cashfac plc Company Information
Company Number
03781239
Next Accounts
Mar 2026
Shareholders
antilla investments ltd
paul ormrod
View AllGroup Structure
View All
Industry
Business and domestic software development
Registered Address
monument house, 18 king william street, london, EC4N 7BP
Website
www.cashfac.comcashfac plc Estimated Valuation
Pomanda estimates the enterprise value of CASHFAC PLC at £10.6m based on a Turnover of £9.9m and 1.07x industry multiple (adjusted for size and gross margin).
cashfac plc Estimated Valuation
Pomanda estimates the enterprise value of CASHFAC PLC at £8.5m based on an EBITDA of £1.3m and a 6.52x industry multiple (adjusted for size and gross margin).
cashfac plc Estimated Valuation
Pomanda estimates the enterprise value of CASHFAC PLC at £14.6m based on Net Assets of £6.1m and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cashfac Plc Overview
Cashfac Plc is a live company located in london, EC4N 7BP with a Companies House number of 03781239. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 1999, it's largest shareholder is antilla investments ltd with a 27.9% stake. Cashfac Plc is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cashfac Plc Health Check
Pomanda's financial health check has awarded Cashfac Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs


6 Strong

2 Regular

3 Weak

Size
annual sales of £9.9m, make it larger than the average company (£4.7m)
£9.9m - Cashfac Plc
£4.7m - Industry AVG

Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (11.9%)
2% - Cashfac Plc
11.9% - Industry AVG

Production
with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)
72.1% - Cashfac Plc
72.1% - Industry AVG

Profitability
an operating margin of -8.4% make it less profitable than the average company (3.9%)
-8.4% - Cashfac Plc
3.9% - Industry AVG

Employees
with 72 employees, this is above the industry average (41)
72 - Cashfac Plc
41 - Industry AVG

Pay Structure
on an average salary of £92.2k, the company has a higher pay structure (£69.8k)
£92.2k - Cashfac Plc
£69.8k - Industry AVG

Efficiency
resulting in sales per employee of £137.9k, this is equally as efficient (£127.7k)
£137.9k - Cashfac Plc
£127.7k - Industry AVG

Debtor Days
it gets paid by customers after 43 days, this is earlier than average (57 days)
43 days - Cashfac Plc
57 days - Industry AVG

Creditor Days
its suppliers are paid after 56 days, this is slower than average (39 days)
56 days - Cashfac Plc
39 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cashfac Plc
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (17 weeks)
44 weeks - Cashfac Plc
17 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 47.3%, this is a lower level of debt than the average (59.4%)
47.3% - Cashfac Plc
59.4% - Industry AVG
CASHFAC PLC financials

Cashfac Plc's latest turnover from September 2024 is £9.9 million and the company has net assets of £6.1 million. According to their latest financial statements, Cashfac Plc has 72 employees and maintains cash reserves of £3.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 9,925,548 | 9,029,949 | 8,074,149 | 9,425,110 | 9,354,516 | 9,144,863 | 9,123,160 | 9,444,953 | 7,862,683 | 7,901,519 | 5,651,633 | 5,555,535 | 5,622,653 | 4,135,429 | 3,784,084 | 3,135,009 |
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | 840,395 | 633,420 | 996,174 | 770,597 | 1,428,388 | |||||||||||
Gross Profit | 9,425,110 | 9,354,516 | 8,304,468 | 8,489,740 | 8,448,779 | 7,092,086 | 6,473,131 | |||||||||
Admin Expenses | 10,298,458 | 9,906,010 | 8,430,942 | 7,892,779 | 7,268,797 | 5,956,731 | 5,901,057 | |||||||||
Operating Profit | -829,317 | -403,702 | -2,104,820 | -873,348 | -551,494 | -126,474 | 596,961 | 1,179,982 | 1,135,355 | 572,074 | 120,024 | 498,762 | 805,082 | 303,367 | 320,856 | 72,397 |
Interest Payable | 3,728 | 3,658 | 4,120 | 3,662 | 3,264 | 3,489 | 2,975 | 2,871 | 3,112 | 3,309 | 3,201 | 2,671 | 2,376 | 3,785 | 1,585 | 1,656 |
Interest Receivable | 58,679 | 25,251 | 7,140 | 2,316 | 5,537 | 9,731 | 11,162 | 2,636 | 9,663 | 18,710 | 16,713 | 30,334 | 16,884 | 3,418 | 5,845 | 23,907 |
Pre-Tax Profit | -774,366 | -382,109 | -2,101,800 | -874,694 | -549,221 | -120,232 | 605,148 | 1,179,747 | 1,141,906 | 587,475 | 133,536 | 526,425 | 819,590 | 303,000 | 325,116 | 94,648 |
Tax | 305,638 | 257,950 | 582,460 | 153,123 | 5,979 | 527,340 | 437,310 | 254,109 | 129,515 | 223,837 | 248,072 | 112,298 | -136,638 | -16,485 | -11,982 | 418,179 |
Profit After Tax | -468,728 | -124,159 | -1,519,340 | -721,571 | -543,242 | 407,108 | 1,042,458 | 1,433,856 | 1,271,421 | 811,312 | 381,608 | 638,723 | 682,952 | 286,515 | 313,134 | 512,827 |
Dividends Paid | -106,845 | 106,845 | 212,490 | 211,418 | 210,110 | 126,066 | 115,198 | |||||||||
Retained Profit | -468,728 | -124,159 | -1,519,340 | -614,726 | -650,087 | 194,618 | 831,040 | 1,223,746 | 1,145,355 | 696,114 | 381,608 | 638,723 | 682,952 | 286,515 | 313,134 | 512,827 |
Employee Costs | 6,635,446 | 5,640,411 | 6,167,124 | 6,542,916 | 6,111,890 | 5,967,155 | 5,400,498 | 5,045,699 | 4,399,820 | 4,789,118 | 3,415,639 | 3,182,231 | 3,032,898 | 2,205,988 | 2,066,945 | 1,833,094 |
Number Of Employees | 72 | 67 | 72 | 77 | 85 | 82 | 92 | 67 | 59 | 57 | 50 | 46 | 46 | 36 | 31 | 28 |
EBITDA* | 1,297,959 | 1,907,569 | 225,606 | 1,389,617 | 1,529,930 | 1,603,137 | 2,062,458 | 2,473,963 | 2,279,937 | 1,563,045 | 1,027,749 | 1,299,237 | 1,468,437 | 859,190 | 813,721 | 500,957 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 11,293 | 15,058 | 35,477 | 47,303 | 63,072 | 84,095 | 112,127 | 134,387 | 156,408 | 165,238 | 220,317 | 205,031 | 214,670 | 49,828 | 66,437 | 65,095 |
Intangible Assets | 5,361,132 | 5,728,223 | 6,415,470 | 6,973,834 | 7,274,588 | 6,899,219 | 5,729,297 | 4,719,117 | 4,071,454 | 3,580,458 | 3,014,554 | 2,788,014 | 2,449,169 | 2,080,730 | 1,792,660 | 1,578,653 |
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | 176,224 | 89,570 | 285,000 | 285,000 | 285,000 | 640,907 | ||||||||||
Total Fixed Assets | 5,548,649 | 5,832,851 | 6,735,947 | 7,306,137 | 7,622,660 | 7,624,221 | 5,841,424 | 4,853,504 | 4,227,862 | 3,745,696 | 3,234,871 | 2,993,045 | 2,663,839 | 2,130,558 | 1,859,097 | 1,643,748 |
Stock & work in progress | ||||||||||||||||
Trade Debtors | 1,174,549 | 1,274,667 | 816,314 | 526,117 | 792,357 | 962,193 | 1,214,354 | 1,185,556 | 1,015,422 | 949,899 | 581,580 | 501,064 | 939,396 | 734,060 | 345,463 | 353,332 |
Group Debtors | ||||||||||||||||
Misc Debtors | 1,256,407 | 1,402,872 | 1,557,407 | 1,581,892 | 1,420,103 | 1,717,244 | 2,293,452 | 1,331,558 | 2,479,246 | 2,400,063 | 1,614,658 | 1,329,117 | 1,088,989 | 986,476 | 940,380 | 955,509 |
Cash | 3,690,137 | 2,392,023 | 1,460,726 | 3,054,645 | 3,992,418 | 2,707,322 | 3,079,427 | 4,390,311 | 2,450,016 | 2,206,365 | 2,562,343 | 2,265,436 | 2,314,003 | 2,085,516 | 1,483,644 | 1,309,845 |
misc current assets | ||||||||||||||||
total current assets | 6,121,093 | 5,069,562 | 3,834,447 | 5,162,654 | 6,204,878 | 5,386,759 | 6,587,233 | 6,907,425 | 5,944,684 | 5,556,327 | 4,758,581 | 4,095,617 | 4,342,388 | 3,806,052 | 2,769,487 | 2,618,686 |
total assets | 11,669,742 | 10,902,413 | 10,570,394 | 12,468,791 | 13,827,538 | 13,010,980 | 12,428,657 | 11,760,929 | 10,172,546 | 9,302,023 | 7,993,452 | 7,088,662 | 7,006,227 | 5,936,610 | 4,628,584 | 4,262,434 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 429,754 | 277,004 | 225,513 | 362,965 | 313,197 | 598,919 | 563,723 | 413,341 | 253,096 | 421,461 | 248,328 | 164,164 | 279,770 | 188,720 | 109,658 | 218,224 |
Group/Directors Accounts | ||||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 3,920,172 | 3,206,807 | 2,666,188 | 2,819,919 | 3,829,677 | 2,284,472 | 2,440,790 | 2,817,777 | 2,658,317 | 1,556,228 | 2,331,367 | 770,920 | 793,153 | 629,503 | 1,556,160 | 1,396,149 |
total current liabilities | 4,349,926 | 3,483,811 | 2,891,701 | 3,182,884 | 4,142,874 | 2,883,391 | 3,004,513 | 3,231,118 | 2,911,413 | 1,977,689 | 2,579,695 | 935,084 | 1,072,923 | 818,223 | 1,665,818 | 1,614,373 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | 1,165,770 | 1,017,081 | 1,322,446 | 1,254,844 | ||||||||||||
other liabilities | ||||||||||||||||
provisions | 1,170,747 | 1,256,034 | 1,400,040 | 1,492,091 | 1,209,672 | 1,010,193 | 821,161 | |||||||||
total long term liabilities | 1,170,747 | 1,256,034 | 1,400,040 | 1,492,091 | 1,209,672 | 1,010,193 | 821,161 | 1,165,770 | 1,017,081 | 1,322,446 | 1,254,844 | |||||
total liabilities | 5,520,673 | 4,739,845 | 4,291,741 | 4,674,975 | 5,352,546 | 3,893,584 | 3,825,674 | 3,231,118 | 2,911,413 | 3,143,459 | 2,579,695 | 1,952,165 | 2,395,369 | 2,073,067 | 1,665,818 | 1,614,373 |
net assets | 6,149,069 | 6,162,568 | 6,278,653 | 7,793,816 | 8,474,992 | 9,117,396 | 8,602,983 | 8,529,811 | 7,261,133 | 6,158,564 | 5,413,757 | 5,136,497 | 4,610,858 | 3,863,543 | 2,962,766 | 2,648,061 |
total shareholders funds | 6,149,069 | 6,162,568 | 6,278,653 | 7,793,816 | 8,474,992 | 9,117,396 | 8,602,983 | 8,529,811 | 7,261,133 | 6,158,564 | 5,413,757 | 5,136,497 | 4,610,858 | 3,863,543 | 2,962,766 | 2,648,061 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | -829,317 | -403,702 | -2,104,820 | -873,348 | -551,494 | -126,474 | 596,961 | 1,179,982 | 1,135,355 | 572,074 | 120,024 | 498,762 | 805,082 | 303,367 | 320,856 | 72,397 |
Depreciation | 3,765 | 20,419 | 11,826 | 15,769 | 21,023 | 28,032 | 35,365 | 42,878 | 45,948 | 55,079 | 56,874 | 56,247 | 28,160 | 16,609 | 18,790 | 21,719 |
Amortisation | 2,123,511 | 2,290,852 | 2,318,600 | 2,247,196 | 2,060,401 | 1,701,579 | 1,430,132 | 1,251,103 | 1,098,634 | 935,892 | 850,851 | 744,228 | 635,195 | 539,214 | 474,075 | 406,841 |
Tax | 305,638 | 257,950 | 582,460 | 153,123 | 5,979 | 527,340 | 437,310 | 254,109 | 129,515 | 223,837 | 248,072 | 112,298 | -136,638 | -16,485 | -11,982 | 418,179 |
Stock | ||||||||||||||||
Debtors | -159,929 | 108,388 | 265,712 | -104,451 | -822,884 | -187,462 | 990,692 | -977,554 | 144,706 | 1,153,724 | 366,057 | -198,204 | 307,849 | 434,693 | -22,998 | 1,308,841 |
Creditors | 152,750 | 51,491 | -137,452 | 49,768 | -285,722 | 35,196 | 150,382 | 160,245 | -168,365 | 173,133 | 84,164 | -115,606 | 91,050 | 79,062 | -108,566 | 218,224 |
Accruals and Deferred Income | 713,365 | 540,619 | -153,731 | -1,009,758 | 1,545,205 | -156,318 | -376,987 | 159,460 | -63,681 | 390,631 | 543,366 | -327,598 | 231,252 | 328,187 | 160,011 | 1,396,149 |
Deferred Taxes & Provisions | -85,287 | -144,006 | -92,051 | 282,419 | 199,479 | 189,032 | 821,161 | |||||||||
Cash flow from operations | 2,544,354 | 2,505,235 | 159,120 | 969,620 | 3,817,755 | 2,385,849 | 2,103,632 | 4,025,331 | 2,032,700 | 1,196,922 | 1,537,294 | 1,166,535 | 1,346,252 | 815,261 | 876,182 | 1,224,668 |
Investing Activities | ||||||||||||||||
capital expenditure | -2,453,417 | -1,919,623 | -1,626,747 | -1,501,796 | -1,149,551 | |||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | -2,453,417 | -1,919,623 | -1,626,747 | -1,501,796 | -1,149,551 | |||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | ||||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | 54,951 | 21,593 | 3,020 | -1,346 | 2,273 | 6,242 | 8,187 | -235 | 6,551 | 15,401 | 13,512 | 27,663 | 14,508 | -367 | 4,260 | 22,251 |
cash flow from financing | 510,180 | 29,667 | 7,197 | -67,796 | 9,956 | 326,037 | -749,681 | 44,697 | -36,235 | 64,094 | -90,836 | -85,421 | 78,871 | 613,895 | 5,831 | 2,157,485 |
cash and cash equivalents | ||||||||||||||||
cash | 1,298,114 | 931,297 | -1,593,919 | -937,773 | 1,285,096 | -372,105 | -1,310,884 | 1,940,295 | 243,651 | -355,978 | 296,907 | -48,567 | 228,487 | 601,872 | 173,799 | 1,309,845 |
overdraft | ||||||||||||||||
change in cash | 1,298,114 | 931,297 | -1,593,919 | -937,773 | 1,285,096 | -372,105 | -1,310,884 | 1,940,295 | 243,651 | -355,978 | 296,907 | -48,567 | 228,487 | 601,872 | 173,799 | 1,309,845 |
cashfac plc Credit Report and Business Information
Cashfac Plc Competitor Analysis

Perform a competitor analysis for cashfac plc by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in EC4N area or any other competitors across 12 key performance metrics.
cashfac plc Ownership
CASHFAC PLC group structure
Cashfac Plc has 4 subsidiary companies.
Ultimate parent company
CASHFAC PLC
03781239
4 subsidiaries
cashfac plc directors
Cashfac Plc currently has 4 directors. The longest serving directors include Mr Paul Ormrod (Jun 1999) and Mr Joseph Jeng (Sep 1999).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Ormrod | England | 71 years | Jun 1999 | - | Director |
Mr Joseph Jeng | England | 75 years | Sep 1999 | - | Director |
Mr David Houghton | England | 71 years | Mar 2018 | - | Director |
Mr Andrew Blair | England | 61 years | Jan 2021 | - | Director |
P&L
September 2024turnover
9.9m
+10%
operating profit
-829.3k
+105%
gross margin
72.2%
-0.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
6.1m
0%
total assets
11.7m
+0.07%
cash
3.7m
+0.54%
net assets
Total assets minus all liabilities
cashfac plc company details
company number
03781239
Type
Public limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
June 1999
age
26
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
September 2024
previous names
cashfac limited (June 2012)
lawgra (no.554) limited (July 1999)
accountant
-
auditor
MOORE KINGSTON SMITH LLP
address
monument house, 18 king william street, london, EC4N 7BP
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
cashfac plc Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cashfac plc.
cashfac plc Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CASHFAC PLC. This can take several minutes, an email will notify you when this has completed.
cashfac plc Companies House Filings - See Documents
date | description | view/download |
---|