tps print limited

Live MatureSmallLow

tps print limited Company Information

Share TPS PRINT LIMITED

Company Number

03812869

Directors

Peter James

Shareholders

rebecca side

peter james

View All

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

unit 24 armstrong road, london, SE18 6RS

tps print limited Estimated Valuation

£204.8k

Pomanda estimates the enterprise value of TPS PRINT LIMITED at £204.8k based on a Turnover of £600.1k and 0.34x industry multiple (adjusted for size and gross margin).

tps print limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TPS PRINT LIMITED at £0 based on an EBITDA of £-185.1k and a 2.7x industry multiple (adjusted for size and gross margin).

tps print limited Estimated Valuation

£608.9k

Pomanda estimates the enterprise value of TPS PRINT LIMITED at £608.9k based on Net Assets of £420.2k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tps Print Limited Overview

Tps Print Limited is a live company located in london, SE18 6RS with a Companies House number of 03812869. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in July 1999, it's largest shareholder is rebecca side with a 51% stake. Tps Print Limited is a mature, small sized company, Pomanda has estimated its turnover at £600.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tps Print Limited Health Check

Pomanda's financial health check has awarded Tps Print Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £600.1k, make it smaller than the average company (£10.4m)

£600.1k - Tps Print Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.1%)

1% - Tps Print Limited

7.1% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - Tps Print Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of -35.5% make it less profitable than the average company (3.8%)

-35.5% - Tps Print Limited

3.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (61)

5 - Tps Print Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Tps Print Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120k, this is less efficient (£144.5k)

£120k - Tps Print Limited

£144.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (49 days)

76 days - Tps Print Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is quicker than average (56 days)

37 days - Tps Print Limited

56 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (24 days)

0 days - Tps Print Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (8 weeks)

58 weeks - Tps Print Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.7%, this is a lower level of debt than the average (67.2%)

35.7% - Tps Print Limited

67.2% - Industry AVG

TPS PRINT LIMITED financials

EXPORTms excel logo

Tps Print Limited's latest turnover from March 2024 is estimated at £600.1 thousand and the company has net assets of £420.2 thousand. According to their latest financial statements, Tps Print Limited has 5 employees and maintains cash reserves of £164.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Dec 2009
Turnover600,051808,523747,871573,907814,311655,661584,902552,699753,816789,7051,058,391989,4591,593,9901,431,296
Other Income Or Grants
Cost Of Sales423,139556,155521,030401,478568,101450,381395,424360,199491,563518,316701,308646,3821,000,777885,399
Gross Profit176,912252,368226,841172,430246,211205,280189,478192,500262,252271,389357,083343,077593,212545,897
Admin Expenses390,052199,449159,549185,037207,099474,702229,124237,877200,571278,953342,693277,434438,747-334,252-713,394
Operating Profit-213,14052,91967,292-12,60739,112-269,422-39,646-45,37761,681-7,56414,39065,643154,465880,149713,394
Interest Payable1,6881,525
Interest Receivable10,5619,6881,272103655315643266185143952033828
Pre-Tax Profit-202,57962,60766,877-14,02939,177-268,891-39,082-45,05162,299-7,05014,78465,846154,503880,149713,422
Tax-11,895-12,707-7,444-12,460-3,400-15,803-40,171-246,442-199,758
Profit After Tax-202,57950,71254,170-14,02931,733-268,891-39,082-45,05149,839-7,05011,38450,043114,332633,707513,664
Dividends Paid
Retained Profit-202,57950,71254,170-14,02931,733-268,891-39,082-45,05149,839-7,05011,38450,043114,332633,707513,664
Employee Costs186,716183,687173,277198,419210,446204,715226,589223,640220,839249,191305,855275,075479,280434,083
Number Of Employees55566677781091614
EBITDA*-185,13681,872-18,24317,60670,60349,149-2,839-4,370104,05337,28860,427114,816202,856932,112819,192

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Dec 2009
Tangible Assets353,058381,062377,910456,648439,374470,865793,299830,106871,043841,536915,986930,603961,384884,430932,269
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets353,058381,062377,910456,648439,374470,865793,299830,106871,043841,536915,986930,603961,384884,430932,269
Stock & work in progress1,0001,0008,8265,50810,96824,8549,2725,0996,2919,21217,4307,3906,0604,9364,622
Trade Debtors125,080194,636201,683129,666198,225141,174127,240119,615186,351186,164234,511229,108373,855317,492177,011
Group Debtors
Misc Debtors9,82639,0885,2374,7804,2704,0903,4876,45915,839
Cash164,697237,637218,288120,82585,91143,36298,329127,078133,622113,58791,94166,00115,09311,362
misc current assets
total current assets300,603472,361434,034260,779299,374213,480238,328258,251342,103308,963343,882302,499395,008322,428192,995
total assets653,661853,423811,944717,427738,748684,3451,031,6271,088,3571,213,1461,150,4991,259,8681,233,1021,356,3921,206,8581,125,264
Bank overdraft5,833
Bank loan
Trade Creditors 43,199110,181114,29042,942119,213100,63577,06072,965125,260176,850260,746233,036404,251461,876419,365
Group/Directors Accounts
other short term finances
hp & lease commitments8,75017,50017,50017,500
other current liabilities101,96048,02361,18929,5697,1921,85620,0691,17010,067
total current liabilities145,159158,204175,47978,344126,405111,241114,62991,635152,827176,850260,746233,036404,251461,876419,365
loans44,167
hp & lease commitments8,75026,25043,750
Accruals and Deferred Income
other liabilities17,20033,60050,00066,40052,225
provisions88,26472,40264,36076,98180,37972,873139,126162,268163,314153,033155,056150,984136,702110,275139,010
total long term liabilities88,26472,40264,360121,14880,37972,873147,876188,518207,064170,233188,656200,984203,102110,275191,235
total liabilities233,423230,606239,839199,492206,784184,114262,505280,153359,891347,083449,402434,020607,353572,151610,600
net assets420,238622,817572,105517,935531,964500,231769,122808,204853,255803,416810,466799,082749,039634,707514,664
total shareholders funds420,238622,817572,105517,935531,964500,231769,122808,204853,255803,416810,466799,082749,039634,707514,664
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Dec 2009
Operating Activities
Operating Profit-213,14052,91967,292-12,60739,112-269,422-39,646-45,37761,681-7,56414,39065,643154,465880,149713,394
Depreciation28,00428,953-85,53530,21331,491318,57136,80741,00742,37244,85246,03749,17348,39151,963105,798
Amortisation
Tax-11,895-12,707-7,444-12,460-3,400-15,803-40,171-246,442-199,758
Stock-7,8263,318-5,460-13,88615,5824,173-1,192-2,921-8,21810,0401,3301,1244,9364,622
Debtors-98,81826,80472,474-68,04957,23114,5374,653-76,11616,026-48,3475,403-144,74756,363317,492177,011
Creditors-66,982-4,10971,348-76,27118,57823,5754,095-52,295-51,590-83,89627,710-171,215-57,625461,876419,365
Accruals and Deferred Income53,937-13,16631,62022,3775,336-18,21318,899-8,89710,067
Deferred Taxes & Provisions15,8628,042-12,621-3,3987,506-66,253-23,142-1,04610,281-2,0234,07214,28226,427110,275139,010
Cash flow from operations-83,50141,766-16,39533,82351,234-41,861-11,81310,70047,2467,93473,36685,49774,000935,393996,176
Investing Activities
capital expenditure-32,105164,273-47,4873,863-70-71,87929,598-31,420-18,392-125,345-936,393-1,038,067
Change in Investments
cash flow from investments-32,105164,273-47,4873,863-70-71,87929,598-31,420-18,392-125,345-936,393-1,038,067
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-44,16744,167
Hire Purchase and Lease Commitments-8,750-17,500-17,500-17,50061,250
other long term liabilities-17,200-16,400-16,400-16,40066,40052,225
share issue1,0001,000
interest10,5619,688-416-1,422655315643266185143952033828
cash flow from financing10,5619,688-44,58342,745-8,685-16,969-16,936-17,17444,668-15,886-16,005-16,19766,4381,00053,253
cash and cash equivalents
cash-72,94019,34997,46334,91442,549-54,967-28,749-6,54420,03521,64625,94050,90815,09311,362
overdraft-5,8335,833
change in cash-72,94019,349103,29629,08142,549-54,967-28,749-6,54420,03521,64625,94050,90815,09311,362

tps print limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tps print limited. Get real-time insights into tps print limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tps Print Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tps print limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SE18 area or any other competitors across 12 key performance metrics.

tps print limited Ownership

TPS PRINT LIMITED group structure

Tps Print Limited has no subsidiary companies.

Ultimate parent company

TPS PRINT LIMITED

03812869

TPS PRINT LIMITED Shareholders

rebecca side 51%
peter james 20%
david mckenna 20%
dean white 9%

tps print limited directors

Tps Print Limited currently has 1 director, Mr Peter James serving since Dec 1999.

officercountryagestartendrole
Mr Peter James58 years Dec 1999- Director

P&L

March 2024

turnover

600.1k

-26%

operating profit

-213.1k

0%

gross margin

29.5%

-5.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

420.2k

-0.33%

total assets

653.7k

-0.23%

cash

164.7k

-0.31%

net assets

Total assets minus all liabilities

tps print limited company details

company number

03812869

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

July 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 24 armstrong road, london, SE18 6RS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

tps print limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to tps print limited. Currently there are 1 open charges and 2 have been satisfied in the past.

tps print limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TPS PRINT LIMITED. This can take several minutes, an email will notify you when this has completed.

tps print limited Companies House Filings - See Documents

datedescriptionview/download