kenley trading

Live MatureMicroRapid

kenley trading Company Information

Share KENLEY TRADING

Company Number

03824804

Shareholders

r. double

phoebe double

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

8a burton road, poole, dorset, BH13 6DU

Website

-

kenley trading Estimated Valuation

£254.2k

Pomanda estimates the enterprise value of KENLEY TRADING at £254.2k based on a Turnover of £165.9k and 1.53x industry multiple (adjusted for size and gross margin).

kenley trading Estimated Valuation

£73.2k

Pomanda estimates the enterprise value of KENLEY TRADING at £73.2k based on an EBITDA of £18.1k and a 4.04x industry multiple (adjusted for size and gross margin).

kenley trading Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of KENLEY TRADING at £2.2m based on Net Assets of £1.2m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kenley Trading Overview

Kenley Trading is a live company located in dorset, BH13 6DU with a Companies House number of 03824804. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 1999, it's largest shareholder is r. double with a 68% stake. Kenley Trading is a mature, micro sized company, Pomanda has estimated its turnover at £165.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kenley Trading Health Check

Pomanda's financial health check has awarded Kenley Trading a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £165.9k, make it smaller than the average company (£522.5k)

£165.9k - Kenley Trading

£522.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 84%, show it is growing at a faster rate (3.5%)

84% - Kenley Trading

3.5% - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a higher cost of product (43.4%)

11.2% - Kenley Trading

43.4% - Industry AVG

profitability

Profitability

an operating margin of 8.4% make it as profitable than the average company (8%)

8.4% - Kenley Trading

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Kenley Trading

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - Kenley Trading

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.9k, this is more efficient (£123.4k)

£165.9k - Kenley Trading

£123.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (32 days)

104 days - Kenley Trading

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (34 days)

60 days - Kenley Trading

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kenley Trading

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 94 weeks, this is more cash available to meet short term requirements (31 weeks)

94 weeks - Kenley Trading

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (83.6%)

2.1% - Kenley Trading

83.6% - Industry AVG

KENLEY TRADING financials

EXPORTms excel logo

Kenley Trading's latest turnover from April 2013 is estimated at £165.9 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Kenley Trading has 1 employee and maintains cash reserves of £44.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover165,904161,02330,32426,675
Other Income Or Grants
Cost Of Sales147,309143,21227,22523,980
Gross Profit18,59517,8113,0992,695
Admin Expenses4,672-12,19010,03526,513-433,136
Operating Profit13,92330,001-6,936-23,818433,136
Interest Payable
Interest Receivable162154232321192
Pre-Tax Profit14,08430,155-6,704-23,497433,328
Tax-3,239-7,237-121,332
Profit After Tax10,84522,918-6,704-23,497311,996
Dividends Paid
Retained Profit10,84522,918-6,704-23,497311,996
Employee Costs33,15134,66633,59234,396
Number Of Employees1111
EBITDA*18,12737,479-1,843-18,530434,733

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,145,0841,149,2881,144,0711,148,1441,138,941
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,145,0841,149,2881,144,0711,148,1441,138,941
Stock & work in progress
Trade Debtors47,40848,0765,6634,8825,143
Group Debtors
Misc Debtors6103,2862,789
Cash44,25320,50141,11551,86376,621
misc current assets
total current assets92,27171,86349,56756,74581,764
total assets1,237,3551,221,1511,193,6381,204,8891,220,705
Bank overdraft
Bank loan
Trade Creditors 24,32318,12315,01718,75713,251
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities24,32318,12315,01718,75713,251
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,0162,8571,3682,175
total long term liabilities2,0162,8571,3682,175
total liabilities26,33920,98016,38520,93213,251
net assets1,211,0161,200,1711,177,2531,183,9571,207,454
total shareholders funds1,211,0161,200,1711,177,2531,183,9571,207,454
Apr 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit13,92330,001-6,936-23,818433,136
Depreciation4,2047,4785,0935,2881,597
Amortisation
Tax-3,239-7,237-121,332
Stock
Debtors-3,34442,9103,570-2615,143
Creditors6,2003,106-3,7405,50613,251
Accruals and Deferred Income
Deferred Taxes & Provisions-8411,489-8072,175
Cash flow from operations23,591-8,073-9,960-10,588321,509
Investing Activities
capital expenditure-12,695-1,020-14,491-1,140,538
Change in Investments
cash flow from investments-12,695-1,020-14,491-1,140,538
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue895,458
interest162154232321192
cash flow from financing162154232321895,650
cash and cash equivalents
cash23,752-20,614-10,748-24,75876,621
overdraft
change in cash23,752-20,614-10,748-24,75876,621

kenley trading Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kenley trading. Get real-time insights into kenley trading's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kenley Trading Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kenley trading by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH13 area or any other competitors across 12 key performance metrics.

kenley trading Ownership

KENLEY TRADING group structure

Kenley Trading has no subsidiary companies.

Ultimate parent company

KENLEY TRADING

03824804

KENLEY TRADING Shareholders

r. double 68%
phoebe double 8%
kelly double 8%
harry double 8%
daisy double 8%

kenley trading directors

Kenley Trading currently has 2 directors. The longest serving directors include Mr Robert Double (Aug 1999) and Mrs Carol Double (Mar 2018).

officercountryagestartendrole
Mr Robert DoubleUnited Kingdom88 years Aug 1999- Director
Mrs Carol Double77 years Mar 2018- Director

P&L

April 2013

turnover

165.9k

+3%

operating profit

13.9k

0%

gross margin

11.3%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2013

net assets

1.2m

+0.01%

total assets

1.2m

+0.01%

cash

44.3k

+1.16%

net assets

Total assets minus all liabilities

kenley trading company details

company number

03824804

Type

Private unlimited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

April 2013

previous names

N/A

accountant

-

auditor

-

address

8a burton road, poole, dorset, BH13 6DU

Bank

-

Legal Advisor

-

kenley trading Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kenley trading.

kenley trading Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENLEY TRADING. This can take several minutes, an email will notify you when this has completed.

kenley trading Companies House Filings - See Documents

datedescriptionview/download