gil investments limited

Live MatureSmallDeclining

gil investments limited Company Information

Share GIL INVESTMENTS LIMITED

Company Number

03776929

Shareholders

leszek richard litwinowicz

trevor middleton

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

forward house office 114 c/o gil, 17 high street, henley-in-arden, B95 5AA

gil investments limited Estimated Valuation

£530.1k

Pomanda estimates the enterprise value of GIL INVESTMENTS LIMITED at £530.1k based on a Turnover of £1m and 0.52x industry multiple (adjusted for size and gross margin).

gil investments limited Estimated Valuation

£759.3k

Pomanda estimates the enterprise value of GIL INVESTMENTS LIMITED at £759.3k based on an EBITDA of £186.1k and a 4.08x industry multiple (adjusted for size and gross margin).

gil investments limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GIL INVESTMENTS LIMITED at £1.1m based on Net Assets of £526.7k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gil Investments Limited Overview

Gil Investments Limited is a live company located in henley-in-arden, B95 5AA with a Companies House number of 03776929. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1999, it's largest shareholder is leszek richard litwinowicz with a 50% stake. Gil Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gil Investments Limited Health Check

Pomanda's financial health check has awarded Gil Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£20.2m)

£1m - Gil Investments Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.4%)

-13% - Gil Investments Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Gil Investments Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 17.9% make it more profitable than the average company (5.8%)

17.9% - Gil Investments Limited

5.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (110)

6 - Gil Investments Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Gil Investments Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.3k, this is less efficient (£204.5k)

£171.3k - Gil Investments Limited

£204.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (45 days)

68 days - Gil Investments Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (42 days)

6 days - Gil Investments Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gil Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (15 weeks)

30 weeks - Gil Investments Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.7%, this is a lower level of debt than the average (55.6%)

49.7% - Gil Investments Limited

55.6% - Industry AVG

GIL INVESTMENTS LIMITED financials

EXPORTms excel logo

Gil Investments Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £526.7 thousand. According to their latest financial statements, Gil Investments Limited has 6 employees and maintains cash reserves of £304.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,027,5381,219,3561,432,7251,560,1961,534,1851,926,3852,179,1491,652,6781,169,9861,233,3791,182,1092,740,2081,628,470946,386
Other Income Or Grants
Cost Of Sales681,606811,785964,4741,053,0961,031,5291,298,8191,473,9141,114,359796,653854,065821,5071,907,0121,135,432655,653
Gross Profit345,932407,571468,251507,100502,656627,566705,234538,319373,333379,314360,602833,195493,039290,732
Admin Expenses161,969314,541366,921477,194532,247309,669948,529548,269285,144458,551282,871554,029470,283315,757-623,500
Operating Profit183,96393,030101,33029,906-29,591317,897-243,295-9,95088,189-79,23777,731279,16622,756-25,025623,500
Interest Payable
Interest Receivable20,66118,1781,3793942,4502,6449613501,129727,237865407179150
Pre-Tax Profit204,624111,209102,70930,300-27,141320,541-242,334-9,60089,318-79,230104,968280,03223,164-24,846623,650
Tax-51,156-21,130-19,515-5,757-60,903-17,863-2,231-23,249-67,208-6,023-174,622
Profit After Tax153,46890,07983,19424,543-27,141259,638-242,334-9,60071,454-81,46181,719212,82417,141-24,846449,028
Dividends Paid
Retained Profit153,46890,07983,19424,543-27,141259,638-242,334-9,60071,454-81,46181,719212,82417,141-24,846449,028
Employee Costs299,128282,463220,222256,205256,630250,547283,978309,442257,887288,513284,798631,725381,333239,494
Number Of Employees6656667878818117
EBITDA*186,08095,211103,82031,852-27,411319,931-241,165-7,90094,058-62,631102,671303,88347,203-7,482645,326

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,5753,6925,8734,7313,9424,6365,8393,4973,21511,959380,324404,251412,737434,553403,757
Intangible Assets
Investments & Other319,458168,105125,11798,44758,215
Debtors (Due After 1 year)750,000
Total Fixed Assets321,033171,797130,990103,17862,1574,6365,8393,4973,21511,959380,3241,154,251412,737434,553403,757
Stock & work in progress
Trade Debtors191,472277,521388,406399,062397,530556,592479,465415,639253,165142,060543,182183,341211,160137,306147,015
Group Debtors
Misc Debtors229,20274,78560,77818,985210,16173,80980,987100,438193,58280,031
Cash304,825482,264556,492546,440242,478410,843294,19390,023189,727261,679103,036194,883151,29011,58060,192
misc current assets
total current assets725,499834,5701,005,676964,487850,1691,041,244854,645606,100636,474483,770646,218378,224362,450148,886207,207
total assets1,046,5321,006,3671,136,6661,067,665912,3261,045,880860,484609,597639,689495,7291,026,5421,532,475775,187583,439610,964
Bank overdraft
Bank loan
Trade Creditors 11,6833,90510,62817,50922,28212,889315,02148,94154,718122,68939,534868,080332,864158,257160,936
Group/Directors Accounts359,000
other short term finances
hp & lease commitments2,7206,528
other current liabilities508,123629,204842,859850,171714,602830,408243,518375,377394,112250,915240,894
total current liabilities519,806633,109853,487867,680736,884843,297917,539424,318448,830376,324286,956868,080332,864158,257160,936
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,7209,248
provisions
total long term liabilities2,7209,248
total liabilities519,806633,109853,487867,680736,884843,297917,539424,318448,830376,324289,676877,328332,864158,257160,936
net assets526,726373,258283,179199,985175,442202,583-57,055185,279190,859119,405736,866655,147442,323425,182450,028
total shareholders funds526,726373,258283,179199,985175,442202,583-57,055185,279190,859119,405736,866655,147442,323425,182450,028
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit183,96393,030101,33029,906-29,591317,897-243,295-9,95088,189-79,23777,731279,16622,756-25,025623,500
Depreciation2,1172,1812,4901,9462,1802,0342,1302,0505,86916,60624,94024,71724,44717,54321,826
Amortisation
Tax-51,156-21,130-19,515-5,757-60,903-17,863-2,231-23,249-67,208-6,023-174,622
Stock
Debtors68,368-96,87831,137-189,644-22,71069,94944,37569,330224,656-321,091-390,159722,18173,854-9,709147,015
Creditors7,778-6,723-6,881-4,7739,393-302,132266,080-5,777-67,97183,155-828,546535,216174,607-2,679160,936
Accruals and Deferred Income-121,081-213,655-7,312135,569-115,806586,890-131,859-18,735143,19710,021240,894
Deferred Taxes & Provisions
Cash flow from operations-46,747-49,41938,975346,535-111,114473,837-151,319-101,742-73,235349,405-118,07149,710141,933-452484,625
Investing Activities
capital expenditure-3,632-2,735-1,486-831-4,472-2,3322,875351,759-1,013-16,231-2,631-48,339-425,583
Change in Investments151,35342,98826,67040,23258,215
cash flow from investments-151,353-42,988-30,302-42,967-59,701-831-4,472-2,3322,875351,759-1,013-16,231-2,631-48,339-425,583
Financing Activities
Bank loans
Group/Directors Accounts-359,000359,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-2,720-3,8086,528
other long term liabilities-2,720-6,5289,248
share issue4,020-536,0001,000
interest20,66118,1781,3793942,4502,6449613501,129727,237865407179150
cash flow from financing20,66118,1781,3793942,450-356,356359,9614,370-1,591-542,52127,23710,1134071791,150
cash and cash equivalents
cash-177,439-74,22810,052303,962-168,365116,650204,170-99,704-71,952158,643-91,84743,593139,710-48,61260,192
overdraft
change in cash-177,439-74,22810,052303,962-168,365116,650204,170-99,704-71,952158,643-91,84743,593139,710-48,61260,192

gil investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gil investments limited. Get real-time insights into gil investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gil Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gil investments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B95 area or any other competitors across 12 key performance metrics.

gil investments limited Ownership

GIL INVESTMENTS LIMITED group structure

Gil Investments Limited has 1 subsidiary company.

Ultimate parent company

GIL INVESTMENTS LIMITED

03776929

1 subsidiary

GIL INVESTMENTS LIMITED Shareholders

leszek richard litwinowicz 50%
trevor middleton 50%

gil investments limited directors

Gil Investments Limited currently has 2 directors. The longest serving directors include Mr Leszek Litwinowicz (Jul 1999) and Mr Trevor Middleton (Jul 1999).

officercountryagestartendrole
Mr Leszek Litwinowicz66 years Jul 1999- Director
Mr Trevor MiddletonEngland68 years Jul 1999- Director

P&L

December 2023

turnover

1m

-16%

operating profit

184k

0%

gross margin

33.7%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

526.7k

+0.41%

total assets

1m

+0.04%

cash

304.8k

-0.37%

net assets

Total assets minus all liabilities

gil investments limited company details

company number

03776929

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

gil management limited (February 2005)

foray 1228 limited (September 1999)

accountant

-

auditor

-

address

forward house office 114 c/o gil, 17 high street, henley-in-arden, B95 5AA

Bank

-

Legal Advisor

-

gil investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gil investments limited.

gil investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GIL INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

gil investments limited Companies House Filings - See Documents

datedescriptionview/download