivable | 153 | |||||||||||||
| Pre-Tax Profit | -91,188 | 3,468 | ||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | -91,188 | 3,468 | ||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | -91,188 | 3,468 | ||||||||||||
| Employee Costs | 150,144 | 206,943 | ||||||||||||
| Number Of Employees | 1 | 1 | 9 | 9 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 57,810 | 58,060 | 57,560 | 3 | 541,239 | |||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 57,560 | 57,560 | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 57,810 | 58,060 | 57,560 | 57,563 | 598,799 | |||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 4,475 | 4,468 | 4,619 | 4,760 | 6,085 | 9,670 | 12,566 | 17,190 | 10,810 | |||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 13,200 | |||||||||||||
| Cash | 106,710 | 618 | ||||||||||||
| misc current assets | ||||||||||||||
| total current assets | 4,475 | 4,468 | 4,619 | 4,760 | 6,085 | 9,670 | 12,566 | 17,190 | 10,810 | 106,710 | 13,818 | |||
| total assets | 4,475 | 4,468 | 4,619 | 4,760 | 6,085 | 9,670 | 70,376 | 75,250 | 68,370 | 164,273 | 612,617 | |||
| Bank overdraft | 31,554 | |||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 800 | 2,250 | 35,717 | 16,686 | ||||||||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | 13,980 | |||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 4,001 | 11,458 | ||||||||||||
| total current liabilities | 800 | 2,250 | 35,717 | 16,686 | 4,001 | 56,992 | ||||||||
| loans | 304,165 | |||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 38,941 | |||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 38,941 | 304,165 | ||||||||||||
| total liabilities | 800 | 41,191 | 35,717 | 16,686 | 4,001 | 361,157 | ||||||||
| net assets | 4,475 | 4,468 | 4,619 | 4,760 | 6,085 | 8,870 | 29,185 | 39,533 | 51,684 | 160,272 | 251,460 | |||
| total shareholders funds | 4,475 | 4,468 | 4,619 | 4,760 | 6,085 | 8,870 | 29,185 | 39,533 | 51,684 | 160,272 | 251,460 |
| Aug 2023 | Aug 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 109,370 | 9,061 | ||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 7 | -151 | -141 | -1,325 | -3,585 | -2,896 | -4,624 | 6,380 | 10,810 | -13,200 | 13,200 | |||
| Creditors | -800 | -1,450 | -33,467 | 19,031 | 16,686 | |||||||||
| Accruals and Deferred Income | -4,001 | -7,457 | 11,458 | |||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -57,560 | 57,560 | ||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | -13,980 | 13,980 | ||||||||||||
| Long term loans | -304,165 | 304,165 | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -38,941 | 38,941 | ||||||||||||
| share issue | ||||||||||||||
| interest | -20,356 | -8,099 | ||||||||||||
| cash flow from financing | -338,501 | 558,038 | ||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -106,710 | 106,092 | 618 | |||||||||||
| overdraft | -31,554 | 31,554 | ||||||||||||
| change in cash | -106,710 | 137,646 | -30,936 |
family support network Credit Report and Business Information
Family Support Network Competitor Analysis
Perform a competitor analysis for family support network by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
family support network Ownership
FAMILY SUPPORT NETWORK group structure
Family Support Network has no subsidiary companies.
Ultimate parent company
FAMILY SUPPORT NETWORK
03757272
family support network directors
Family Support Network currently has 2 directors. The longest serving directors include Oshunbunmi Richard (Aug 2000) and Mrs Magdalene Akala (May 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Oshunbunmi Richard | 61 years | Aug 2000 | - | Director | |
| Mrs Magdalene Akala | England | 88 years | May 2020 | - | Director |
P&L
August 2023turnover
57.6k
+7%
operating profit
9.3
0%
gross margin
36.7%
+1.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
4.5k
0%
total assets
4.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
family support network company details
company number
03757272
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85520 - Cultural education
incorporation date
April 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
13 milner road milner road, london, SW19 3AB
Bank
-
Legal Advisor
-
family support network Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to family support network. Currently there are 2 open charges and 0 have been satisfied in the past.
family support network Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAMILY SUPPORT NETWORK. This can take several minutes, an email will notify you when this has completed.
family support network Companies House Filings - See Documents
| date | description | view/download |
|---|
