
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
110/112 lancaster road, barnet, EN4 8AL
Website
-Pomanda estimates the enterprise value of LANCASTER MEWS FLAT MANAGEMENT COMPANY LIMITED at £1.8m based on a Turnover of £764k and 2.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LANCASTER MEWS FLAT MANAGEMENT COMPANY LIMITED at £327.4k based on an EBITDA of £69.2k and a 4.73x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LANCASTER MEWS FLAT MANAGEMENT COMPANY LIMITED at £331.3k based on Net Assets of £189.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lancaster Mews Flat Management Company Limited is a live company located in barnet, EN4 8AL with a Companies House number of 03804603. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1999, it's largest shareholder is unknown. Lancaster Mews Flat Management Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £764k with healthy growth in recent years.
Pomanda's financial health check has awarded Lancaster Mews Flat Management Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £764k, make it in line with the average company (£847k)
- Lancaster Mews Flat Management Company Limited
£847k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (2.8%)
- Lancaster Mews Flat Management Company Limited
2.8% - Industry AVG
Production
with a gross margin of 29.6%, this company has a higher cost of product (72.5%)
- Lancaster Mews Flat Management Company Limited
72.5% - Industry AVG
Profitability
an operating margin of 9.1% make it less profitable than the average company (27.8%)
- Lancaster Mews Flat Management Company Limited
27.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Lancaster Mews Flat Management Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Lancaster Mews Flat Management Company Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £382k, this is more efficient (£180.6k)
- Lancaster Mews Flat Management Company Limited
£180.6k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (33 days)
- Lancaster Mews Flat Management Company Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (34 days)
- Lancaster Mews Flat Management Company Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lancaster Mews Flat Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lancaster Mews Flat Management Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.3%, this is a lower level of debt than the average (68%)
13.3% - Lancaster Mews Flat Management Company Limited
68% - Industry AVG
Lancaster Mews Flat Management Company Limited's latest turnover from September 2023 is estimated at £764 thousand and the company has net assets of £189.7 thousand. According to their latest financial statements, we estimate that Lancaster Mews Flat Management Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 123,277 | 113,643 | 126,609 | 138,540 | 124,442 | ||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -13,430 | 14,084 | 25,065 | 67,203 | -61,216 | ||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | 49 | 45 | 47 | 17 | 298 | ||||||||||
Pre-Tax Profit | -13,381 | 14,129 | 25,102 | 67,220 | -60,918 | ||||||||||
Tax | |||||||||||||||
Profit After Tax | -13,381 | 14,129 | 25,102 | 67,220 | -60,918 | ||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | -13,381 | 14,129 | 25,102 | 67,220 | -60,918 | ||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -13,430 | 14,084 | 25,065 | 67,203 | -61,216 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 218,850 | 161,357 | 129,821 | 142,075 | 127,502 | 133,621 | 105,559 | 9,611 | 10,217 | 11,372 | |||||
Group Debtors | |||||||||||||||
Misc Debtors | 6,786 | 6,536 | 5,512 | 16,005 | 12,213 | ||||||||||
Cash | 125,550 | 118,916 | 95,362 | 117,193 | 127,523 | 115,920 | 83,994 | 29,589 | |||||||
misc current assets | |||||||||||||||
total current assets | 218,850 | 161,357 | 129,821 | 142,075 | 127,502 | 133,621 | 105,559 | 135,161 | 129,133 | 106,734 | 123,979 | 134,059 | 121,432 | 99,999 | 41,802 |
total assets | 218,850 | 161,357 | 129,821 | 142,075 | 127,502 | 133,621 | 105,559 | 135,161 | 129,133 | 106,734 | 123,979 | 134,059 | 121,432 | 99,999 | 41,802 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 29,112 | 23,521 | 28,475 | 15,252 | 11,927 | 18,920 | 16,916 | 12,043 | 5,964 | 10,427 | |||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 9,811 | 6,510 | 8,012 | 11,681 | 20,704 | ||||||||||
total current liabilities | 29,112 | 23,521 | 28,475 | 15,252 | 11,927 | 18,920 | 16,916 | 12,043 | 5,964 | 10,427 | 9,811 | 6,510 | 8,012 | 11,681 | 20,704 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 29,112 | 23,521 | 28,475 | 15,252 | 11,927 | 18,920 | 16,916 | 12,043 | 5,964 | 10,427 | 9,811 | 6,510 | 8,012 | 11,681 | 20,704 |
net assets | 189,738 | 137,836 | 101,346 | 126,823 | 115,575 | 114,701 | 88,643 | 123,118 | 123,169 | 96,307 | 114,168 | 127,549 | 113,420 | 88,318 | 21,098 |
total shareholders funds | 189,738 | 137,836 | 101,346 | 126,823 | 115,575 | 114,701 | 88,643 | 123,118 | 123,169 | 96,307 | 114,168 | 127,549 | 113,420 | 88,318 | 21,098 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -13,430 | 14,084 | 25,065 | 67,203 | -61,216 | ||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 57,493 | 31,536 | -12,254 | 14,573 | -6,119 | 28,062 | 95,948 | -606 | -1,155 | 4,586 | 250 | 1,024 | -10,493 | 3,792 | 12,213 |
Creditors | 5,591 | -4,954 | 13,223 | 3,325 | -6,993 | 2,004 | 4,873 | 6,079 | -4,463 | 10,427 | |||||
Accruals and Deferred Income | -9,811 | 3,301 | -1,502 | -3,669 | -9,023 | 20,704 | |||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -10,379 | 11,558 | 31,889 | 54,388 | -52,725 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 49 | 45 | 47 | 17 | 298 | ||||||||||
cash flow from financing | 49 | 45 | 47 | 17 | 82,314 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | -125,550 | 6,634 | 23,554 | -21,831 | -10,330 | 11,603 | 31,926 | 54,405 | 29,589 | ||||||
overdraft | |||||||||||||||
change in cash | -125,550 | 6,634 | 23,554 | -21,831 | -10,330 | 11,603 | 31,926 | 54,405 | 29,589 |
Perform a competitor analysis for lancaster mews flat management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EN4 area or any other competitors across 12 key performance metrics.
LANCASTER MEWS FLAT MANAGEMENT COMPANY LIMITED group structure
Lancaster Mews Flat Management Company Limited has no subsidiary companies.
Ultimate parent company
LANCASTER MEWS FLAT MANAGEMENT COMPANY LIMITED
03804603
Lancaster Mews Flat Management Company Limited currently has 1 director, Mr Alastair Greenwood serving since Dec 2000.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alastair Greenwood | 54 years | Dec 2000 | - | Director |
P&L
September 2023turnover
764k
+34%
operating profit
69.2k
0%
gross margin
29.7%
+5.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
189.7k
+0.38%
total assets
218.9k
+0.36%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03804603
Type
Private Ltd By Guarantee w/o Share Cap
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
110/112 lancaster road, barnet, EN4 8AL
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lancaster mews flat management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANCASTER MEWS FLAT MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|