
Company Number
03772814
Next Accounts
Sep 2025
Shareholders
dyson uk group limited
Group Structure
View All
Industry
Other research and experimental development on natural sciences and engineering
+2Registered Address
tetbury hill, malmesbury, wiltshire, SN16 0RP
Website
www.dyson.comPomanda estimates the enterprise value of DYSON UK HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.73x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DYSON UK HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of DYSON UK HOLDINGS LIMITED at £59.2m based on Net Assets of £30.7m and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dyson Uk Holdings Limited is a live company located in wiltshire, SN16 0RP with a Companies House number of 03772814. It operates in the manufacture of electric domestic appliances sector, SIC Code 27510. Founded in May 1999, it's largest shareholder is dyson uk group limited with a 100% stake. Dyson Uk Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Dyson Uk Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Dyson Uk Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Dyson Uk Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Dyson Uk Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Dyson Uk Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (73)
- Dyson Uk Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Dyson Uk Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Dyson Uk Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dyson Uk Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dyson Uk Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dyson Uk Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dyson Uk Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (51.4%)
- - Dyson Uk Holdings Limited
- - Industry AVG
Dyson Uk Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £30.7 million. According to their latest financial statements, we estimate that Dyson Uk Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 769,700,000 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 312,200,000 | ||||||||||||||
Gross Profit | 457,500,000 | ||||||||||||||
Admin Expenses | 268,000,000 | ||||||||||||||
Operating Profit | -500,000 | 189,500,000 | |||||||||||||
Interest Payable | 100,000 | 900,000 | 45,800,000 | 26,600,000 | |||||||||||
Interest Receivable | 1,400,000 | 1,000,000 | |||||||||||||
Pre-Tax Profit | 651,400,000 | 372,500,000 | 470,000,000 | 325,000,000 | 820,000,000 | 649,800,000 | 667,000,000 | 360,000,000 | 240,000,000 | 360,000,000 | 221,900,000 | 189,100,000 | 83,700,000 | 163,800,000 | |
Tax | -300,000 | 200,000 | 600,000 | -48,100,000 | |||||||||||
Profit After Tax | 651,100,000 | 372,500,000 | 470,000,000 | 325,000,000 | 820,000,000 | 649,800,000 | 667,000,000 | 360,000,000 | 240,000,000 | 360,000,000 | 221,900,000 | 189,300,000 | 84,300,000 | 115,700,000 | |
Dividends Paid | 650,000,000 | 372,500,000 | 470,000,000 | 325,000,000 | 820,000,000 | 647,800,000 | 667,000,000 | 360,000,000 | 240,000,000 | 360,000,000 | 200,000,000 | 150,000,000 | 130,900,000 | 1,000,000 | |
Retained Profit | 1,100,000 | 2,000,000 | 21,900,000 | 39,300,000 | -46,600,000 | 114,700,000 | |||||||||
Employee Costs | 400,000 | 114,900,000 | |||||||||||||
Number Of Employees | 1 | 2,410 | |||||||||||||
EBITDA* | -500,000 | 226,900,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 92,100,000 | ||||||||||||||
Intangible Assets | 2,000,000 | ||||||||||||||
Investments & Other | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 9,000,000 | |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 9,000,000 | 94,100,000 |
Stock & work in progress | 71,600,000 | ||||||||||||||
Trade Debtors | 150,500,000 | ||||||||||||||
Group Debtors | 3,000,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 300,000 | ||||||||
Misc Debtors | 100,000 | 300,000 | 46,300,000 | ||||||||||||
Cash | 37,500,000 | ||||||||||||||
misc current assets | |||||||||||||||
total current assets | 3,000,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 100,000 | 600,000 | 305,900,000 | ||||||
total assets | 31,000,000 | 29,600,000 | 29,600,000 | 29,600,000 | 29,600,000 | 29,600,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 28,100,000 | 9,600,000 | 400,000,000 |
Bank overdraft | 11,300,000 | ||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 62,800,000 | ||||||||||||||
Group/Directors Accounts | 300,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 22,400,000 | 43,200,000 | ||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 119,900,000 | ||||||||||||||
total current liabilities | 300,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 22,400,000 | 43,200,000 | 194,000,000 | |||||
loans | 11,400,000 | ||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 39,400,000 | ||||||||||||||
total long term liabilities | 50,800,000 | ||||||||||||||
total liabilities | 300,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 22,400,000 | 43,200,000 | 244,800,000 | |||||
net assets | 30,700,000 | 29,600,000 | 29,600,000 | 29,600,000 | 29,600,000 | 29,600,000 | 27,600,000 | 27,600,000 | 27,600,000 | 27,600,000 | 27,600,000 | 27,600,000 | 5,700,000 | -33,600,000 | 155,200,000 |
total shareholders funds | 30,700,000 | 29,600,000 | 29,600,000 | 29,600,000 | 29,600,000 | 29,600,000 | 27,600,000 | 27,600,000 | 27,600,000 | 27,600,000 | 27,600,000 | 27,600,000 | 5,700,000 | -33,600,000 | 155,200,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -500,000 | 189,500,000 | |||||||||||||
Depreciation | 37,200,000 | ||||||||||||||
Amortisation | 200,000 | ||||||||||||||
Tax | -300,000 | 200,000 | 600,000 | -48,100,000 | |||||||||||
Stock | -71,600,000 | 71,600,000 | |||||||||||||
Debtors | 1,400,000 | 1,600,000 | -100,000 | -500,000 | -196,200,000 | 196,800,000 | |||||||||
Creditors | -62,800,000 | 62,800,000 | |||||||||||||
Accruals and Deferred Income | -119,900,000 | 119,900,000 | |||||||||||||
Deferred Taxes & Provisions | -39,400,000 | 39,400,000 | |||||||||||||
Cash flow from operations | -1,700,000 | -1,600,000 | 100,000 | 700,000 | 45,800,000 | 132,500,000 | |||||||||
Investing Activities | |||||||||||||||
capital expenditure | -21,500,000 | ||||||||||||||
Change in Investments | 19,000,000 | 9,000,000 | |||||||||||||
cash flow from investments | -21,500,000 | ||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 300,000 | -400,000 | -22,000,000 | -20,800,000 | 43,200,000 | ||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -11,400,000 | 11,400,000 | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 1,400,000 | -100,000 | -900,000 | -45,800,000 | -25,600,000 | ||||||||||
cash flow from financing | 1,700,000 | -400,000 | -22,100,000 | -21,700,000 | -156,200,000 | 26,300,000 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | -37,500,000 | 37,500,000 | |||||||||||||
overdraft | -11,300,000 | 11,300,000 | |||||||||||||
change in cash | -26,200,000 | 26,200,000 |
Perform a competitor analysis for dyson uk holdings limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in SN16 area or any other competitors across 12 key performance metrics.
DYSON UK HOLDINGS LIMITED group structure
Dyson Uk Holdings Limited has 6 subsidiary companies.
Ultimate parent company
WEYBOURNE HOLDINGS PTE LTD
#0114974
2 parents
DYSON UK HOLDINGS LIMITED
03772814
6 subsidiaries
Dyson Uk Holdings Limited currently has 2 directors. The longest serving directors include Mr Andrew Duckett (Feb 2025) and Mr Simon Forrester (Feb 2025).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Duckett | 50 years | Feb 2025 | - | Director | |
Mr Simon Forrester | 47 years | Feb 2025 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
30.7m
+0.04%
total assets
31m
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03772814
Type
Private limited with Share Capital
industry
27510 - Manufacture of electric domestic appliances
72190 - Other research and experimental development on natural sciences and engineering
27900 - Manufacture of other electrical equipment
incorporation date
May 1999
age
26
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
dyson james limited (July 2023)
dyson technology limited (August 2004)
See moreaccountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
tetbury hill, malmesbury, wiltshire, SN16 0RP
Bank
LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dyson uk holdings limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DYSON UK HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|