Electric Motors International Limited

POWER SEARCH PRICING

SOLUTIONS

electric motors international limited Company Information

Company Number

03778796

Next Accounts

3 days late

Directors

Lars Dam

Shareholders

lars dam

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

Registered Address

297, whitechapel road london, whitechapel road, london, E1 1BY

Website

www.emimotors.co.uk

electric motors international limited Estimated Valuation

£53k

Pomanda estimates the enterprise value of ELECTRIC MOTORS INTERNATIONAL LIMITED at £53k based on a Turnover of £190.3k and 0.28x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Electric Motors International Limited is a live company located in london, E1 1BY with a Companies House number of 03778796. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in May 1999, it's largest shareholder is lars dam with a 100% stake. Electric Motors International Limited is a mature, micro sized company, Pomanda has estimated its turnover at £190.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Electric Motors International Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £190.3k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.7%)

EXPORT

Electric Motors International Limited's latest turnover from May 2023 is estimated at £190.3 thousand and the company has net assets of £2.1 thousand. According to their latest financial statements, Electric Motors International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	190,324	253,697	250,909	275,352	390,896	400,149	320,738	372,317	274,076	367,547	497,464	584,338	488,446	644,492
Other Income Or Grants
Cost Of Sales	154,058	209,526	205,356	222,790	300,376	318,080	250,948	288,201	215,687	285,127	388,192	447,786	380,144	493,056
Gross Profit	36,266	44,171	45,553	52,561	90,520	82,068	69,790	84,116	58,389	82,420	109,271	136,552	108,302	151,436
Admin Expenses	35,046	57,779	49,951	87,123	62,135	103,790	72,242	92,366	63,968	84,166	113,624	119,973	80,367	90,887
Operating Profit	1,220	-13,608	-4,398	-34,562	28,385	-21,722	-2,452	-8,250	-5,579	-1,746	-4,353	16,579	27,935	60,549
Interest Payable				612	1,310	826	208
Interest Receivable				22	164	109	71	96	131	81	16	2	1	1
Pre-Tax Profit	1,220	-13,608	-4,398	-35,152	27,240	-22,439	-2,589	-8,154	-5,448	-1,665	-4,338	16,580	27,936	60,550
Tax	-305				-5,176							-3,979	-7,263	-16,954
Profit After Tax	915	-13,608	-4,398	-35,152	22,064	-22,439	-2,589	-8,154	-5,448	-1,665	-4,338	12,601	20,673	43,596
Dividends Paid
Retained Profit	915	-13,608	-4,398	-35,152	22,064	-22,439	-2,589	-8,154	-5,448	-1,665	-4,338	12,601	20,673	43,596
Employee Costs	34,679	33,091	32,494	29,592	32,660	32,041	31,298	31,843	33,311	31,498	63,342	59,893	58,535	58,075
Number Of Employees	1	1	1	1	1	1	1	1	1	1	2	2	2	2
EBITDA*	1,220	-13,608	-4,398	-34,562	33,239	-15,250	-2,452	2,951	6,896	8,700	4,271	18,342	30,285	63,873

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	14,388	16,822	20,068	24,396	14,563	19,417	25,201	33,602	34,426	31,336	25,872	5,288	7,051	7,546
Intangible Assets
Investments & Other					7,085
Debtors (Due After 1 year)
Total Fixed Assets	14,388	16,822	20,068	24,396	21,648	19,417	25,201	33,602	34,426	31,336	25,872	5,288	7,051	7,546
Stock & work in progress
Trade Debtors	56,400	86,552	100,349	102,766	122,684	129,817	75,856	83,108	64,432	81,049	113,565	139,882	119,157	133,048
Group Debtors
Misc Debtors					658	210	452
Cash					43,775		43,501	13,049	25,471	26,799	5,637	564	91	340
misc current assets
total current assets	56,400	86,552	100,349	102,766	167,117	130,027	119,809	96,157	89,903	107,848	119,202	140,446	119,248	133,388
total assets	70,788	103,374	120,417	127,162	188,765	149,444	145,010	129,759	124,329	139,184	145,074	145,734	126,299	140,934
Bank overdraft					20,058	18,759	6,660
Bank loan
Trade Creditors	34,880	52,433	50,548	40,882	83,062	84,121	66,070	72,394	58,810	68,217	72,442	68,764	61,930	97,238
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities					31,244	14,227	17,504
total current liabilities	34,880	52,433	50,548	40,882	134,364	117,107	90,234	72,394	58,810	68,217	72,442	68,764	61,930	97,238
loans
hp & lease commitments
Accruals and Deferred Income	1,962	10,696	15,118	17,131
other liabilities	31,888	39,102	40,000	50,000
provisions
total long term liabilities	33,850	49,798	55,118	67,131
total liabilities	68,730	102,231	105,666	108,013	134,364	117,107	90,234	72,394	58,810	68,217	72,442	68,764	61,930	97,238
net assets	2,058	1,143	14,751	19,149	54,401	32,337	54,776	57,365	65,519	70,967	72,632	76,970	64,369	43,696
total shareholders funds	2,058	1,143	14,751	19,149	54,401	32,337	54,776	57,365	65,519	70,967	72,632	76,970	64,369	43,696

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	1,220	-13,608	-4,398	-34,562	28,385	-21,722	-2,452	-8,250	-5,579	-1,746	-4,353	16,579	27,935	60,549
Depreciation					4,854	6,472		11,201	12,475	10,446	8,624	1,763	2,350	3,324
Amortisation
Tax	-305				-5,176							-3,979	-7,263	-16,954
Stock
Debtors	-30,152	-13,797	-2,417	-20,576	-6,685	53,719	-6,800	18,676	-16,617	-32,516	-26,317	20,725	-13,891	133,048
Creditors	-17,553	1,885	9,666	-42,180	-1,059	18,051	-6,324	13,584	-9,407	-4,225	3,678	6,834	-35,308	97,238
Accruals and Deferred Income	-8,734	-4,422	-2,013	-14,113	17,017	-3,277	17,504
Deferred Taxes & Provisions
Cash flow from operations	4,780	-2,348	5,672	-70,279	50,706	-54,195	15,528	-2,141	14,106	36,991	34,266	472	1,605	11,109
Investing Activities
capital expenditure	2,434	3,246	4,328	-9,833		-688	8,401	-10,377	-15,565	-15,910	-29,208		-1,855	-10,870
Change in Investments				-7,085	7,085
cash flow from investments	2,434	3,246	4,328	-2,748	-7,085	-688	8,401	-10,377	-15,565	-15,910	-29,208		-1,855	-10,870
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-7,214	-898	-10,000	50,000
share issue				-100										100
interest				-590	-1,146	-717	-137	96	131	81	16	2	1	1
cash flow from financing	-7,214	-898	-10,000	49,310	-1,146	-717	-137	96	131	81	16	2	1	101
cash and cash equivalents
cash				-43,775	43,775	-43,501	30,452	-12,422	-1,328	21,162	5,073	473	-249	340
overdraft				-20,058	1,299	12,099	6,660
change in cash				-23,717	42,476	-55,600	23,792	-12,422	-1,328	21,162	5,073	473	-249	340

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for electric motors international limited. Get real-time insights into electric motors international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for electric motors international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

ELECTRIC MOTORS INTERNATIONAL LIMITED group structure

Electric Motors International Limited has no subsidiary companies.

Ultimate parent company

ELECTRIC MOTORS INTERNATIONAL LIMITED

03778796

ELECTRIC MOTORS INTERNATIONAL LIMITED Shareholders

lars dam

100%

Electric Motors International Limited currently has 1 director, Mr Lars Dam serving since May 1999.

officer	country	age	start	end	role
Mr Lars Dam	England	56 years	May 1999	-	Director

P&L

May 2023

turnover

190.3k

-25%

operating profit

1.2k

gross margin

19.1%

+9.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

2.1k

+0.8%

total assets

70.8k

-0.32%

cash

net assets

Total assets minus all liabilities

Similar Companies

imperial gems (uk) limited

2.5

anature ltd

lillian rose flowers limited

3.5

cb deco ltd

once upon a company holding ltd

2.5

company number

03778796

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

May 1999

ultimate parent company

None

previous names

danish marine services limited (March 2006)

address

297, whitechapel road london, whitechapel road, london, E1 1BY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to electric motors international limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELECTRIC MOTORS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

electric motors international limited Company Information

electric motors international limited Estimated Valuation

electric motors international limited Estimated Valuation

electric motors international limited Estimated Valuation

Electric Motors International Limited Overview

Electric Motors International Limited Health Check

ELECTRIC MOTORS INTERNATIONAL LIMITED financials

electric motors international limited Credit Report and Business Information

Electric Motors International Limited Competitor Analysis

electric motors international limited Ownership

electric motors international limited directors

electric motors international limited company details

electric motors international limited Charges & Mortgages

electric motors international limited Capital Raised & Share Issues BETA

electric motors international limited Companies House Filings - See Documents