shaad food products limited Company Information
Company Number
03812438
Next Accounts
May 2025
Industry
Other food service activities
Directors
Shareholders
monowar hossain
anarkoly hossain
Group Structure
View All
Contact
Registered Address
29 high street colliers wood, london, SW19 2JE
Website
-shaad food products limited Estimated Valuation
Pomanda estimates the enterprise value of SHAAD FOOD PRODUCTS LIMITED at £13.7k based on a Turnover of £33.9k and 0.4x industry multiple (adjusted for size and gross margin).
shaad food products limited Estimated Valuation
Pomanda estimates the enterprise value of SHAAD FOOD PRODUCTS LIMITED at £0 based on an EBITDA of £-273 and a 3.67x industry multiple (adjusted for size and gross margin).
shaad food products limited Estimated Valuation
Pomanda estimates the enterprise value of SHAAD FOOD PRODUCTS LIMITED at £38.2k based on Net Assets of £13.5k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shaad Food Products Limited Overview
Shaad Food Products Limited is a live company located in london, SW19 2JE with a Companies House number of 03812438. It operates in the other food services sector, SIC Code 56290. Founded in July 1999, it's largest shareholder is monowar hossain with a 50% stake. Shaad Food Products Limited is a mature, micro sized company, Pomanda has estimated its turnover at £33.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shaad Food Products Limited Health Check
Pomanda's financial health check has awarded Shaad Food Products Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £33.9k, make it smaller than the average company (£1.6m)
- Shaad Food Products Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.7%)
- Shaad Food Products Limited
7.7% - Industry AVG
Production
with a gross margin of 15.2%, this company has a higher cost of product (26.6%)
- Shaad Food Products Limited
26.6% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (2.9%)
- Shaad Food Products Limited
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Shaad Food Products Limited
23 - Industry AVG
Pay Structure
on an average salary of £22.5k, the company has an equivalent pay structure (£22.5k)
- Shaad Food Products Limited
£22.5k - Industry AVG
Efficiency
resulting in sales per employee of £33.9k, this is less efficient (£66.8k)
- Shaad Food Products Limited
£66.8k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (28 days)
- Shaad Food Products Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (33 days)
- Shaad Food Products Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shaad Food Products Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shaad Food Products Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.1%, this is a lower level of debt than the average (67.6%)
13.1% - Shaad Food Products Limited
67.6% - Industry AVG
SHAAD FOOD PRODUCTS LIMITED financials
Shaad Food Products Limited's latest turnover from August 2023 is estimated at £33.9 thousand and the company has net assets of £13.5 thousand. According to their latest financial statements, we estimate that Shaad Food Products Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 9 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,510 | 7,232 | 6,910 | 7,661 | 8,507 | 6,788 | 7,523 | 6,259 | 6,422 | 6,458 | 0 | 7,933 | 8,808 | 9,778 | 10,434 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,148 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 6,510 | 7,232 | 6,910 | 7,661 | 8,507 | 6,788 | 7,523 | 6,259 | 6,422 | 6,458 | 7,148 | 7,933 | 8,808 | 9,778 | 10,434 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650 | 530 | 150 | 910 | 1,450 | 1,850 | 2,130 | 2,550 |
Trade Debtors | 9,013 | 9,168 | 12,152 | 9,907 | 7,012 | 8,042 | 7,139 | 5,344 | 5,843 | 7,068 | 8,801 | 10,531 | 10,834 | 11,709 | 10,433 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,094 | 2,243 | 651 | 488 | 442 | 713 | 817 | 659 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 9,013 | 9,168 | 12,152 | 9,907 | 7,012 | 8,042 | 7,139 | 8,088 | 8,616 | 7,869 | 10,199 | 12,423 | 13,397 | 14,656 | 13,642 |
total assets | 15,523 | 16,400 | 19,062 | 17,568 | 15,519 | 14,830 | 14,662 | 14,347 | 15,038 | 14,327 | 17,347 | 20,356 | 22,205 | 24,434 | 24,076 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 572 | 776 | 3,195 | 1,323 | 2,118 | 1,620 | 1,476 | 1,877 | 2,827 | 0 | 5,668 | 9,019 | 10,477 | 12,717 | 12,321 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 572 | 776 | 3,195 | 1,323 | 2,118 | 1,620 | 1,476 | 1,877 | 2,827 | 0 | 5,668 | 9,019 | 10,477 | 12,717 | 12,321 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 360 | 360 | 560 | 360 | 360 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,100 | 1,500 | 1,888 | 2,000 | 0 | 0 | 0 | 0 | 0 | 2,437 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,460 | 1,860 | 2,448 | 2,360 | 360 | 600 | 600 | 0 | 0 | 2,437 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,032 | 2,636 | 5,643 | 3,683 | 2,478 | 2,220 | 2,076 | 1,877 | 2,827 | 2,437 | 5,668 | 9,019 | 10,477 | 12,717 | 12,321 |
net assets | 13,491 | 13,764 | 13,419 | 13,885 | 13,041 | 12,610 | 12,586 | 12,470 | 12,211 | 11,890 | 11,679 | 11,337 | 11,728 | 11,717 | 11,755 |
total shareholders funds | 13,491 | 13,764 | 13,419 | 13,885 | 13,041 | 12,610 | 12,586 | 12,470 | 12,211 | 11,890 | 11,679 | 11,337 | 11,728 | 11,717 | 11,755 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 605 | 635 | 0 | 785 | 875 | 970 | 1,030 | 1,153 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -650 | 120 | 380 | -760 | -540 | -400 | -280 | -420 | 2,550 |
Debtors | -155 | -2,984 | 2,245 | 2,895 | -1,030 | 903 | 1,795 | -499 | -1,225 | -1,733 | -1,730 | -303 | -875 | 1,276 | 10,433 |
Creditors | -204 | -2,419 | 1,872 | -795 | 498 | 144 | -401 | -950 | 2,827 | -5,668 | -3,351 | -1,458 | -2,240 | 396 | 12,321 |
Accruals and Deferred Income | 0 | -200 | 200 | 0 | -240 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,148 | 7,148 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -400 | -388 | -112 | 2,000 | 0 | 0 | 0 | 0 | -2,437 | 2,437 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,094 | -149 | 1,592 | 163 | 46 | -271 | -104 | 158 | 659 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,094 | -149 | 1,592 | 163 | 46 | -271 | -104 | 158 | 659 |
shaad food products limited Credit Report and Business Information
Shaad Food Products Limited Competitor Analysis
Perform a competitor analysis for shaad food products limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
shaad food products limited Ownership
SHAAD FOOD PRODUCTS LIMITED group structure
Shaad Food Products Limited has no subsidiary companies.
Ultimate parent company
SHAAD FOOD PRODUCTS LIMITED
03812438
shaad food products limited directors
Shaad Food Products Limited currently has 1 director, Mrs Anarkoly Hossain serving since Apr 2008.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Anarkoly Hossain | 53 years | Apr 2008 | - | Director |
P&L
August 2023turnover
33.9k
-63%
operating profit
-273
0%
gross margin
15.2%
+6.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
13.5k
-0.02%
total assets
15.5k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
shaad food products limited company details
company number
03812438
Type
Private limited with Share Capital
industry
56290 - Other food service activities
incorporation date
July 1999
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
29 high street colliers wood, london, SW19 2JE
Bank
-
Legal Advisor
-
shaad food products limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shaad food products limited.
shaad food products limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHAAD FOOD PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.
shaad food products limited Companies House Filings - See Documents
date | description | view/download |
---|