astoria properties limited

Dissolved 

astoria properties limited Company Information

Share ASTORIA PROPERTIES LIMITED

Company Number

03783389

Shareholders

gb properties (north) limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

moorgate crofts business centre, south grove, south yorkshire, S60 2DH

Website

-

astoria properties limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ASTORIA PROPERTIES LIMITED at £1.7m based on a Turnover of £781.8k and 2.24x industry multiple (adjusted for size and gross margin).

astoria properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASTORIA PROPERTIES LIMITED at £0 based on an EBITDA of £-380k and a 4.36x industry multiple (adjusted for size and gross margin).

astoria properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASTORIA PROPERTIES LIMITED at £0 based on Net Assets of £-83.7k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Astoria Properties Limited Overview

Astoria Properties Limited is a dissolved company that was located in south yorkshire, S60 2DH with a Companies House number of 03783389. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1999, it's largest shareholder was gb properties (north) limited with a 100% stake. The last turnover for Astoria Properties Limited was estimated at £781.8k.

View Sample
View Sample
View Sample

Astoria Properties Limited Health Check

Pomanda's financial health check has awarded Astoria Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £781.8k, make it larger than the average company (£449.6k)

£781.8k - Astoria Properties Limited

£449.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (2.3%)

-28% - Astoria Properties Limited

2.3% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (65.7%)

25.7% - Astoria Properties Limited

65.7% - Industry AVG

profitability

Profitability

an operating margin of -48.7% make it less profitable than the average company (46.4%)

-48.7% - Astoria Properties Limited

46.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Astoria Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £24k, the company has an equivalent pay structure (£24k)

£24k - Astoria Properties Limited

£24k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £260.6k, this is more efficient (£165.1k)

£260.6k - Astoria Properties Limited

£165.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (28 days)

77 days - Astoria Properties Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 140 days, this is slower than average (41 days)

140 days - Astoria Properties Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Astoria Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Astoria Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 150.2%, this is a higher level of debt than the average (60.8%)

150.2% - Astoria Properties Limited

60.8% - Industry AVG

ASTORIA PROPERTIES LIMITED financials

EXPORTms excel logo

Astoria Properties Limited's latest turnover from October 2013 is estimated at £781.8 thousand and the company has net assets of -£83.7 thousand. According to their latest financial statements, we estimate that Astoria Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover781,8143,109,4113,563,6242,065,444
Other Income Or Grants
Cost Of Sales581,0362,303,1372,605,4841,454,177
Gross Profit200,778806,274958,140611,267
Admin Expenses581,236360,454824,6891,025,057-480,643
Operating Profit-380,458445,820133,451-413,790480,643
Interest Payable21,15242,30521,152
Interest Receivable125948
Pre-Tax Profit-380,458445,832112,358-456,047459,490
Tax-107,000-29,213-128,657
Profit After Tax-380,458338,83283,145-456,047330,833
Dividends Paid
Retained Profit-380,458338,83283,145-456,047330,833
Employee Costs72,000219,697262,126169,941
Number Of Employees39117
EBITDA*-379,988446,654133,617-413,421481,012

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets1,224668,6942,528502749
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,224668,6942,528502749
Stock & work in progress250,000250,0001,438,7951,852,495
Trade Debtors165,443743,350922,412510,852689,378
Group Debtors
Misc Debtors
Cash1714,49319,181
misc current assets
total current assets165,443993,5211,176,9051,968,8282,541,873
total assets166,6671,662,2151,179,4331,969,3302,542,622
Bank overdraft
Bank loan650,840650,840
Trade Creditors 222,950379,740235,790457,992341,274
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,219,673
total current liabilities222,950379,740235,7901,108,8322,211,787
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities27,410985,710985,710985,710
provisions
total long term liabilities27,410985,710985,710985,710
total liabilities250,3601,365,4501,221,5002,094,5422,211,787
net assets-83,693296,765-42,067-125,212330,835
total shareholders funds-83,693296,765-42,067-125,212330,835
Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-380,458445,820133,451-413,790480,643
Depreciation470834166369369
Amortisation
Tax-107,000-29,213-128,657
Stock-250,000-1,188,795-413,7001,852,495
Debtors-577,907-179,062411,560-178,526689,378
Creditors-156,790143,950-222,202116,718341,274
Accruals and Deferred Income-1,219,6731,219,673
Deferred Taxes & Provisions
Cash flow from operations291,129662,666659,437-924,150-628,571
Investing Activities
capital expenditure667,000-667,000-2,192-122-1,118
Change in Investments
cash flow from investments667,000-667,000-2,192-122-1,118
Financing Activities
Bank loans-650,840650,840
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-958,300985,710
share issue2
interest12-21,093-42,257-21,152
cash flow from financing-958,30012-671,933943,453629,690
cash and cash equivalents
cash-171-4,322-14,68819,181
overdraft
change in cash-171-4,322-14,68819,181

astoria properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for astoria properties limited. Get real-time insights into astoria properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Astoria Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for astoria properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in S60 area or any other competitors across 12 key performance metrics.

astoria properties limited Ownership

ASTORIA PROPERTIES LIMITED group structure

Astoria Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

ASTORIA PROPERTIES LIMITED

03783389

ASTORIA PROPERTIES LIMITED Shareholders

gb properties (north) limited 100%

astoria properties limited directors

Astoria Properties Limited currently has 1 director, Mr Jason Churchill serving since Aug 1999.

officercountryagestartendrole
Mr Jason Churchill46 years Aug 1999- Director

P&L

October 2013

turnover

781.8k

-75%

operating profit

-380.5k

0%

gross margin

25.7%

-0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2013

net assets

-83.7k

-1.28%

total assets

166.7k

-0.9%

cash

0

-1%

net assets

Total assets minus all liabilities

astoria properties limited company details

company number

03783389

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1999

age

26

incorporated

UK

ultimate parent company

accounts

Total Exemption Small

last accounts submitted

October 2013

previous names

N/A

accountant

-

auditor

-

address

moorgate crofts business centre, south grove, south yorkshire, S60 2DH

Bank

-

Legal Advisor

-

astoria properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to astoria properties limited. Currently there are 0 open charges and 7 have been satisfied in the past.

astoria properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTORIA PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

astoria properties limited Companies House Filings - See Documents

datedescriptionview/download