bridgegap limited

Live MatureSmallDeclining

bridgegap limited Company Information

Share BRIDGEGAP LIMITED

Company Number

03809248

Directors

Mark English

Shareholders

jacqueline english

mark english

Group Structure

View All

Industry

Painting

 

Registered Address

590 green lanes, london, N13 5RY

bridgegap limited Estimated Valuation

£281.4k

Pomanda estimates the enterprise value of BRIDGEGAP LIMITED at £281.4k based on a Turnover of £724.6k and 0.39x industry multiple (adjusted for size and gross margin).

bridgegap limited Estimated Valuation

£246.6k

Pomanda estimates the enterprise value of BRIDGEGAP LIMITED at £246.6k based on an EBITDA of £66.6k and a 3.7x industry multiple (adjusted for size and gross margin).

bridgegap limited Estimated Valuation

£429.6k

Pomanda estimates the enterprise value of BRIDGEGAP LIMITED at £429.6k based on Net Assets of £170.5k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bridgegap Limited Overview

Bridgegap Limited is a live company located in london, N13 5RY with a Companies House number of 03809248. It operates in the painting sector, SIC Code 43341. Founded in July 1999, it's largest shareholder is jacqueline english with a 50% stake. Bridgegap Limited is a mature, small sized company, Pomanda has estimated its turnover at £724.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bridgegap Limited Health Check

Pomanda's financial health check has awarded Bridgegap Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £724.6k, make it larger than the average company (£152k)

£724.6k - Bridgegap Limited

£152k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (8.8%)

-20% - Bridgegap Limited

8.8% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - Bridgegap Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 8.8% make it more profitable than the average company (6.6%)

8.8% - Bridgegap Limited

6.6% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (2)

5 - Bridgegap Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.9k, the company has an equivalent pay structure (£23.9k)

£23.9k - Bridgegap Limited

£23.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.9k, this is more efficient (£85.3k)

£144.9k - Bridgegap Limited

£85.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (51 days)

56 days - Bridgegap Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (22 days)

47 days - Bridgegap Limited

22 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is more than average (4 days)

16 days - Bridgegap Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (22 weeks)

56 weeks - Bridgegap Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.1%, this is a lower level of debt than the average (68.8%)

59.1% - Bridgegap Limited

68.8% - Industry AVG

BRIDGEGAP LIMITED financials

EXPORTms excel logo

Bridgegap Limited's latest turnover from July 2023 is estimated at £724.6 thousand and the company has net assets of £170.5 thousand. According to their latest financial statements, Bridgegap Limited has 5 employees and maintains cash reserves of £236.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover724,567746,646828,1611,437,8201,008,759997,5821,175,6661,224,8183,383,9952,508,2193,775,2151,962,8581,074,1231,334,6160
Other Income Or Grants000000000000000
Cost Of Sales484,394475,626554,7301,042,433728,581653,752734,291801,2122,409,7691,850,1312,624,7331,413,708730,548880,2330
Gross Profit240,173271,020273,431395,387280,178343,830441,375423,607974,225658,0881,150,482549,150343,575454,3830
Admin Expenses176,234419,340302,814302,980386,151356,528450,500603,288834,969585,5431,059,137432,510213,330397,512-103,895
Operating Profit63,939-148,320-29,38392,407-105,973-12,698-9,125-179,681139,25672,54591,345116,640130,24556,871103,895
Interest Payable5,4974,3463,0231,525001011050001,1862,6363,1571,707
Interest Receivable5,9036521611681,3511,0344179376652762879211,016581340
Pre-Tax Profit64,345-152,014-32,24591,049-104,622-11,664-8,809-178,848139,92172,82291,632116,375128,62454,294102,528
Tax-16,08600-17,2990000-27,984-15,293-21,075-27,930-33,442-15,202-28,708
Profit After Tax48,259-152,014-32,24573,750-104,622-11,664-8,809-178,848111,93757,52970,55788,44595,18239,09273,820
Dividends Paid000000000000000
Retained Profit48,259-152,014-32,24573,750-104,622-11,664-8,809-178,848111,93757,52970,55788,44595,18239,09273,820
Employee Costs119,391100,06491,734102,785125,542142,073162,839129,0641,296,270812,1331,231,493617,525386,825504,0020
Number Of Employees544444544226402114180
EBITDA*66,628-145,121-26,32395,386-103,763-10,245-6,931-177,418141,79474,50193,511119,377132,85659,884118,620

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets10,7379,74412,20411,8708,7759,7258,6618,8999,9447,5468,29310,4599,78711,17814,191
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets10,7379,74412,20411,8708,7759,7258,6618,8999,9447,5468,29310,4599,78711,17814,191
Stock & work in progress22,41016,97014,31011,3604,21013,64012,43014,01015,84514,95012,2508,7504,14019,4806,420
Trade Debtors112,822214,504366,371446,083262,713226,968278,397307,864532,847496,205583,218355,74594,275160,558129,860
Group Debtors000000000000000
Misc Debtors34,8400023,40148,60314,00019,26300000000
Cash236,1390104,275218,187117,455242,748170,688162,968211,98553,98056,61658,329309,93096,312135,908
misc current assets000000000000000
total current assets406,211231,474484,956699,031432,981497,356480,778484,842760,677565,135652,084422,824408,345276,350272,188
total assets416,948241,218497,160710,901441,756507,081489,439493,741770,621572,681660,377433,283418,132287,528286,379
Bank overdraft031,607000003,2200000000
Bank loan000000000000000
Trade Creditors 63,14618,67814,47429,34331,96652,06975,10541,609232,103137,782274,689108,470173,446113,785152,947
Group/Directors Accounts003321,9056357131414040000016,1176,994
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities154,16529,555159,017323,184176,436116,95865,18890,6940000000
total current liabilities217,31179,840173,823354,432209,037169,740140,434135,927232,103137,782274,689108,470173,446129,902159,941
loans29,16839,16849,11350,0000000000036,49244,61452,518
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000001,85610,17418,49228,174000
provisions000000000000000
total long term liabilities29,16839,16849,11350,00000001,85610,17418,49228,17436,49244,61452,518
total liabilities246,479119,008222,936404,432209,037169,740140,434135,927233,959147,956293,181136,644209,938174,516212,459
net assets170,469122,210274,224306,469232,719337,341349,005357,814536,662424,725367,196296,639208,194113,01273,920
total shareholders funds170,469122,210274,224306,469232,719337,341349,005357,814536,662424,725367,196296,639208,194113,01273,920
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit63,939-148,320-29,38392,407-105,973-12,698-9,125-179,681139,25672,54591,345116,640130,24556,871103,895
Depreciation2,6893,1993,0602,9792,2102,4532,1942,2632,5381,9562,1662,7372,6113,01314,725
Amortisation000000000000000
Tax-16,08600-17,2990000-27,984-15,293-21,075-27,930-33,442-15,202-28,708
Stock5,4402,6602,9507,150-9,4301,210-1,580-1,8358952,7003,5004,610-15,34013,0606,420
Debtors-66,842-151,867-103,113158,16870,348-56,692-10,204-224,98336,642-87,013227,473261,470-66,28330,698129,860
Creditors44,4684,204-14,869-2,623-20,103-23,03633,496-190,49494,321-136,907166,219-64,97659,661-39,162152,947
Accruals and Deferred Income124,610-129,462-164,167146,74859,47851,770-25,50690,6940000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations281,022-121,172-105,19656,894-125,30673,97112,843-50,400170,5946,6147,682-239,609240,698-38,238106,579
Investing Activities
capital expenditure-3,682-739-3,394-6,074-1,260-3,517-1,956-1,218-4,936-1,2090-3,409-1,2200-28,916
Change in Investments000000000000000
cash flow from investments-3,682-739-3,394-6,074-1,260-3,517-1,956-1,218-4,936-1,2090-3,409-1,2200-28,916
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-332-1,5731,270-78572-2634040000-16,1179,1236,994
Other Short Term Loans 000000000000000
Long term loans-10,000-9,945-88750,0000000000-36,492-8,122-7,90452,518
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-1,856-8,318-8,318-9,68228,174000
share issue00000000000000100
interest406-3,694-2,862-1,3571,3511,034316832665276287-265-1,620-2,576-1,367
cash flow from financing-9,594-13,971-5,32249,9131,2731,60653-620-7,653-8,042-9,395-8,583-25,859-1,35758,245
cash and cash equivalents
cash236,139-104,275-113,912100,732-125,29372,0607,720-49,017158,005-2,636-1,713-251,601213,618-39,596135,908
overdraft-31,60731,6070000-3,2203,2200000000
change in cash267,746-135,882-113,912100,732-125,29372,06010,940-52,237158,005-2,636-1,713-251,601213,618-39,596135,908

bridgegap limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bridgegap limited. Get real-time insights into bridgegap limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bridgegap Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bridgegap limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in N13 area or any other competitors across 12 key performance metrics.

bridgegap limited Ownership

BRIDGEGAP LIMITED group structure

Bridgegap Limited has no subsidiary companies.

Ultimate parent company

BRIDGEGAP LIMITED

03809248

BRIDGEGAP LIMITED Shareholders

jacqueline english 50%
mark english 50%

bridgegap limited directors

Bridgegap Limited currently has 1 director, Mr Mark English serving since Sep 2002.

officercountryagestartendrole
Mr Mark EnglishUnited Kingdom63 years Sep 2002- Director

P&L

July 2023

turnover

724.6k

-3%

operating profit

63.9k

0%

gross margin

33.2%

-8.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

170.5k

+0.39%

total assets

416.9k

+0.73%

cash

236.1k

0%

net assets

Total assets minus all liabilities

bridgegap limited company details

company number

03809248

Type

Private limited with Share Capital

industry

43341 - Painting

incorporation date

July 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

THOMAS ALEXANDER & CO LTD

auditor

-

address

590 green lanes, london, N13 5RY

Bank

-

Legal Advisor

-

bridgegap limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bridgegap limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bridgegap limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIDGEGAP LIMITED. This can take several minutes, an email will notify you when this has completed.

bridgegap limited Companies House Filings - See Documents

datedescriptionview/download