zonemex limited

Live MatureSmallHealthy

zonemex limited Company Information

Share ZONEMEX LIMITED

Company Number

03761129

Shareholders

rajanikant dawada

hitesh ghelani

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

2 wilkes way, syston, leicester, LE7 2BN

Website

-

zonemex limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of ZONEMEX LIMITED at £2.5m based on a Turnover of £1m and 2.43x industry multiple (adjusted for size and gross margin).

zonemex limited Estimated Valuation

£4.5k

Pomanda estimates the enterprise value of ZONEMEX LIMITED at £4.5k based on an EBITDA of £913 and a 4.87x industry multiple (adjusted for size and gross margin).

zonemex limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ZONEMEX LIMITED at £1.6m based on Net Assets of £923.4k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zonemex Limited Overview

Zonemex Limited is a live company located in leicester, LE7 2BN with a Companies House number of 03761129. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1999, it's largest shareholder is rajanikant dawada with a 50% stake. Zonemex Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zonemex Limited Health Check

Pomanda's financial health check has awarded Zonemex Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it in line with the average company (£939.2k)

£1m - Zonemex Limited

£939.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.4%)

10% - Zonemex Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.8%)

31.3% - Zonemex Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (28.5%)

0.1% - Zonemex Limited

28.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Zonemex Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Zonemex Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £345.6k, this is more efficient (£188.7k)

£345.6k - Zonemex Limited

£188.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (31 days)

93 days - Zonemex Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (37 days)

0 days - Zonemex Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zonemex Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Zonemex Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (68.7%)

0.2% - Zonemex Limited

68.7% - Industry AVG

ZONEMEX LIMITED financials

EXPORTms excel logo

Zonemex Limited's latest turnover from April 2024 is estimated at £1 million and the company has net assets of £923.4 thousand. According to their latest financial statements, we estimate that Zonemex Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,036,737926,689858,724776,136793,582703,512513,011396,4939,93312,95613,84312,34010,71344,91675,000
Other Income Or Grants000000000000000
Cost Of Sales712,157649,057615,025560,135558,980495,086354,523266,6316,7429,33910,0549,1297,83232,72252,029
Gross Profit324,579277,631243,699216,001234,602208,426158,487129,8623,1923,6173,7883,2112,88112,19422,971
Admin Expenses323,666245,072214,589188,810193,083163,454113,12081,352-45,684-45,161-45,598-47,736-48,804-50,010-51,235
Operating Profit91332,55929,11027,19141,51944,97245,36748,51048,87648,77849,38650,94751,68562,20474,206
Interest Payable00000000000000193
Interest Receivable00000007419728537317717318135
Pre-Tax Profit91332,55929,11027,19141,51944,97245,36748,58449,07349,06349,75951,12351,85862,38574,048
Tax-228-8,140-5,531-5,166-7,889-8,545-8,620-9,231-9,814-9,812-10,449-11,758-12,446-16,220-15,550
Profit After Tax68524,41923,57922,02533,63036,42736,74739,35339,25839,25039,31039,36539,41246,16558,498
Dividends Paid000000000000000
Retained Profit68524,41923,57922,02533,63036,42736,74739,35339,25839,25039,31039,36539,41246,16558,498
Employee Costs101,28293,14190,48881,52683,73355,33553,18151,77526,25726,33625,20024,13224,09123,47624,560
Number Of Employees333332221111111
EBITDA*91332,55929,11027,19141,51944,97245,36748,51048,87648,77849,38650,94751,68562,20474,206

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415658,415
Stock & work in progress000000000000000
Trade Debtors266,962271,140251,660222,550203,246170,183133,83098,1910000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000058,95319,69294,23154,97215,63253,57518,871
misc current assets000000000000000
total current assets266,962271,140251,660222,550203,246170,183133,83098,19158,95319,69294,23154,97215,63253,57518,871
total assets925,377929,555910,075880,965861,661828,598792,245756,606717,368678,107752,646713,387674,047711,990677,286
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2385,80610,7755,2448,9918,6228,6969,84010,75710,75410,74310,79410,81940,17427,626
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2385,80610,7755,2448,9918,6228,6969,84010,75710,75410,74310,79410,81940,17427,626
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,7611,0561,0261,026093693690000000011,209
other liabilities0000000000113,800113,800113,800161,800174,600
provisions000000000000000
total long term liabilities1,7611,0561,0261,026093693690000113,800113,800113,800161,800185,809
total liabilities1,9996,86211,8016,2708,9919,5589,63210,74010,75710,754124,543124,594124,619201,974213,435
net assets923,378922,693898,274874,695852,670819,040782,613745,866706,611667,353628,103588,793549,428510,016463,851
total shareholders funds923,378922,693898,274874,695852,670819,040782,613745,866706,611667,353628,103588,793549,428510,016463,851
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit91332,55929,11027,19141,51944,97245,36748,51048,87648,77849,38650,94751,68562,20474,206
Depreciation000000000000000
Amortisation000000000000000
Tax-228-8,140-5,531-5,166-7,889-8,545-8,620-9,231-9,814-9,812-10,449-11,758-12,446-16,220-15,550
Stock000000000000000
Debtors-4,17819,48029,11019,30433,06336,35335,63998,1910000000
Creditors-5,568-4,9695,531-3,747369-74-1,144-917311-51-25-29,35512,54827,626
Accruals and Deferred Income7053001,026-93603690000000-11,20911,209
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000000-58,92939,06538,97738,88639,1649,88447,32397,491
Investing Activities
capital expenditure00000000000000-658,415
Change in Investments000000000000000
cash flow from investments00000000000000-658,415
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-113,80000-48,000-12,800174,600
share issue0000000-98000000405,353
interest000000074197285373177173181-158
cash flow from financing0000000-24197-113,515373177-47,827-12,619579,795
cash and cash equivalents
cash0000000-58,95339,261-74,53939,25939,340-37,94334,70418,871
overdraft000000000000000
change in cash0000000-58,95339,261-74,53939,25939,340-37,94334,70418,871

zonemex limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zonemex limited. Get real-time insights into zonemex limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zonemex Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zonemex limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE7 area or any other competitors across 12 key performance metrics.

zonemex limited Ownership

ZONEMEX LIMITED group structure

Zonemex Limited has no subsidiary companies.

Ultimate parent company

ZONEMEX LIMITED

03761129

ZONEMEX LIMITED Shareholders

rajanikant dawada 50%
hitesh ghelani 17.35%
mrs bhavna ghelani 16.33%
paresh ghelani 16.33%

zonemex limited directors

Zonemex Limited currently has 2 directors. The longest serving directors include Mr Hitesh Ghelani (May 1999) and Mr Rajnikant Dawada (May 1999).

officercountryagestartendrole
Mr Hitesh GhelaniEngland63 years May 1999- Director
Mr Rajnikant DawadaEngland77 years May 1999- Director

P&L

April 2024

turnover

1m

+12%

operating profit

913.3

0%

gross margin

31.4%

+4.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

923.4k

0%

total assets

925.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

zonemex limited company details

company number

03761129

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

2 wilkes way, syston, leicester, LE7 2BN

Bank

-

Legal Advisor

-

zonemex limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to zonemex limited. Currently there are 1 open charges and 0 have been satisfied in the past.

zonemex limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZONEMEX LIMITED. This can take several minutes, an email will notify you when this has completed.

zonemex limited Companies House Filings - See Documents

datedescriptionview/download