2 lakeside calder island way, wakefield, west yorkshire, WF2 7AW
Website
-
p & m bartram electrical contractors limitedEstimated Valuation
£30.4k
Pomanda estimates the enterprise value of P & M BARTRAM ELECTRICAL CONTRACTORS LIMITED at £30.4k based on a Turnover of £97.2k and 0.31x industry multiple (adjusted for size and gross margin).
p & m bartram electrical contractors limitedEstimated Valuation
£4.2k
Pomanda estimates the enterprise value of P & M BARTRAM ELECTRICAL CONTRACTORS LIMITED at £4.2k based on an EBITDA of £1.4k and a 3.1x industry multiple (adjusted for size and gross margin).
p & m bartram electrical contractors limitedEstimated Valuation
£2.7k
Pomanda estimates the enterprise value of P & M BARTRAM ELECTRICAL CONTRACTORS LIMITED at £2.7k based on Net Assets of £1.2k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P & M Bartram Electrical Contractors LimitedOverview
P & M Bartram Electrical Contractors Limited is a dissolved company that was located in west yorkshire, WF2 7AW with a Companies House number of 03818300. It operated in the electrical installation sector, SIC Code 43210. Founded in August 1999, it's largest shareholder was
michael anthony bartram
with a 50% stake. The last turnover for P & M Bartram Electrical Contractors Limited was estimated at £97.2k.
P & M Bartram Electrical Contractors Limited Health Check
Pomanda's financial health check has awarded P & M Bartram Electrical Contractors Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £97.2k, make it smaller than the average company (£1.4m)
£97.2k - P & M Bartram Electrical Contractors Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4.2%)
-3% - P & M Bartram Electrical Contractors Limited
4.2% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (25.4%)
17% - P & M Bartram Electrical Contractors Limited
25.4% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (6.2%)
1.4% - P & M Bartram Electrical Contractors Limited
6.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - P & M Bartram Electrical Contractors Limited
15 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - P & M Bartram Electrical Contractors Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £48.6k, this is less efficient (£129.8k)
£48.6k - P & M Bartram Electrical Contractors Limited
£129.8k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (60 days)
80 days - P & M Bartram Electrical Contractors Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 89 days, this is slower than average (44 days)
89 days - P & M Bartram Electrical Contractors Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - P & M Bartram Electrical Contractors Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - P & M Bartram Electrical Contractors Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (64.3%)
94.4% - P & M Bartram Electrical Contractors Limited
64.3% - Industry AVG
P & M BARTRAM ELECTRICAL CONTRACTORS LIMITED financials
EXPORT
P & M Bartram Electrical Contractors Limited's latest turnover from August 2022 is estimated at £97.2 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, P & M Bartram Electrical Contractors Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
97,171
124,655
169,902
106,714
147,986
127,937
87,692
61,440
81,631
154,627
75,687
69,459
81,246
Other Income Or Grants
Cost Of Sales
80,650
105,502
141,344
87,658
121,991
104,968
71,367
49,990
67,117
124,200
60,954
55,131
62,429
Gross Profit
16,521
19,154
28,558
19,056
25,995
22,969
16,325
11,450
14,514
30,427
14,733
14,328
18,817
Admin Expenses
15,149
19,045
35,861
22,410
17,676
25,966
7,829
15,963
26,421
13,637
10,003
-208
16,552
12,625
Operating Profit
1,372
109
-7,303
-3,354
8,319
-2,997
8,496
-4,513
-11,907
16,790
4,730
14,536
2,265
-12,625
Interest Payable
Interest Receivable
10
30
78
93
66
10
13
13
Pre-Tax Profit
1,372
109
-7,303
-3,354
8,319
-2,987
8,526
-4,435
-11,814
16,856
4,741
14,549
2,278
-12,625
Tax
-261
-21
-1,581
-1,705
-3,877
-1,138
-3,783
-638
Profit After Tax
1,111
88
-7,303
-3,354
6,738
-2,987
6,821
-4,435
-11,814
12,979
3,603
10,766
1,640
-12,625
Dividends Paid
Retained Profit
1,111
88
-7,303
-3,354
6,738
-2,987
6,821
-4,435
-11,814
12,979
3,603
10,766
1,640
-12,625
Employee Costs
80,176
79,790
78,033
80,780
78,903
38,709
39,531
40,314
39,216
37,153
36,910
36,532
35,844
Number Of Employees
2
2
2
2
2
1
1
1
1
1
1
1
1
EBITDA*
1,372
109
-7,303
-3,354
8,319
-2,997
8,759
-3,963
-11,460
17,103
5,667
15,474
3,846
-9,856
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
22
26
32
40
47
310
573
609
296
609
1,546
2,484
4,065
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
22
26
32
40
47
310
573
609
296
609
1,546
2,484
4,065
Stock & work in progress
7,323
4,344
7,944
Trade Debtors
21,522
33,850
43,510
26,271
41,589
35,395
20,723
8,792
16,894
36,179
16,330
16,637
14,691
20,819
Group Debtors
Misc Debtors
489
1,128
667
1,540
Cash
7,928
16,419
14,804
22,216
4,110
59
5,049
169
misc current assets
565
546
total current assets
22,011
34,978
44,177
27,811
42,154
35,941
28,651
25,211
31,698
58,395
27,763
21,040
19,740
28,932
total assets
22,011
35,000
44,203
27,843
42,194
35,988
28,961
25,784
32,307
58,691
28,372
22,586
22,224
32,997
Bank overdraft
Bank loan
Trade Creditors
19,873
33,401
42,764
17,780
29,308
29,525
22,024
25,668
27,756
42,326
24,986
22,803
33,207
45,620
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
19,873
33,401
42,764
17,780
29,308
29,525
22,024
25,668
27,756
42,326
24,986
22,803
33,207
45,620
loans
hp & lease commitments
Accruals and Deferred Income
910
1,482
1,410
2,731
2,200
2,515
other liabilities
provisions
total long term liabilities
910
1,482
1,410
2,731
2,200
2,515
total liabilities
20,783
34,883
44,174
20,511
31,508
32,040
22,024
25,668
27,756
42,326
24,986
22,803
33,207
45,620
net assets
1,228
117
29
7,332
10,686
3,948
6,937
116
4,551
16,365
3,386
-217
-10,983
-12,623
total shareholders funds
1,228
117
29
7,332
10,686
3,948
6,937
116
4,551
16,365
3,386
-217
-10,983
-12,623
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
1,372
109
-7,303
-3,354
8,319
-2,997
8,496
-4,513
-11,907
16,790
4,730
14,536
2,265
-12,625
Depreciation
263
550
447
313
937
938
1,581
2,769
Amortisation
Tax
-261
-21
-1,581
-1,705
-3,877
-1,138
-3,783
-638
Stock
-7,323
2,979
4,344
-7,944
7,944
Debtors
-12,967
-9,199
16,366
-13,778
6,194
14,672
11,931
-8,102
-19,285
19,849
-307
1,946
-6,128
20,819
Creditors
-13,528
-9,363
24,984
-11,528
-217
7,501
-3,644
-2,088
-14,570
17,340
2,183
-10,404
-12,413
45,620
Accruals and Deferred Income
-572
72
-1,321
531
-315
2,515
Deferred Taxes & Provisions
Cash flow from operations
-22
-4
-6
-573
12
-7,653
-8,521
2,051
-6,745
18,040
4,040
-5,003
4,867
7,001
Investing Activities
capital expenditure
22
4
6
8
7
263
-514
-760
-6,834
Change in Investments
cash flow from investments
22
4
6
8
7
263
-514
-760
-6,834
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
10
30
78
93
66
10
13
13
cash flow from financing
8
30
78
93
66
10
13
13
2
cash and cash equivalents
cash
-7,928
-8,491
1,615
-7,412
18,106
4,051
-4,990
4,880
169
overdraft
change in cash
-7,928
-8,491
1,615
-7,412
18,106
4,051
-4,990
4,880
169
p & m bartram electrical contractors limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p & m bartram electrical contractors limited. Get real-time insights into p & m bartram electrical contractors limited's credit score, group structure and payment trends.
P & M Bartram Electrical Contractors Limited Competitor Analysis
Perform a competitor analysis for p & m bartram electrical contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in WF2 area or any other competitors across 12 key performance metrics.
p & m bartram electrical contractors limited Ownership
P & M BARTRAM ELECTRICAL CONTRACTORS LIMITED group structure
P & M Bartram Electrical Contractors Limited has no subsidiary companies.
Ultimate parent company
P & M BARTRAM ELECTRICAL CONTRACTORS LIMITED
03818300
P & M BARTRAM ELECTRICAL CONTRACTORS LIMITED Shareholders
The largest shareholders in P & M Bartram Electrical Contractors Limited include Michael Anthony Bartram and Patrick Thomas Bartram.
michael anthony bartram
50%
patrick thomas bartram
50%
p & m bartram electrical contractors limited directors
P & M Bartram Electrical Contractors Limited currently has 2 directors.
The longest serving directors include
Mr Patrick Bartram (Aug 1999) and
Mr Michael Bartram (Aug 1999).
p & m bartram electrical contractors limited company details
company number
03818300
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
August 1999
age
26
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2022
previous names
N/A
accountant
-
auditor
-
address
2 lakeside calder island way, wakefield, west yorkshire, WF2 7AW
Bank
-
Legal Advisor
-
p & m bartram electrical contractors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to p & m bartram electrical contractors limited.
p & m bartram electrical contractors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for P & M BARTRAM ELECTRICAL CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.
p & m bartram electrical contractors limitedCompanies House Filings - See Documents
