alan hannah limited Company Information
Company Number
03777023
Website
www.alanhannah.co.ukRegistered Address
unit 18 riverwalk business park, riverwalk road, enfield, middx, EN3 7QN
Industry
Manufacture of other wearing apparel and accessories
Telephone
02088041444
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
margarita hannah 50%
alan hannah 50%
alan hannah limited Estimated Valuation
Pomanda estimates the enterprise value of ALAN HANNAH LIMITED at £315.3k based on a Turnover of £561.4k and 0.56x industry multiple (adjusted for size and gross margin).
alan hannah limited Estimated Valuation
Pomanda estimates the enterprise value of ALAN HANNAH LIMITED at £0 based on an EBITDA of £-3.6k and a 4.46x industry multiple (adjusted for size and gross margin).
alan hannah limited Estimated Valuation
Pomanda estimates the enterprise value of ALAN HANNAH LIMITED at £568k based on Net Assets of £139.6k and 4.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alan Hannah Limited Overview
Alan Hannah Limited is a live company located in enfield, EN3 7QN with a Companies House number of 03777023. It operates in the manufacture of other wearing apparel and accessories n.e.c. sector, SIC Code 14190. Founded in May 1999, it's largest shareholder is margarita hannah with a 50% stake. Alan Hannah Limited is a mature, small sized company, Pomanda has estimated its turnover at £561.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alan Hannah Limited Health Check
Pomanda's financial health check has awarded Alan Hannah Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £561.4k, make it smaller than the average company (£11m)
- Alan Hannah Limited
£11m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.8%)
- Alan Hannah Limited
7.8% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (35%)
- Alan Hannah Limited
35% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (5.5%)
- Alan Hannah Limited
5.5% - Industry AVG
Employees
with 8 employees, this is below the industry average (41)
8 - Alan Hannah Limited
41 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Alan Hannah Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £70.2k, this is less efficient (£186.9k)
- Alan Hannah Limited
£186.9k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (40 days)
- Alan Hannah Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 184 days, this is slower than average (39 days)
- Alan Hannah Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Alan Hannah Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Alan Hannah Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.9%, this is a higher level of debt than the average (61.1%)
79.9% - Alan Hannah Limited
61.1% - Industry AVG
ALAN HANNAH LIMITED financials
Alan Hannah Limited's latest turnover from May 2023 is estimated at £561.4 thousand and the company has net assets of £139.6 thousand. According to their latest financial statements, Alan Hannah Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 8 | 9 | 9 | 10 | 10 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 631,826 | 631,642 | 632,728 | 633,877 | 635,681 | 637,377 | 639,704 | 642,827 | 645,507 | 647,613 | 648,771 | 650,418 | 651,501 | 653,983 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,718 | 1,718 | 1,335 | 1,335 | 1,335 | 1,335 | 1,135 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 631,826 | 631,642 | 632,728 | 633,877 | 635,681 | 637,377 | 639,704 | 644,545 | 647,225 | 648,948 | 650,106 | 651,753 | 652,836 | 655,118 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 35,174 | 28,800 | 34,125 | 44,513 | 37,147 | 41,560 | 49,486 | 57,875 |
Trade Debtors | 61,198 | 52,559 | 58,189 | 134,003 | 67,430 | 47,821 | 21,728 | 27,910 | 38,316 | 87,124 | 82,457 | 80,889 | 47,320 | 40,583 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 10,990 | 51,140 | 65,211 | 60,070 | 44,629 | 16,026 | 22,456 | 25,839 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 61,198 | 52,559 | 58,189 | 134,003 | 67,430 | 47,821 | 67,892 | 107,850 | 137,652 | 191,707 | 164,233 | 138,475 | 119,262 | 124,297 |
total assets | 693,024 | 684,201 | 690,917 | 767,880 | 703,111 | 685,198 | 707,596 | 752,395 | 784,877 | 840,655 | 814,339 | 790,228 | 772,098 | 779,415 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 7,148 | 6,984 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 210,225 | 184,899 | 113,569 | 110,440 | 65,979 | 98,090 | 101,295 | 116,377 | 142,732 | 184,378 | 187,622 | 190,548 | 206,916 | 187,376 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 210,225 | 184,899 | 113,569 | 110,440 | 65,979 | 98,090 | 108,443 | 123,361 | 142,732 | 184,378 | 187,622 | 190,548 | 206,916 | 187,376 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 356,636 | 363,814 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 971 | 1,178 | 1,399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 343,182 | 355,144 | 371,452 | 402,390 | 364,446 | 349,247 | 0 | 0 | 370,961 | 377,673 | 384,335 | 390,949 | 397,409 | 401,920 |
provisions | 0 | 0 | 0 | 0 | 1,739 | 2,061 | 2,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 343,182 | 356,115 | 372,630 | 403,789 | 366,185 | 351,308 | 358,978 | 363,814 | 370,961 | 377,673 | 384,335 | 390,949 | 397,409 | 401,920 |
total liabilities | 553,407 | 541,014 | 486,199 | 514,229 | 432,164 | 449,398 | 467,421 | 487,175 | 513,693 | 562,051 | 571,957 | 581,497 | 604,325 | 589,296 |
net assets | 139,617 | 143,187 | 204,718 | 253,651 | 270,947 | 235,800 | 240,175 | 265,220 | 271,184 | 278,604 | 242,382 | 208,731 | 167,773 | 190,119 |
total shareholders funds | 139,617 | 143,187 | 204,718 | 253,651 | 270,947 | 235,800 | 240,175 | 265,220 | 271,184 | 278,604 | 242,382 | 208,731 | 167,773 | 190,119 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 4,391 | 3,348 | 3,721 | 3,925 | 4,216 | 4,407 | 4,844 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -35,174 | 6,374 | -5,325 | -10,388 | 7,366 | -4,413 | -7,926 | -8,389 | 57,875 |
Debtors | 8,639 | -5,630 | -75,814 | 66,573 | 19,609 | 26,093 | -6,182 | -10,406 | -48,808 | 4,667 | 1,568 | 33,569 | 6,737 | 40,583 |
Creditors | 25,326 | 71,330 | 3,129 | 44,461 | -32,111 | -3,205 | -15,082 | -26,355 | -41,646 | -3,244 | -2,926 | -16,368 | 19,540 | 187,376 |
Accruals and Deferred Income | -971 | -207 | -221 | 1,399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -1,739 | -322 | -281 | 2,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | -7,148 | 164 | 6,984 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -356,636 | -7,178 | 363,814 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -11,962 | -16,308 | -30,938 | 37,944 | 15,199 | 349,247 | 0 | -370,961 | -6,712 | -6,662 | -6,614 | -6,460 | -4,511 | 401,920 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -10,990 | -40,150 | -14,071 | 5,141 | 15,441 | 28,603 | -6,430 | -3,383 | 25,839 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -10,990 | -40,150 | -14,071 | 5,141 | 15,441 | 28,603 | -6,430 | -3,383 | 25,839 |
alan hannah limited Credit Report and Business Information
Alan Hannah Limited Competitor Analysis
Perform a competitor analysis for alan hannah limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in EN3 area or any other competitors across 12 key performance metrics.
alan hannah limited Ownership
ALAN HANNAH LIMITED group structure
Alan Hannah Limited has no subsidiary companies.
Ultimate parent company
ALAN HANNAH LIMITED
03777023
alan hannah limited directors
Alan Hannah Limited currently has 2 directors. The longest serving directors include Ms Margarita Hannah (May 1999) and Mr Alan Hannah (May 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Margarita Hannah | 63 years | May 1999 | - | Director | |
Mr Alan Hannah | United Kingdom | 62 years | May 1999 | - | Director |
P&L
May 2023turnover
561.4k
+19%
operating profit
-3.6k
0%
gross margin
25.9%
+2.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
139.6k
-0.02%
total assets
693k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
alan hannah limited company details
company number
03777023
Type
Private limited with Share Capital
industry
14190 - Manufacture of other wearing apparel and accessories
incorporation date
May 1999
age
25
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
unit 18 riverwalk business park, riverwalk road, enfield, middx, EN3 7QN
accountant
-
auditor
-
alan hannah limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to alan hannah limited. Currently there are 2 open charges and 0 have been satisfied in the past.
alan hannah limited Companies House Filings - See Documents
date | description | view/download |
---|