Pomanda estimates the enterprise value of CAMERON PROPERTY MANAGEMENT LIMITED at £847.1k based on a Turnover of £338.4k and 2.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CAMERON PROPERTY MANAGEMENT LIMITED at £0 based on an EBITDA of £-339 and a 4.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CAMERON PROPERTY MANAGEMENT LIMITED at £4k based on Net Assets of £2.3k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cameron Property Management LimitedOverview
Cameron Property Management Limited is a live company located in burntwood, WS7 3XG with a Companies House number of 03811542. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 1999, it's largest shareholder is
ian austen burns
with a 50% stake. Cameron Property Management Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£338.4k with
low
growth in recent years.
Pomanda's financial health check has awarded Cameron Property Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £338.4k, make it smaller than the average company (£918.1k)
£338.4k - Cameron Property Management Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)
3% - Cameron Property Management Limited
4.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.5%)
34.6% - Cameron Property Management Limited
75.5% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (29.4%)
-0.1% - Cameron Property Management Limited
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Cameron Property Management Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Cameron Property Management Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £338.4k, this is more efficient (£177.7k)
£338.4k - Cameron Property Management Limited
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (30 days)
85 days - Cameron Property Management Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (38 days)
127 days - Cameron Property Management Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cameron Property Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cameron Property Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.1%, this is a higher level of debt than the average (64.5%)
97.1% - Cameron Property Management Limited
64.5% - Industry AVG
CAMERON PROPERTY MANAGEMENT LIMITED financials
EXPORT
Cameron Property Management Limited's latest turnover from March 2024 is estimated at £338.4 thousand and the company has net assets of £2.3 thousand. According to their latest financial statements, we estimate that Cameron Property Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
338,372
301,986
280,363
312,502
354,260
356,806
47,699
54,792
802
343,166
310,163
329,404
291,588
254,079
Other Income Or Grants
Cost Of Sales
221,223
201,182
188,821
206,369
236,938
240,472
31,702
35,190
258,347
243,390
270,446
228,516
200,122
Gross Profit
117,149
100,804
91,542
106,133
117,321
116,335
15,997
19,602
802
84,819
66,773
58,958
63,072
53,957
Admin Expenses
117,488
98,578
91,805
106,111
117,662
117,532
16,640
20,661
1,935
304
82,922
71,182
57,402
67,053
51,992
Operating Profit
-339
2,226
-263
22
-341
-1,197
-643
-1,059
-1,935
498
1,897
-4,409
1,556
-3,981
1,965
Interest Payable
Interest Receivable
286
379
191
326
Pre-Tax Profit
-339
2,226
-263
22
-341
-911
-264
-868
-1,935
498
2,223
-4,409
1,556
-3,981
1,965
Tax
-423
-4
Profit After Tax
-339
1,803
-263
18
-341
-911
-264
-868
-1,935
498
2,223
-4,409
1,556
-3,981
1,965
Dividends Paid
Retained Profit
-339
1,803
-263
18
-341
-911
-264
-868
-1,935
498
2,223
-4,409
1,556
-3,981
1,965
Employee Costs
32,327
30,371
29,589
26,859
54,786
54,056
26,092
25,572
26,254
26,049
24,774
23,979
23,946
23,333
24,855
Number Of Employees
1
1
1
1
2
2
1
1
1
1
1
1
1
1
1
EBITDA*
-339
2,226
-263
22
-341
-1,197
-643
-1,059
-1,935
498
1,897
-4,409
1,556
-3,981
1,965
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
79,324
78,223
77,320
82,491
82,723
82,914
7,456
8,651
1,187
38,190
159,267
160,317
227,661
313,806
268,072
Group Debtors
Misc Debtors
8,811
25,557
26,012
21,313
24,015
5,817
1,479
Cash
76,221
75,182
77,245
48,060
331,961
250,514
339,520
150,426
78,486
misc current assets
total current assets
79,324
78,223
77,320
82,491
82,723
82,914
83,677
83,833
87,243
111,807
517,240
432,144
591,196
470,049
348,037
total assets
79,324
78,223
77,320
82,491
82,723
82,914
83,677
83,833
87,243
111,807
517,240
432,144
591,196
470,049
348,037
Bank overdraft
Bank loan
Trade Creditors
77,011
75,571
76,471
81,379
81,629
81,479
81,329
81,221
26,127
2,749
107,769
62,761
353,724
315,299
249,148
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
57,636
103,643
131,673
114,985
95,955
76,722
61,772
total current liabilities
77,011
75,571
76,471
81,379
81,629
81,479
81,329
81,221
83,763
106,392
239,442
177,746
449,679
392,021
310,920
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
272,881
251,704
134,414
72,481
27,589
total long term liabilities
272,881
251,704
134,414
72,481
27,589
total liabilities
77,011
75,571
76,471
81,379
81,629
81,479
81,329
81,221
83,763
106,392
512,323
429,450
584,093
464,502
338,509
net assets
2,313
2,652
849
1,112
1,094
1,435
2,348
2,612
3,480
5,415
4,917
2,694
7,103
5,547
9,528
total shareholders funds
2,313
2,652
849
1,112
1,094
1,435
2,348
2,612
3,480
5,415
4,917
2,694
7,103
5,547
9,528
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-339
2,226
-263
22
-341
-1,197
-643
-1,059
-1,935
498
1,897
-4,409
1,556
-3,981
1,965
Depreciation
Amortisation
Tax
-423
-4
Stock
Debtors
1,101
903
-5,171
-232
-191
75,458
-1,195
-1,347
-53,749
-121,532
3,649
-70,046
-67,947
50,072
269,551
Creditors
1,440
-900
-4,908
-250
150
150
108
55,094
23,378
-105,020
45,008
-290,963
38,425
66,151
249,148
Accruals and Deferred Income
-57,636
-46,007
-28,030
16,688
19,030
19,233
14,950
61,772
Deferred Taxes & Provisions
-272,881
21,177
117,290
61,933
44,892
27,589
Cash flow from operations
-76,505
660
-2,254
29,185
-283,901
81,121
-89,006
189,094
71,940
70,923
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
7,563
interest
286
379
191
326
cash flow from financing
284
379
191
326
7,563
cash and cash equivalents
cash
-76,221
1,039
-2,063
29,185
-283,901
81,447
-89,006
189,094
71,940
78,486
overdraft
change in cash
-76,221
1,039
-2,063
29,185
-283,901
81,447
-89,006
189,094
71,940
78,486
cameron property management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cameron property management limited. Get real-time insights into cameron property management limited's credit score, group structure and payment trends.
Perform a competitor analysis for cameron property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WS7 area or any other competitors across 12 key performance metrics.
cameron property management limited Ownership
CAMERON PROPERTY MANAGEMENT LIMITED group structure
Cameron Property Management Limited has no subsidiary companies.
Ultimate parent company
CAMERON PROPERTY MANAGEMENT LIMITED
03811542
CAMERON PROPERTY MANAGEMENT LIMITED Shareholders
The largest shareholders in Cameron Property Management Limited include Ian Austen Burns and Michael Holder.
ian austen burns
50%
michael holder
50%
cameron property management limited directors
Cameron Property Management Limited currently has 1 director, Mr Ian Burns serving since Jul 2006.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cameron property management limited.
cameron property management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CAMERON PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
cameron property management limitedCompanies House Filings - See Documents
