j l j healthcare limited Company Information
Company Number
03786960
Website
www.jljhealthcare.co.ukRegistered Address
24 tenterfields tenterfields, halesowen, B63 3LH
Industry
Wholesale of pharmaceutical goods
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Jacqueline Lloyd-Jones25 Years
Shareholders
jacqueline lloyd-jones 100%
j l j healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of J L J HEALTHCARE LIMITED at £258.3k based on a Turnover of £464.3k and 0.56x industry multiple (adjusted for size and gross margin).
j l j healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of J L J HEALTHCARE LIMITED at £0 based on an EBITDA of £-8.5k and a 4.03x industry multiple (adjusted for size and gross margin).
j l j healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of J L J HEALTHCARE LIMITED at £0 based on Net Assets of £-37.5k and 2.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J L J Healthcare Limited Overview
J L J Healthcare Limited is a live company located in halesowen, B63 3LH with a Companies House number of 03786960. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in June 1999, it's largest shareholder is jacqueline lloyd-jones with a 100% stake. J L J Healthcare Limited is a mature, micro sized company, Pomanda has estimated its turnover at £464.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
J L J Healthcare Limited Health Check
Pomanda's financial health check has awarded J L J Healthcare Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £464.3k, make it smaller than the average company (£25.8m)
- J L J Healthcare Limited
£25.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5%)
- J L J Healthcare Limited
5% - Industry AVG
Production
with a gross margin of 24.8%, this company has a comparable cost of product (24.8%)
- J L J Healthcare Limited
24.8% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (3.8%)
- J L J Healthcare Limited
3.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (38)
3 - J L J Healthcare Limited
38 - Industry AVG
Pay Structure
on an average salary of £70.7k, the company has an equivalent pay structure (£70.7k)
- J L J Healthcare Limited
£70.7k - Industry AVG
Efficiency
resulting in sales per employee of £154.8k, this is less efficient (£674.8k)
- J L J Healthcare Limited
£674.8k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (60 days)
- J L J Healthcare Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (31 days)
- J L J Healthcare Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (60 days)
- J L J Healthcare Limited
60 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (9 weeks)
50 weeks - J L J Healthcare Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 247.3%, this is a higher level of debt than the average (56.5%)
247.3% - J L J Healthcare Limited
56.5% - Industry AVG
J L J HEALTHCARE LIMITED financials
J L J Healthcare Limited's latest turnover from September 2023 is estimated at £464.3 thousand and the company has net assets of -£37.5 thousand. According to their latest financial statements, J L J Healthcare Limited has 3 employees and maintains cash reserves of £14.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,855 | 4,552 | 9,253 | 10,964 | 13,003 | 14,357 | 6,885 | 7,027 | 8,526 | 10,376 | 11,770 | 13,816 | 17,073 | 18,151 | 12,801 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,855 | 4,552 | 9,253 | 10,964 | 13,003 | 14,357 | 6,885 | 7,027 | 8,526 | 10,376 | 11,770 | 13,816 | 17,073 | 18,151 | 12,801 |
Stock & work in progress | 3,326 | 11,663 | 0 | 0 | 0 | 0 | 0 | 20,459 | 31,686 | 33,878 | 11,140 | 8,130 | 13,165 | 18,159 | 18,750 |
Trade Debtors | 5,880 | 15,028 | 20,359 | 9,030 | 31,660 | 18,178 | 22,753 | 15,292 | 17,388 | 19,374 | 37,446 | 37,767 | 34,962 | 32,557 | 30,555 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 14,397 | 6,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 528 | 0 | 924 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 23,603 | 32,802 | 20,359 | 9,030 | 31,660 | 18,178 | 22,753 | 35,751 | 49,074 | 53,252 | 49,114 | 45,897 | 49,051 | 50,716 | 49,305 |
total assets | 25,458 | 37,354 | 29,612 | 19,994 | 44,663 | 32,535 | 29,638 | 42,778 | 57,600 | 63,628 | 60,884 | 59,713 | 66,124 | 68,867 | 62,106 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 11,782 | 5,758 | 76,850 | 68,925 | 86,020 | 64,257 | 47,992 | 43,817 | 51,036 | 51,395 | 47,665 | 56,361 | 59,515 | 59,766 | 57,003 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,106 | 4,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 14,888 | 10,670 | 76,850 | 68,925 | 86,020 | 64,257 | 47,992 | 43,817 | 51,036 | 51,395 | 47,665 | 56,361 | 59,515 | 59,766 | 57,003 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 48,068 | 53,495 | 0 | 0 | 0 | 3,473 | 0 | 11,623 | 15,686 | 18,915 | 22,173 | 14,275 | 17,755 | 20,321 | 16,970 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 48,068 | 53,495 | 0 | 0 | 0 | 3,473 | 0 | 11,623 | 15,686 | 18,915 | 22,173 | 14,275 | 17,755 | 20,321 | 16,970 |
total liabilities | 62,956 | 64,165 | 76,850 | 68,925 | 86,020 | 67,730 | 47,992 | 55,440 | 66,722 | 70,310 | 69,838 | 70,636 | 77,270 | 80,087 | 73,973 |
net assets | -37,498 | -26,811 | -47,238 | -48,931 | -41,357 | -35,195 | -18,354 | -12,662 | -9,122 | -6,682 | -8,954 | -10,923 | -11,146 | -11,220 | -11,867 |
total shareholders funds | -37,498 | -26,811 | -47,238 | -48,931 | -41,357 | -35,195 | -18,354 | -12,662 | -9,122 | -6,682 | -8,954 | -10,923 | -11,146 | -11,220 | -11,867 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 2,697 | 4,701 | 1,499 | 1,850 | 2,292 | 2,691 | 3,257 | 4,107 | 2,159 | 2,633 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||||
Stock | -8,337 | 11,663 | 0 | 0 | 0 | 0 | -20,459 | -11,227 | -2,192 | 22,738 | 3,010 | -5,035 | -4,994 | -591 | 18,750 |
Debtors | -9,148 | -5,331 | 11,329 | -22,630 | 13,482 | -4,575 | 7,461 | -2,096 | -1,986 | -18,072 | -321 | 2,805 | 2,405 | 2,002 | 30,555 |
Creditors | 6,024 | -71,092 | 7,925 | -17,095 | 21,763 | 16,265 | 4,175 | -7,219 | -359 | 3,730 | -8,696 | -3,154 | -251 | 2,763 | 57,003 |
Accruals and Deferred Income | -1,806 | 4,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,427 | 53,495 | 0 | 0 | -3,473 | 3,473 | -11,623 | -4,063 | -3,229 | -3,258 | 7,898 | -3,480 | -2,566 | 3,351 | 16,970 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 8,286 | 6,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -528 | 528 | -924 | 924 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 8,286 | 6,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -528 | 528 | -924 | 924 | 0 | 0 |
j l j healthcare limited Credit Report and Business Information
J L J Healthcare Limited Competitor Analysis
Perform a competitor analysis for j l j healthcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B63 area or any other competitors across 12 key performance metrics.
j l j healthcare limited Ownership
J L J HEALTHCARE LIMITED group structure
J L J Healthcare Limited has no subsidiary companies.
Ultimate parent company
J L J HEALTHCARE LIMITED
03786960
j l j healthcare limited directors
J L J Healthcare Limited currently has 1 director, Mrs Jacqueline Lloyd-Jones serving since Jul 1999.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Jacqueline Lloyd-Jones | England | 66 years | Jul 1999 | - | Director |
P&L
September 2023turnover
464.3k
+1%
operating profit
-11.2k
0%
gross margin
24.8%
+4.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-37.5k
+0.4%
total assets
25.5k
-0.32%
cash
14.4k
+1.36%
net assets
Total assets minus all liabilities
j l j healthcare limited company details
company number
03786960
Type
Private limited with Share Capital
industry
46460 - Wholesale of pharmaceutical goods
incorporation date
June 1999
age
25
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
amber cargo limited (August 1999)
last accounts submitted
September 2023
address
24 tenterfields tenterfields, halesowen, B63 3LH
accountant
WILLIAM PRICE & CO
auditor
-
j l j healthcare limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j l j healthcare limited.
j l j healthcare limited Companies House Filings - See Documents
date | description | view/download |
---|