jim price machinery limited

jim price machinery limited Company Information

Share JIM PRICE MACHINERY LIMITED
Live 
MatureSmallDeclining

Company Number

03771689

Industry

Repair of machinery

 

Shareholders

janet price

caroline price

View All

Group Structure

View All

Contact

Registered Address

farmore mills, shrewsbury road, craven arms, salop, SY7 9QG

jim price machinery limited Estimated Valuation

£445.8k

Pomanda estimates the enterprise value of JIM PRICE MACHINERY LIMITED at £445.8k based on a Turnover of £944.2k and 0.47x industry multiple (adjusted for size and gross margin).

jim price machinery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JIM PRICE MACHINERY LIMITED at £0 based on an EBITDA of £-6.8k and a 5.49x industry multiple (adjusted for size and gross margin).

jim price machinery limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of JIM PRICE MACHINERY LIMITED at £1.8m based on Net Assets of £450.7k and 4.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jim Price Machinery Limited Overview

Jim Price Machinery Limited is a live company located in craven arms, SY7 9QG with a Companies House number of 03771689. It operates in the repair of machinery sector, SIC Code 33120. Founded in May 1999, it's largest shareholder is janet price with a 40% stake. Jim Price Machinery Limited is a mature, small sized company, Pomanda has estimated its turnover at £944.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jim Price Machinery Limited Health Check

Pomanda's financial health check has awarded Jim Price Machinery Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £944.2k, make it smaller than the average company (£9.4m)

£944.2k - Jim Price Machinery Limited

£9.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.9%)

-4% - Jim Price Machinery Limited

7.9% - Industry AVG

production

Production

with a gross margin of 28.9%, this company has a comparable cost of product (28.9%)

28.9% - Jim Price Machinery Limited

28.9% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (4.9%)

-2.3% - Jim Price Machinery Limited

4.9% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (28)

10 - Jim Price Machinery Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)

£46.8k - Jim Price Machinery Limited

£46.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.4k, this is less efficient (£212.7k)

£94.4k - Jim Price Machinery Limited

£212.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (52 days)

25 days - Jim Price Machinery Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is quicker than average (43 days)

38 days - Jim Price Machinery Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 195 days, this is more than average (80 days)

195 days - Jim Price Machinery Limited

80 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (14 weeks)

46 weeks - Jim Price Machinery Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.5%, this is a lower level of debt than the average (60.3%)

24.5% - Jim Price Machinery Limited

60.3% - Industry AVG

JIM PRICE MACHINERY LIMITED financials

EXPORTms excel logo

Jim Price Machinery Limited's latest turnover from February 2024 is estimated at £944.2 thousand and the company has net assets of £450.7 thousand. According to their latest financial statements, Jim Price Machinery Limited has 10 employees and maintains cash reserves of £108.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover944,1641,004,000939,8511,076,2171,189,6231,266,3551,211,0971,128,0731,053,8401,440,3532,174,9791,925,7922,044,6001,859,3941,678,840
Other Income Or Grants000000000000000
Cost Of Sales671,511707,668655,114767,818815,105829,323755,188675,460723,015986,5251,494,6751,280,6531,284,2261,108,6271,000,986
Gross Profit272,653296,332284,737308,399374,518437,032455,909452,613330,825453,828680,304645,139760,374750,767677,854
Admin Expenses294,269264,749296,481303,701381,123437,292464,476491,761363,293456,998669,311617,578719,092717,15999,861
Operating Profit-21,61631,583-11,7444,698-6,605-260-8,567-39,148-32,468-3,17010,99327,56141,28233,608577,993
Interest Payable3,1883,8333,0332,9672,7091,11433,8346,2364,7502,498004,0484,048
Interest Receivable4,8843,400356253151012222221
Pre-Tax Profit-19,91931,149-14,4211,757-9,311-1,359-8,560-42,981-38,703-7,9188,49727,56341,28429,563573,946
Tax0-5,9180-334000000-1,954-6,615-10,734-8,277-160,705
Profit After Tax-19,91925,231-14,4211,423-9,311-1,359-8,560-42,981-38,703-7,9186,54320,94830,55021,285413,241
Dividends Paid000000000000000
Retained Profit-19,91925,231-14,4211,423-9,311-1,359-8,560-42,981-38,703-7,9186,54320,94830,55021,285413,241
Employee Costs467,613424,790393,203416,941478,486470,605419,590422,681219,136262,921381,652357,889438,384486,652341,048
Number Of Employees1010101111111111671010121410
EBITDA*-6,76947,096-3,37015,1842,01610,2844,220-28,805-22,9366,57423,74841,57756,36348,693595,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets64,78669,41337,65346,83138,30346,55755,69746,22143,71045,54759,09763,95467,82768,63976,161
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets64,78669,41337,65346,83138,30346,55755,69746,22143,71045,54759,09763,95467,82768,63976,161
Stock & work in progress358,934450,875374,819439,481578,106612,431493,762528,245705,076723,110833,564775,999843,431719,313821,984
Trade Debtors64,68375,97876,110102,95290,11478,481101,18393,59076,30375,419153,593146,359184,405162,928160,777
Group Debtors000000000000000
Misc Debtors000006,98709500000000
Cash108,78377,28492,71549,8373503503,717350350350350350350350350
misc current assets000000000000000
total current assets532,400604,137543,644592,270668,570698,249598,662623,135781,729798,879987,507922,7081,028,186882,591983,111
total assets597,186673,550581,297639,101706,873744,806654,359669,356825,439844,4261,046,604986,6621,096,013951,2301,059,272
Bank overdraft9,8969,90310,339047,26333,007097122,58169,31176,848000124,541
Bank loan000000000000000
Trade Creditors 71,47398,77343,45884,759156,741188,169160,851149,64168,880215,799394,747377,259504,550399,038378,221
Group/Directors Accounts22,09519,62714,02711,6888,46625,2407,88019,1040000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities17,26037,99327,92023,93128,72321,8315,97413,638113,365000000
total current liabilities120,724166,29695,744120,378241,193268,247174,705182,480304,826285,110471,595377,259504,550399,038502,762
loans13,43723,43132,99550,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000007,77548,71251,72042,99968,602
provisions12,30913,1887,1548,8987,2788,84610,5829,2440000000
total long term liabilities25,74636,61940,14958,8987,2788,84610,5829,244007,77548,71251,72042,99968,602
total liabilities146,470202,915135,893179,276248,471277,093185,287191,724304,826285,110479,370425,971556,270442,037571,364
net assets450,716470,635445,404459,825458,402467,713469,072477,632520,613559,316567,234560,691539,743509,193487,908
total shareholders funds450,716470,635445,404459,825458,402467,713469,072477,632520,613559,316567,234560,691539,743509,193487,908
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-21,61631,583-11,7444,698-6,605-260-8,567-39,148-32,468-3,17010,99327,56141,28233,608577,993
Depreciation14,84715,5138,37410,4868,62110,54412,78710,3439,5329,74412,75514,01615,08115,08517,165
Amortisation000000000000000
Tax0-5,9180-334000000-1,954-6,615-10,734-8,277-160,705
Stock-91,94176,056-64,662-138,625-34,325118,669-34,483-176,831-18,034-110,45457,565-67,432124,118-102,671821,984
Debtors-11,295-132-26,84212,8384,646-15,7156,64318,237884-78,1747,234-38,04621,4772,151160,777
Creditors-27,30055,315-41,301-71,982-31,42827,31811,21080,761-146,919-178,94817,488-127,291105,51220,817378,221
Accruals and Deferred Income-20,73310,0733,989-4,7926,89215,857-7,664-99,727113,365000000
Deferred Taxes & Provisions-8796,034-1,7441,620-1,568-1,7361,3389,2440000000
Cash flow from operations47,55536,67649,07865,4835,591-51,23136,944120,067-39,34016,254-25,51713,1495,546161,753-170,087
Investing Activities
capital expenditure-10,220-47,273804-19,014-367-1,404-22,263-12,854-7,6953,806-7,898-10,143-14,269-7,563-93,326
Change in Investments000000000000000
cash flow from investments-10,220-47,273804-19,014-367-1,404-22,263-12,854-7,6953,806-7,898-10,143-14,269-7,563-93,326
Financing Activities
Bank loans000000000000000
Group/Directors Accounts2,4685,6002,3393,222-16,77417,360-11,22419,1040000000
Other Short Term Loans 000000000000000
Long term loans-9,994-9,564-17,00550,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-7,775-40,937-3,0088,721-25,60368,602
share issue0000000000000074,667
interest1,696-433-2,677-2,942-2,706-1,0997-3,833-6,234-4,748-2,49622-4,046-4,047
cash flow from financing-5,830-4,397-17,34350,280-19,48016,261-11,21715,271-6,234-12,523-43,433-3,0068,723-29,649139,222
cash and cash equivalents
cash31,499-15,43142,87849,4870-3,3673,3670000000350
overdraft-7-43610,339-47,26314,25633,007-97-122,48453,270-7,53776,84800-124,541124,541
change in cash31,506-14,99532,53996,750-14,256-36,3743,464122,484-53,2707,537-76,84800124,541-124,191

jim price machinery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jim price machinery limited. Get real-time insights into jim price machinery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jim Price Machinery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jim price machinery limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SY7 area or any other competitors across 12 key performance metrics.

jim price machinery limited Ownership

JIM PRICE MACHINERY LIMITED group structure

Jim Price Machinery Limited has no subsidiary companies.

Ultimate parent company

JIM PRICE MACHINERY LIMITED

03771689

JIM PRICE MACHINERY LIMITED Shareholders

janet price 40%
caroline price 40%
darren price 20%

jim price machinery limited directors

Jim Price Machinery Limited currently has 2 directors. The longest serving directors include Ms Caroline Price (May 1999) and Ms Janet Price (Jun 1999).

officercountryagestartendrole
Ms Caroline Price75 years May 1999- Director
Ms Janet PriceUnited Kingdom50 years Jun 1999- Director

P&L

February 2024

turnover

944.2k

-6%

operating profit

-21.6k

0%

gross margin

28.9%

-2.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

450.7k

-0.04%

total assets

597.2k

-0.11%

cash

108.8k

+0.41%

net assets

Total assets minus all liabilities

jim price machinery limited company details

company number

03771689

Type

Private limited with Share Capital

industry

33120 - Repair of machinery

incorporation date

May 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

farmore mills, shrewsbury road, craven arms, salop, SY7 9QG

Bank

-

Legal Advisor

-

jim price machinery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jim price machinery limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

jim price machinery limited Companies House Filings - See Documents

datedescriptionview/download