a.c. fixings limited

Live MatureSmallHealthy

a.c. fixings limited Company Information

Share A.C. FIXINGS LIMITED

Company Number

03796822

Directors

Lester Heaven

John Pringle

View All

Shareholders

irene janice heaven

christine angela pringle

View All

Group Structure

View All

Industry

Agents involved in the sale of timber and building materials

 

Registered Address

146 new london road, chelmsford, essex, CM2 0AW

a.c. fixings limited Estimated Valuation

£769.1k

Pomanda estimates the enterprise value of A.C. FIXINGS LIMITED at £769.1k based on a Turnover of £2.1m and 0.37x industry multiple (adjusted for size and gross margin).

a.c. fixings limited Estimated Valuation

£21.9k

Pomanda estimates the enterprise value of A.C. FIXINGS LIMITED at £21.9k based on an EBITDA of £6.4k and a 3.41x industry multiple (adjusted for size and gross margin).

a.c. fixings limited Estimated Valuation

£761k

Pomanda estimates the enterprise value of A.C. FIXINGS LIMITED at £761k based on Net Assets of £377.5k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.c. Fixings Limited Overview

A.c. Fixings Limited is a live company located in essex, CM2 0AW with a Companies House number of 03796822. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in June 1999, it's largest shareholder is irene janice heaven with a 33.1% stake. A.c. Fixings Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.c. Fixings Limited Health Check

Pomanda's financial health check has awarded A.C. Fixings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£12.5m)

£2.1m - A.c. Fixings Limited

£12.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.6%)

10% - A.c. Fixings Limited

9.6% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - A.c. Fixings Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (3.9%)

0% - A.c. Fixings Limited

3.9% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (33)

11 - A.c. Fixings Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - A.c. Fixings Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.1k, this is less efficient (£324.5k)

£188.1k - A.c. Fixings Limited

£324.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (49 days)

53 days - A.c. Fixings Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is close to average (44 days)

45 days - A.c. Fixings Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 31 days, this is less than average (57 days)

31 days - A.c. Fixings Limited

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (2 weeks)

37 weeks - A.c. Fixings Limited

2 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46%, this is a lower level of debt than the average (59.1%)

46% - A.c. Fixings Limited

59.1% - Industry AVG

A.C. FIXINGS LIMITED financials

EXPORTms excel logo

A.C. Fixings Limited's latest turnover from June 2024 is estimated at £2.1 million and the company has net assets of £377.5 thousand. According to their latest financial statements, A.C. Fixings Limited has 11 employees and maintains cash reserves of £225.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover2,069,5302,139,4491,913,6521,540,0351,366,9851,899,7111,306,0241,120,9761,047,381913,663795,697766,136761,200662,583610,603
Other Income Or Grants
Cost Of Sales1,525,2281,550,6491,382,3911,122,728997,9001,394,508955,637810,941762,489666,733582,691555,608542,158471,740432,623
Gross Profit544,302588,800531,261417,306369,085505,203350,387310,035284,892246,930213,006210,528219,043190,843177,980
Admin Expenses543,964517,056521,312382,655346,098400,750296,105326,360213,150184,044134,554237,976229,420204,705117,970
Operating Profit33871,7449,94934,65122,987104,45354,282-16,32571,74262,88678,452-27,448-10,377-13,86260,010
Interest Payable5,2745,3004,5834,1494,6045,4574,0063,0161,498850850
Interest Receivable12,26110,7922,7512231689214762383912031281281036639
Pre-Tax Profit7,32477,2368,11730,72518,55199,91750,752-19,10370,63563,08978,580-27,320-10,274-14,64559,199
Tax-1,831-19,309-1,542-5,838-3,525-18,984-9,643-14,127-12,618-16,502-16,576
Profit After Tax5,49357,9276,57524,88715,02680,93341,109-19,10356,50850,47162,078-27,320-10,274-14,64542,623
Dividends Paid
Retained Profit5,49357,9276,57524,88715,02680,93341,109-19,10356,50850,47162,078-27,320-10,274-14,64542,623
Employee Costs419,957411,977406,160391,870383,650377,330296,126245,836235,097119,489113,233113,409112,285104,294100,255
Number Of Employees111111111111988444444
EBITDA*6,41278,46221,03045,24233,069116,07066,468-5,27785,30968,08985,164-20,879-2,488-4,83965,227

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets19,6755,28512,00321,20427,76533,80828,64119,42230,47044,0375,87511,86917,98913,3706,538
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19,6755,28512,00321,20427,76533,80828,64119,42230,47044,0375,87511,86917,98913,3706,538
Stock & work in progress130,786128,986120,548105,68593,79087,58269,87155,69750,63448,98945,73341,05338,83937,92338,046
Trade Debtors302,015324,402274,313226,586174,906389,319226,987190,158160,710175,193157,995133,287148,417129,581117,681
Group Debtors
Misc Debtors21,42317,82917,06116,00020,25923,11229,51220,91225,312
Cash225,488241,581190,090250,024195,002140,411105,20885,172105,14551,10730,08421,07430,06011,05115,541
misc current assets
total current assets679,712712,798602,012598,295483,957640,424431,578351,939341,801275,289233,812195,414217,316178,555171,268
total assets699,387718,083614,015619,499511,722674,232460,219371,361372,271319,326239,687207,283235,305191,925177,806
Bank overdraft40,28824,00322,61534,23912,87988,85572,83050,42146,09626,149
Bank loan
Trade Creditors 191,232181,917174,847152,16177,241178,495118,672100,14877,557203,213180,122204,175196,702155,406108,832
Group/Directors Accounts3,9482,2682,188388
other short term finances
hp & lease commitments4,7045,1329,7385,0252,2504,500
other current liabilities76,821118,03070,41880,82279,941119,72672,43773,00277,225
total current liabilities312,289326,218270,068272,314175,193396,814268,964225,821205,378203,213180,122204,175196,702155,406134,981
loans9,60819,86829,87739,69049,217
hp & lease commitments4,7049,8364,6062,250
Accruals and Deferred Income
other liabilities7,9786,90112,52220,6978,339
provisions
total long term liabilities9,60819,86829,87739,69053,9219,8364,6062,2507,9786,90112,52220,6978,339
total liabilities321,897346,086299,945312,004229,114406,650273,570225,821207,628211,191187,023216,697217,399163,745134,981
net assets377,490371,997314,070307,495282,608267,582186,649145,540164,643108,13552,664-9,41417,90628,18042,825
total shareholders funds377,490371,997314,070307,495282,608267,582186,649145,540164,643108,13552,664-9,41417,90628,18042,825
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit33871,7449,94934,65122,987104,45354,282-16,32571,74262,88678,452-27,448-10,377-13,86260,010
Depreciation6,0746,71811,08110,59110,08211,61712,18611,04813,5675,2036,7126,5697,8899,0235,217
Amortisation
Tax-1,831-19,309-1,542-5,838-3,525-18,984-9,643-14,127-12,618-16,502-16,576
Stock1,8008,43814,86311,8956,20817,71114,1745,0631,6453,2564,6802,214916-12338,046
Debtors-18,79350,85748,78847,421-217,266155,93245,42925,04810,82917,19824,708-15,13018,83611,900117,681
Creditors9,3157,07022,68674,920-101,25459,82318,52422,591-125,65623,091-24,0537,47341,29646,574108,832
Accruals and Deferred Income-41,20947,612-10,404881-39,78547,289-565-4,22377,225
Deferred Taxes & Provisions
Cash flow from operations-10,32054,540-31,88155,88999,56330,55515,181-17,02010,27758,10815,221-49019,05629,9581,756
Investing Activities
capital expenditure-20,464-1,880-4,030-4,039-16,784-21,405-43,365-718-449-12,508-15,855-11,755
Change in Investments
cash flow from investments-20,464-1,880-4,030-4,039-16,784-21,405-43,365-718-449-12,508-15,855-11,755
Financing Activities
Bank loans
Group/Directors Accounts1,680801,800388
Other Short Term Loans
Long term loans-10,260-10,009-9,813-9,52749,217
Hire Purchase and Lease Commitments-4,704-5,132-9,7389,9437,381-4,5006,750
other long term liabilities-7,9781,077-5,621-8,17512,3588,339
share issue5,000202
interest6,9875,492-1,832-3,926-4,436-4,536-3,530-2,778-1,107203128128103-784-811
cash flow from financing-1,593-4,437-14,549-18,19735,0435,4073,851-7,278-2,3356,280-5,493-8,04712,4617,555-609
cash and cash equivalents
cash-16,09351,491-59,93455,02254,59135,20320,036-19,97354,03821,0239,010-8,98619,009-4,49015,541
overdraft16,2851,388-11,62421,360-75,97616,02522,4094,32546,096-26,14926,149
change in cash-32,37850,103-48,31033,662130,56719,178-2,373-24,2987,94221,0239,010-8,98619,00921,659-10,608

a.c. fixings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.c. fixings limited. Get real-time insights into a.c. fixings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.c. Fixings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.c. fixings limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CM2 area or any other competitors across 12 key performance metrics.

a.c. fixings limited Ownership

A.C. FIXINGS LIMITED group structure

A.C. Fixings Limited has no subsidiary companies.

Ultimate parent company

A.C. FIXINGS LIMITED

03796822

A.C. FIXINGS LIMITED Shareholders

irene janice heaven 33.11%
christine angela pringle 33.11%
julia gay kelly 33.11%
lester charles victor heaven 0.33%
john william edward pringle 0.33%

a.c. fixings limited directors

A.C. Fixings Limited currently has 3 directors. The longest serving directors include Mrs Lester Heaven (Jun 1999) and Mr John Pringle (Jun 1999).

officercountryagestartendrole
Mrs Lester Heaven76 years Jun 1999- Director
Mr John Pringle75 years Jun 1999- Director
Mr Christopher Kelly61 years Dec 2013- Director

P&L

June 2024

turnover

2.1m

-3%

operating profit

337.8

0%

gross margin

26.4%

-4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

377.5k

+0.01%

total assets

699.4k

-0.03%

cash

225.5k

-0.07%

net assets

Total assets minus all liabilities

a.c. fixings limited company details

company number

03796822

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

June 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

146 new london road, chelmsford, essex, CM2 0AW

Bank

-

Legal Advisor

-

a.c. fixings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a.c. fixings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

a.c. fixings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.C. FIXINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

a.c. fixings limited Companies House Filings - See Documents

datedescriptionview/download