sharp & scarffe limited
sharp & scarffe limited Company Information
Company Number
03768184
Next Accounts
Mar 2026
Shareholders
chris baker
phillip wilkinson
View AllGroup Structure
View All
Industry
Development of building projects
Registered Address
5a chevin mill, leeds road, otley, west yorkshire, LS21 1BT
Website
www.sharpandscarffe.co.uksharp & scarffe limited Estimated Valuation
Pomanda estimates the enterprise value of SHARP & SCARFFE LIMITED at £156.5k based on a Turnover of £483.7k and 0.32x industry multiple (adjusted for size and gross margin).
sharp & scarffe limited Estimated Valuation
Pomanda estimates the enterprise value of SHARP & SCARFFE LIMITED at £1.5k based on an EBITDA of £585 and a 2.56x industry multiple (adjusted for size and gross margin).
sharp & scarffe limited Estimated Valuation
Pomanda estimates the enterprise value of SHARP & SCARFFE LIMITED at £129.1k based on Net Assets of £91.4k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sharp & Scarffe Limited Overview
Sharp & Scarffe Limited is a live company located in west yorkshire, LS21 1BT with a Companies House number of 03768184. It operates in the development of building projects sector, SIC Code 41100. Founded in May 1999, it's largest shareholder is chris baker with a 33.3% stake. Sharp & Scarffe Limited is a mature, micro sized company, Pomanda has estimated its turnover at £483.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sharp & Scarffe Limited Health Check
Pomanda's financial health check has awarded Sharp & Scarffe Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £483.7k, make it smaller than the average company (£2.2m)
- Sharp & Scarffe Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.1%)
- Sharp & Scarffe Limited
7.1% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (26.4%)
- Sharp & Scarffe Limited
26.4% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (7.4%)
- Sharp & Scarffe Limited
7.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (7)
4 - Sharp & Scarffe Limited
7 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Sharp & Scarffe Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £120.9k, this is less efficient (£274k)
- Sharp & Scarffe Limited
£274k - Industry AVG
Debtor Days
it gets paid by customers after 113 days, this is later than average (28 days)
- Sharp & Scarffe Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (32 days)
- Sharp & Scarffe Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sharp & Scarffe Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sharp & Scarffe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.8%, this is a lower level of debt than the average (73.6%)
39.8% - Sharp & Scarffe Limited
73.6% - Industry AVG
SHARP & SCARFFE LIMITED financials
Sharp & Scarffe Limited's latest turnover from June 2024 is estimated at £483.7 thousand and the company has net assets of £91.4 thousand. According to their latest financial statements, Sharp & Scarffe Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 5 | 5 | 5 | 5 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 978 | 1,459 | 1,946 | 2,916 | 3,838 | 4,374 | 4,175 | 3,011 | 3,919 | 5,111 | 6,364 | 7,998 | 7,416 | 10,386 | 7,396 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 978 | 1,459 | 1,946 | 2,916 | 3,838 | 4,374 | 4,175 | 3,011 | 3,919 | 5,111 | 6,364 | 7,998 | 7,416 | 10,386 | 7,396 |
| Stock & work in progress | 20,000 | 28,000 | 28,000 | 24,000 | 26,000 | 25,500 | 25,500 | ||||||||
| Trade Debtors | 150,699 | 144,270 | 122,622 | 121,613 | 117,535 | 125,158 | 131,504 | 135,920 | 56,412 | 33,334 | 31,229 | 52,679 | 46,803 | 63,156 | 52,819 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 30,258 | 39,138 | 39,702 | 48,275 | 56,965 | 50,179 | 40,035 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 150,699 | 144,270 | 122,622 | 121,613 | 117,535 | 125,158 | 131,504 | 135,920 | 106,670 | 100,472 | 98,931 | 124,954 | 129,768 | 138,835 | 118,354 |
| total assets | 151,677 | 145,729 | 124,568 | 124,529 | 121,373 | 129,532 | 135,679 | 138,931 | 110,589 | 105,583 | 105,295 | 132,952 | 137,184 | 149,221 | 125,750 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 60,286 | 54,777 | 49,812 | 55,422 | 50,157 | 43,621 | 44,700 | 54,795 | 46,102 | 33,253 | 33,147 | 45,413 | 53,908 | 67,635 | 65,923 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 60,286 | 54,777 | 49,812 | 55,422 | 50,157 | 43,621 | 44,700 | 54,795 | 46,102 | 33,253 | 33,147 | 45,413 | 53,908 | 67,635 | 65,923 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 60,286 | 54,777 | 49,812 | 55,422 | 50,157 | 43,621 | 44,700 | 54,795 | 46,102 | 33,253 | 33,147 | 45,413 | 53,908 | 67,635 | 65,923 |
| net assets | 91,391 | 90,952 | 74,756 | 69,107 | 71,216 | 85,911 | 90,979 | 84,136 | 64,487 | 72,330 | 72,148 | 87,539 | 83,276 | 81,586 | 59,827 |
| total shareholders funds | 91,391 | 90,952 | 74,756 | 69,107 | 71,216 | 85,911 | 90,979 | 84,136 | 64,487 | 72,330 | 72,148 | 87,539 | 83,276 | 81,586 | 59,827 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,192 | 1,569 | 1,964 | 2,665 | 2,970 | 3,462 | 2,303 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -20,000 | -8,000 | 4,000 | -2,000 | 500 | 25,500 | |||||||||
| Debtors | 6,429 | 21,648 | 1,009 | 4,078 | -7,623 | -6,346 | -4,416 | 79,508 | 23,078 | 2,105 | -21,450 | 5,876 | -16,353 | 10,337 | 52,819 |
| Creditors | 5,509 | 4,965 | -5,610 | 5,265 | 6,536 | -1,079 | -10,095 | 8,693 | 12,849 | 106 | -12,266 | -8,495 | -13,727 | 1,712 | 65,923 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -30,258 | -8,880 | -564 | -8,573 | -8,690 | 6,786 | 10,144 | 40,035 | |||||||
| overdraft | |||||||||||||||
| change in cash | -30,258 | -8,880 | -564 | -8,573 | -8,690 | 6,786 | 10,144 | 40,035 |
sharp & scarffe limited Credit Report and Business Information
Sharp & Scarffe Limited Competitor Analysis
Perform a competitor analysis for sharp & scarffe limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LS21 area or any other competitors across 12 key performance metrics.
sharp & scarffe limited Ownership
SHARP & SCARFFE LIMITED group structure
Sharp & Scarffe Limited has no subsidiary companies.
Ultimate parent company
SHARP & SCARFFE LIMITED
03768184
sharp & scarffe limited directors
Sharp & Scarffe Limited currently has 3 directors. The longest serving directors include Mr Paul Hamilton (May 2015) and Mr Phillip Wilkinson (May 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Hamilton | England | 57 years | May 2015 | - | Director |
| Mr Phillip Wilkinson | England | 51 years | May 2015 | - | Director |
| Mr Christopher Baker | England | 44 years | May 2015 | - | Director |
P&L
June 2024turnover
483.7k
+4%
operating profit
585.3
0%
gross margin
9.5%
+1.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
91.4k
0%
total assets
151.7k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
sharp & scarffe limited company details
company number
03768184
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
May 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
5a chevin mill, leeds road, otley, west yorkshire, LS21 1BT
Bank
-
Legal Advisor
-
sharp & scarffe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sharp & scarffe limited.
sharp & scarffe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHARP & SCARFFE LIMITED. This can take several minutes, an email will notify you when this has completed.
sharp & scarffe limited Companies House Filings - See Documents
| date | description | view/download |
|---|
