jim price machinery limited Company Information
Company Number
03771689
Next Accounts
Nov 2025
Industry
Repair of machinery
Shareholders
janet price
caroline price
View AllGroup Structure
View All
Contact
Registered Address
farmore mills, shrewsbury road, craven arms, salop, SY7 9QG
Website
http://impricemachinery.comjim price machinery limited Estimated Valuation
Pomanda estimates the enterprise value of JIM PRICE MACHINERY LIMITED at £445.8k based on a Turnover of £944.2k and 0.47x industry multiple (adjusted for size and gross margin).
jim price machinery limited Estimated Valuation
Pomanda estimates the enterprise value of JIM PRICE MACHINERY LIMITED at £0 based on an EBITDA of £-6.8k and a 5.49x industry multiple (adjusted for size and gross margin).
jim price machinery limited Estimated Valuation
Pomanda estimates the enterprise value of JIM PRICE MACHINERY LIMITED at £1.8m based on Net Assets of £450.7k and 4.1x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jim Price Machinery Limited Overview
Jim Price Machinery Limited is a live company located in craven arms, SY7 9QG with a Companies House number of 03771689. It operates in the repair of machinery sector, SIC Code 33120. Founded in May 1999, it's largest shareholder is janet price with a 40% stake. Jim Price Machinery Limited is a mature, small sized company, Pomanda has estimated its turnover at £944.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jim Price Machinery Limited Health Check
Pomanda's financial health check has awarded Jim Price Machinery Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £944.2k, make it smaller than the average company (£9.4m)
- Jim Price Machinery Limited
£9.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.9%)
- Jim Price Machinery Limited
7.9% - Industry AVG
Production
with a gross margin of 28.9%, this company has a comparable cost of product (28.9%)
- Jim Price Machinery Limited
28.9% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (4.9%)
- Jim Price Machinery Limited
4.9% - Industry AVG
Employees
with 10 employees, this is below the industry average (28)
10 - Jim Price Machinery Limited
28 - Industry AVG
Pay Structure
on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)
- Jim Price Machinery Limited
£46.8k - Industry AVG
Efficiency
resulting in sales per employee of £94.4k, this is less efficient (£212.7k)
- Jim Price Machinery Limited
£212.7k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (52 days)
- Jim Price Machinery Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is quicker than average (43 days)
- Jim Price Machinery Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 195 days, this is more than average (80 days)
- Jim Price Machinery Limited
80 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (14 weeks)
46 weeks - Jim Price Machinery Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.5%, this is a lower level of debt than the average (60.3%)
24.5% - Jim Price Machinery Limited
60.3% - Industry AVG
JIM PRICE MACHINERY LIMITED financials
Jim Price Machinery Limited's latest turnover from February 2024 is estimated at £944.2 thousand and the company has net assets of £450.7 thousand. According to their latest financial statements, Jim Price Machinery Limited has 10 employees and maintains cash reserves of £108.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 64,786 | 69,413 | 37,653 | 46,831 | 38,303 | 46,557 | 55,697 | 46,221 | 43,710 | 45,547 | 59,097 | 63,954 | 67,827 | 68,639 | 76,161 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 64,786 | 69,413 | 37,653 | 46,831 | 38,303 | 46,557 | 55,697 | 46,221 | 43,710 | 45,547 | 59,097 | 63,954 | 67,827 | 68,639 | 76,161 |
Stock & work in progress | 358,934 | 450,875 | 374,819 | 439,481 | 578,106 | 612,431 | 493,762 | 528,245 | 705,076 | 723,110 | 833,564 | 775,999 | 843,431 | 719,313 | 821,984 |
Trade Debtors | 64,683 | 75,978 | 76,110 | 102,952 | 90,114 | 78,481 | 101,183 | 93,590 | 76,303 | 75,419 | 153,593 | 146,359 | 184,405 | 162,928 | 160,777 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 6,987 | 0 | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 108,783 | 77,284 | 92,715 | 49,837 | 350 | 350 | 3,717 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 532,400 | 604,137 | 543,644 | 592,270 | 668,570 | 698,249 | 598,662 | 623,135 | 781,729 | 798,879 | 987,507 | 922,708 | 1,028,186 | 882,591 | 983,111 |
total assets | 597,186 | 673,550 | 581,297 | 639,101 | 706,873 | 744,806 | 654,359 | 669,356 | 825,439 | 844,426 | 1,046,604 | 986,662 | 1,096,013 | 951,230 | 1,059,272 |
Bank overdraft | 9,896 | 9,903 | 10,339 | 0 | 47,263 | 33,007 | 0 | 97 | 122,581 | 69,311 | 76,848 | 0 | 0 | 0 | 124,541 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 71,473 | 98,773 | 43,458 | 84,759 | 156,741 | 188,169 | 160,851 | 149,641 | 68,880 | 215,799 | 394,747 | 377,259 | 504,550 | 399,038 | 378,221 |
Group/Directors Accounts | 22,095 | 19,627 | 14,027 | 11,688 | 8,466 | 25,240 | 7,880 | 19,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 17,260 | 37,993 | 27,920 | 23,931 | 28,723 | 21,831 | 5,974 | 13,638 | 113,365 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 120,724 | 166,296 | 95,744 | 120,378 | 241,193 | 268,247 | 174,705 | 182,480 | 304,826 | 285,110 | 471,595 | 377,259 | 504,550 | 399,038 | 502,762 |
loans | 13,437 | 23,431 | 32,995 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,775 | 48,712 | 51,720 | 42,999 | 68,602 |
provisions | 12,309 | 13,188 | 7,154 | 8,898 | 7,278 | 8,846 | 10,582 | 9,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 25,746 | 36,619 | 40,149 | 58,898 | 7,278 | 8,846 | 10,582 | 9,244 | 0 | 0 | 7,775 | 48,712 | 51,720 | 42,999 | 68,602 |
total liabilities | 146,470 | 202,915 | 135,893 | 179,276 | 248,471 | 277,093 | 185,287 | 191,724 | 304,826 | 285,110 | 479,370 | 425,971 | 556,270 | 442,037 | 571,364 |
net assets | 450,716 | 470,635 | 445,404 | 459,825 | 458,402 | 467,713 | 469,072 | 477,632 | 520,613 | 559,316 | 567,234 | 560,691 | 539,743 | 509,193 | 487,908 |
total shareholders funds | 450,716 | 470,635 | 445,404 | 459,825 | 458,402 | 467,713 | 469,072 | 477,632 | 520,613 | 559,316 | 567,234 | 560,691 | 539,743 | 509,193 | 487,908 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 14,847 | 15,513 | 8,374 | 10,486 | 8,621 | 10,544 | 12,787 | 10,343 | 9,532 | 9,744 | 12,755 | 14,016 | 15,081 | 15,085 | 17,165 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -91,941 | 76,056 | -64,662 | -138,625 | -34,325 | 118,669 | -34,483 | -176,831 | -18,034 | -110,454 | 57,565 | -67,432 | 124,118 | -102,671 | 821,984 |
Debtors | -11,295 | -132 | -26,842 | 12,838 | 4,646 | -15,715 | 6,643 | 18,237 | 884 | -78,174 | 7,234 | -38,046 | 21,477 | 2,151 | 160,777 |
Creditors | -27,300 | 55,315 | -41,301 | -71,982 | -31,428 | 27,318 | 11,210 | 80,761 | -146,919 | -178,948 | 17,488 | -127,291 | 105,512 | 20,817 | 378,221 |
Accruals and Deferred Income | -20,733 | 10,073 | 3,989 | -4,792 | 6,892 | 15,857 | -7,664 | -99,727 | 113,365 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -879 | 6,034 | -1,744 | 1,620 | -1,568 | -1,736 | 1,338 | 9,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 2,468 | 5,600 | 2,339 | 3,222 | -16,774 | 17,360 | -11,224 | 19,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,994 | -9,564 | -17,005 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,775 | -40,937 | -3,008 | 8,721 | -25,603 | 68,602 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 31,499 | -15,431 | 42,878 | 49,487 | 0 | -3,367 | 3,367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 |
overdraft | -7 | -436 | 10,339 | -47,263 | 14,256 | 33,007 | -97 | -122,484 | 53,270 | -7,537 | 76,848 | 0 | 0 | -124,541 | 124,541 |
change in cash | 31,506 | -14,995 | 32,539 | 96,750 | -14,256 | -36,374 | 3,464 | 122,484 | -53,270 | 7,537 | -76,848 | 0 | 0 | 124,541 | -124,191 |
jim price machinery limited Credit Report and Business Information
Jim Price Machinery Limited Competitor Analysis
Perform a competitor analysis for jim price machinery limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SY7 area or any other competitors across 12 key performance metrics.
jim price machinery limited Ownership
JIM PRICE MACHINERY LIMITED group structure
Jim Price Machinery Limited has no subsidiary companies.
Ultimate parent company
JIM PRICE MACHINERY LIMITED
03771689
jim price machinery limited directors
Jim Price Machinery Limited currently has 2 directors. The longest serving directors include Ms Caroline Price (May 1999) and Ms Janet Price (Jun 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Caroline Price | 75 years | May 1999 | - | Director | |
Ms Janet Price | United Kingdom | 50 years | Jun 1999 | - | Director |
P&L
February 2024turnover
944.2k
-6%
operating profit
-21.6k
0%
gross margin
28.9%
-2.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
450.7k
-0.04%
total assets
597.2k
-0.11%
cash
108.8k
+0.41%
net assets
Total assets minus all liabilities
jim price machinery limited company details
company number
03771689
Type
Private limited with Share Capital
industry
33120 - Repair of machinery
incorporation date
May 1999
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
farmore mills, shrewsbury road, craven arms, salop, SY7 9QG
Bank
-
Legal Advisor
-
jim price machinery limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to jim price machinery limited. Currently there are 1 open charges and 0 have been satisfied in the past.
jim price machinery limited Companies House Filings - See Documents
date | description | view/download |
---|