the socialist environment and resources association

Live MatureSmallRapid

the socialist environment and resources association Company Information

Share THE SOCIALIST ENVIRONMENT AND RESOURCES ASSOCIATION

Company Number

03775489

Shareholders

-

Group Structure

View All

Industry

Activities of political organisations

 

Registered Address

200a pentonville road, london, N1 9JP

the socialist environment and resources association Estimated Valuation

£837.7k

Pomanda estimates the enterprise value of THE SOCIALIST ENVIRONMENT AND RESOURCES ASSOCIATION at £837.7k based on a Turnover of £1.2m and 0.68x industry multiple (adjusted for size and gross margin).

the socialist environment and resources association Estimated Valuation

£374.8k

Pomanda estimates the enterprise value of THE SOCIALIST ENVIRONMENT AND RESOURCES ASSOCIATION at £374.8k based on an EBITDA of £125.4k and a 2.99x industry multiple (adjusted for size and gross margin).

the socialist environment and resources association Estimated Valuation

£376.7k

Pomanda estimates the enterprise value of THE SOCIALIST ENVIRONMENT AND RESOURCES ASSOCIATION at £376.7k based on Net Assets of £153.3k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Socialist Environment And Resources Association Overview

The Socialist Environment And Resources Association is a live company located in london, N1 9JP with a Companies House number of 03775489. It operates in the activities of political organizations sector, SIC Code 94920. Founded in May 1999, it's largest shareholder is unknown. The Socialist Environment And Resources Association is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Socialist Environment And Resources Association Health Check

Pomanda's financial health check has awarded The Socialist Environment And Resources Association a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£555.6k)

£1.2m - The Socialist Environment And Resources Association

£555.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 167%, show it is growing at a faster rate (6.5%)

167% - The Socialist Environment And Resources Association

6.5% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - The Socialist Environment And Resources Association

100% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it less profitable than the average company (21.4%)

10.2% - The Socialist Environment And Resources Association

21.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - The Socialist Environment And Resources Association

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - The Socialist Environment And Resources Association

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£83k)

£1.2m - The Socialist Environment And Resources Association

£83k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is later than average (2 days)

7 days - The Socialist Environment And Resources Association

2 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Socialist Environment And Resources Association

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Socialist Environment And Resources Association

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 693 weeks, this is more cash available to meet short term requirements (135 weeks)

693 weeks - The Socialist Environment And Resources Association

135 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (24.3%)

6.4% - The Socialist Environment And Resources Association

24.3% - Industry AVG

THE SOCIALIST ENVIRONMENT AND RESOURCES ASSOCIATION financials

EXPORTms excel logo

The Socialist Environment And Resources Association's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £153.3 thousand. According to their latest financial statements, The Socialist Environment And Resources Association has 1 employee and maintains cash reserves of £139.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,231,38172,89771,52465,03273,9864,26178,06320,38530,68316,25016,40519,70431,11328,26536,492
Other Income Or Grants
Cost Of Sales4,3354,5943,7874,1481054,7771,5541,5004614775879,2246,6409,103
Gross Profit1,231,38168,56266,93061,24569,8384,15673,28618,83129,18315,78915,92819,11721,88921,62527,389
Admin Expenses1,105,99654,42362,32155,72665,62811,10087,26235,06314,5355,2029,43510,894-2,71416,20343,225
Operating Profit125,38514,1394,6095,5194,210-6,944-13,976-16,23214,64810,5876,4938,22324,6035,422-15,836
Interest Payable
Interest Receivable5,1482,152327403727623158
Pre-Tax Profit130,53316,2904,9365,5594,247-6,668-13,745-16,23214,7068,5535,1586,38418,2913,948-15,809
Tax-32,633-3,095-938-1,056-807
Profit After Tax97,90013,1953,9984,5033,440-6,668-13,745-16,23214,7068,5535,1586,38418,2913,948-15,809
Dividends Paid
Retained Profit97,90013,1953,9984,5033,440-6,668-13,745-16,23214,7068,5535,1586,38418,2913,948-15,809
Employee Costs48,46847,48240,10839,88234,04432,37831,51120,49835,33334,12733,82136,51935,72327,299
Number Of Employees111111111111111
EBITDA*125,38514,1394,6095,5194,210-6,944-13,976-16,23214,64810,5876,4938,22324,6035,422-15,836

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,124
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,124
Stock & work in progress
Trade Debtors24,4492,4004,99023,561
Group Debtors
Misc Debtors5001,090
Cash139,29756,81844,43342,66838,29136,39337,20755,08566,91552,20943,75638,60932,02313,73210,875
misc current assets
total current assets163,74656,81844,93342,66839,38136,39339,60755,08566,91552,20943,75638,60932,02318,72234,436
total assets163,74656,81844,93342,66839,38136,39339,60755,08566,91552,20943,75638,60932,02318,72235,560
Bank overdraft
Bank loan
Trade Creditors 4,6522002001,4831,8364,840900
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,7881,2122,5222,9723,8351,2831,7694,402
total current liabilities10,4401,4122,7224,4555,6716,1232,6694,402
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,4401,4122,7224,4555,6716,1232,6694,402
net assets153,30655,40642,21138,21333,71030,27036,93850,68366,91552,20943,75638,60932,02318,72235,560
total shareholders funds153,30655,40642,21138,21333,71030,27036,93850,68366,91552,20943,75638,60932,02318,72234,436
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit125,38514,1394,6095,5194,210-6,944-13,976-16,23214,64810,5876,4938,22324,6035,422-15,836
Depreciation
Amortisation
Tax-32,633-3,095-938-1,056-807
Stock
Debtors24,449-500500-1,0901,090-2,4002,400-4,990-18,57123,561
Creditors4,452-1,283-353-3,0043,940900
Accruals and Deferred Income4,576-1,310-450-8632,552-486-2,6334,402
Deferred Taxes & Provisions
Cash flow from operations77,33110,2341,4384,3371,861-1,090-18,109-11,83014,64810,5876,4938,22329,59323,993-39,397
Investing Activities
capital expenditure1,124-1,124
Change in Investments
cash flow from investments1,124-1,124
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100-11202-4,990-19,66250,245
interest5,1482,152327403727623158
cash flow from financing5,1482,152327403727623158-100-11202-4,990-19,66250,245
cash and cash equivalents
cash82,47912,3851,7654,3771,898-814-17,878-11,83014,7068,4535,1476,58618,2912,85710,875
overdraft
change in cash82,47912,3851,7654,3771,898-814-17,878-11,83014,7068,4535,1476,58618,2912,85710,875

the socialist environment and resources association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the socialist environment and resources association. Get real-time insights into the socialist environment and resources association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Socialist Environment And Resources Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the socialist environment and resources association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.

the socialist environment and resources association Ownership

THE SOCIALIST ENVIRONMENT AND RESOURCES ASSOCIATION group structure

The Socialist Environment And Resources Association has no subsidiary companies.

Ultimate parent company

THE SOCIALIST ENVIRONMENT AND RESOURCES ASSOCIATION

03775489

THE SOCIALIST ENVIRONMENT AND RESOURCES ASSOCIATION Shareholders

--

the socialist environment and resources association directors

The Socialist Environment And Resources Association currently has 13 directors. The longest serving directors include Ms Lisa Trickett (Jun 2022) and Mr Kenneth Penton (Jun 2022).

officercountryagestartendrole
Ms Lisa TrickettEngland58 years Jun 2022- Director
Mr Kenneth PentonEngland54 years Jun 2022- Director
Ms Jo BlackmanEngland45 years Mar 2025- Director
Mr Phillip FentonEngland31 years Mar 2025- Director
Ms Starling WilkieEngland63 years Mar 2025- Director
Mr Christian FullerEngland23 years Mar 2025- Director
Mr Alexander MartinEngland67 years Mar 2025- Director
Ms Jessie JacobsEngland47 years Mar 2025- Director
Mr Rishi MadlaniEngland43 years Mar 2025- Director
Mr Peter WoodEngland38 years Mar 2025- Director

P&L

March 2024

turnover

1.2m

+1589%

operating profit

125.4k

0%

gross margin

100%

+6.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

153.3k

+1.77%

total assets

163.7k

+1.88%

cash

139.3k

+1.45%

net assets

Total assets minus all liabilities

the socialist environment and resources association company details

company number

03775489

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94920 - Activities of political organisations

incorporation date

May 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

200a pentonville road, london, N1 9JP

Bank

-

Legal Advisor

-

the socialist environment and resources association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the socialist environment and resources association.

the socialist environment and resources association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE SOCIALIST ENVIRONMENT AND RESOURCES ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

the socialist environment and resources association Companies House Filings - See Documents

datedescriptionview/download