
Company Number
03783389
Next Accounts
May 2025
Directors
Shareholders
gb properties (north) limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
moorgate crofts business centre, south grove, south yorkshire, S60 2DH
Website
-Pomanda estimates the enterprise value of ASTORIA PROPERTIES LIMITED at £1.7m based on a Turnover of £781.8k and 2.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ASTORIA PROPERTIES LIMITED at £0 based on an EBITDA of £-380k and a 4.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ASTORIA PROPERTIES LIMITED at £0 based on Net Assets of £-83.7k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Astoria Properties Limited is a dissolved company that was located in south yorkshire, S60 2DH with a Companies House number of 03783389. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1999, it's largest shareholder was gb properties (north) limited with a 100% stake. The last turnover for Astoria Properties Limited was estimated at £781.8k.
Pomanda's financial health check has awarded Astoria Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £781.8k, make it larger than the average company (£449.6k)
- Astoria Properties Limited
£449.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (2.3%)
- Astoria Properties Limited
2.3% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (65.7%)
- Astoria Properties Limited
65.7% - Industry AVG
Profitability
an operating margin of -48.7% make it less profitable than the average company (46.4%)
- Astoria Properties Limited
46.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
- Astoria Properties Limited
6 - Industry AVG
Pay Structure
on an average salary of £24k, the company has an equivalent pay structure (£24k)
- Astoria Properties Limited
£24k - Industry AVG
Efficiency
resulting in sales per employee of £260.6k, this is more efficient (£165.1k)
- Astoria Properties Limited
£165.1k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (28 days)
- Astoria Properties Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 140 days, this is slower than average (41 days)
- Astoria Properties Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Astoria Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Astoria Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 150.2%, this is a higher level of debt than the average (60.8%)
150.2% - Astoria Properties Limited
60.8% - Industry AVG
Astoria Properties Limited's latest turnover from October 2013 is estimated at £781.8 thousand and the company has net assets of -£83.7 thousand. According to their latest financial statements, we estimate that Astoria Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|
Tangible Assets | 1,224 | 668,694 | 2,528 | 502 | 749 |
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 1,224 | 668,694 | 2,528 | 502 | 749 |
Stock & work in progress | 250,000 | 250,000 | 1,438,795 | 1,852,495 | |
Trade Debtors | 165,443 | 743,350 | 922,412 | 510,852 | 689,378 |
Group Debtors | |||||
Misc Debtors | |||||
Cash | 171 | 4,493 | 19,181 | ||
misc current assets | |||||
total current assets | 165,443 | 993,521 | 1,176,905 | 1,968,828 | 2,541,873 |
total assets | 166,667 | 1,662,215 | 1,179,433 | 1,969,330 | 2,542,622 |
Bank overdraft | |||||
Bank loan | 650,840 | 650,840 | |||
Trade Creditors | 222,950 | 379,740 | 235,790 | 457,992 | 341,274 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 1,219,673 | ||||
total current liabilities | 222,950 | 379,740 | 235,790 | 1,108,832 | 2,211,787 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | 27,410 | 985,710 | 985,710 | 985,710 | |
provisions | |||||
total long term liabilities | 27,410 | 985,710 | 985,710 | 985,710 | |
total liabilities | 250,360 | 1,365,450 | 1,221,500 | 2,094,542 | 2,211,787 |
net assets | -83,693 | 296,765 | -42,067 | -125,212 | 330,835 |
total shareholders funds | -83,693 | 296,765 | -42,067 | -125,212 | 330,835 |
Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 470 | 834 | 166 | 369 | 369 |
Amortisation | |||||
Tax | |||||
Stock | -250,000 | -1,188,795 | -413,700 | 1,852,495 | |
Debtors | -577,907 | -179,062 | 411,560 | -178,526 | 689,378 |
Creditors | -156,790 | 143,950 | -222,202 | 116,718 | 341,274 |
Accruals and Deferred Income | -1,219,673 | 1,219,673 | |||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | -650,840 | 650,840 | |||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | -958,300 | 985,710 | |||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -171 | -4,322 | -14,688 | 19,181 | |
overdraft | |||||
change in cash | -171 | -4,322 | -14,688 | 19,181 |
Perform a competitor analysis for astoria properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in S60 area or any other competitors across 12 key performance metrics.
ASTORIA PROPERTIES LIMITED group structure
Astoria Properties Limited has no subsidiary companies.
Astoria Properties Limited currently has 1 director, Mr Jason Churchill serving since Aug 1999.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jason Churchill | 46 years | Aug 1999 | - | Director |
P&L
October 2013turnover
781.8k
-75%
operating profit
-380.5k
0%
gross margin
25.7%
-0.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2013net assets
-83.7k
-1.28%
total assets
166.7k
-0.9%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
03783389
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
October 2013
previous names
N/A
accountant
-
auditor
-
address
moorgate crofts business centre, south grove, south yorkshire, S60 2DH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to astoria properties limited. Currently there are 0 open charges and 7 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASTORIA PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|