jigsaw (croydon) ltd
jigsaw (croydon) ltd Company Information
Company Number
03825018
Next Accounts
Aug 2025
Directors
Shareholders
jacqueline scrivens
steven scrivens
Group Structure
View All
Industry
Pre-primary education
Registered Address
54 selsdon park road, south croydon, surrey, CR2 8JD
Website
www.jigsawmarketing.co.ukjigsaw (croydon) ltd Estimated Valuation
Pomanda estimates the enterprise value of JIGSAW (CROYDON) LTD at £0 based on a Turnover of £0 and 1x industry multiple (adjusted for size and gross margin).
jigsaw (croydon) ltd Estimated Valuation
Pomanda estimates the enterprise value of JIGSAW (CROYDON) LTD at £0 based on an EBITDA of £-7.3k and a 5.02x industry multiple (adjusted for size and gross margin).
jigsaw (croydon) ltd Estimated Valuation
Pomanda estimates the enterprise value of JIGSAW (CROYDON) LTD at £522.3k based on Net Assets of £166.7k and 3.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jigsaw (croydon) Ltd Overview
Jigsaw (croydon) Ltd is a live company located in surrey, CR2 8JD with a Companies House number of 03825018. It operates in the pre-primary education sector, SIC Code 85100. Founded in August 1999, it's largest shareholder is jacqueline scrivens with a 70% stake. Jigsaw (croydon) Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jigsaw (croydon) Ltd Health Check
There is insufficient data available to calculate a health check for Jigsaw (Croydon) Ltd. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw (croydon) Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Jigsaw (croydon) Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Jigsaw (croydon) Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Jigsaw (croydon) Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw (croydon) Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Jigsaw (croydon) Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Jigsaw (croydon) Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jigsaw (croydon) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jigsaw (croydon) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jigsaw (croydon) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (106 weeks)
- - Jigsaw (croydon) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.2%, this is a higher level of debt than the average (17.2%)
- - Jigsaw (croydon) Ltd
- - Industry AVG
JIGSAW (CROYDON) LTD financials
Jigsaw (Croydon) Ltd's latest turnover from November 2023 is estimated at 0 and the company has net assets of £166.7 thousand. According to their latest financial statements, we estimate that Jigsaw (Croydon) Ltd has no employees and maintains cash reserves of £11 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 12 | 12 | 3 | 4 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 791,366 | 794,101 | 789,455 | 785,902 | 786,292 | 787,384 | 787,957 | 790,778 | 793,599 | 793,663 | 787,207 | 787,291 | 790,770 | 794,785 | 800,299 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 41,784 | ||||||||||||||
| Total Fixed Assets | 791,366 | 794,101 | 789,455 | 785,902 | 786,292 | 787,384 | 829,741 | 790,778 | 793,599 | 793,663 | 787,207 | 787,291 | 790,770 | 794,785 | 800,299 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,870 | 66,388 | 20,813 | 37,007 | 14,713 | 117,393 | 35,461 | 35,157 | 21,182 | 39,033 | 36,057 | 39,150 | 24,262 | ||
| Group Debtors | |||||||||||||||
| Misc Debtors | 824 | 15,463 | |||||||||||||
| Cash | 10,950 | 17,330 | 28,213 | 64,774 | 88,053 | 127,422 | 84,146 | 98,714 | 94,947 | 123,783 | |||||
| misc current assets | |||||||||||||||
| total current assets | 11,774 | 32,793 | 30,083 | 66,388 | 20,813 | 37,007 | 14,713 | 117,393 | 100,235 | 123,210 | 148,604 | 123,179 | 134,771 | 134,097 | 148,045 |
| total assets | 803,140 | 826,894 | 819,538 | 852,290 | 807,105 | 824,391 | 844,454 | 908,171 | 893,834 | 916,873 | 935,811 | 910,470 | 925,541 | 928,882 | 948,344 |
| Bank overdraft | 46,976 | 46,254 | 4,885 | 47,950 | 47,950 | 97,081 | 47,949 | 47,947 | 47,947 | ||||||
| Bank loan | 49,022 | ||||||||||||||
| Trade Creditors | 278,361 | 238,611 | 153,337 | 60,646 | 89,399 | ||||||||||
| Group/Directors Accounts | 334,169 | 323,517 | 247,177 | ||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 36,886 | ||||||||||||||
| other current liabilities | 34,297 | 9,613 | 3,098 | 35,797 | 38,835 | 41,102 | 33,748 | 29,989 | 22,255 | ||||||
| total current liabilities | 415,442 | 379,384 | 292,046 | 278,361 | 238,611 | 153,337 | 60,646 | 89,399 | 83,747 | 86,785 | 97,081 | 89,051 | 81,695 | 77,936 | 71,277 |
| loans | 220,951 | 11,250 | 14,663 | 453,730 | 492,422 | 530,330 | 567,842 | 604,476 | 640,531 | 675,459 | |||||
| hp & lease commitments | 241,885 | 278,301 | |||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 332,415 | 325,092 | 354,672 | 386,907 | 416,970 | ||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 220,951 | 253,135 | 292,964 | 332,415 | 325,092 | 354,672 | 386,907 | 416,970 | 453,730 | 492,422 | 530,330 | 567,842 | 604,476 | 640,531 | 675,459 |
| total liabilities | 636,393 | 632,519 | 585,010 | 610,776 | 563,703 | 508,009 | 447,553 | 506,369 | 537,477 | 579,207 | 627,411 | 656,893 | 686,171 | 718,467 | 746,736 |
| net assets | 166,747 | 194,375 | 234,528 | 241,514 | 243,402 | 316,382 | 396,901 | 401,802 | 356,357 | 337,666 | 308,400 | 253,577 | 239,370 | 210,415 | 201,608 |
| total shareholders funds | 166,747 | 194,375 | 234,528 | 241,514 | 243,402 | 316,382 | 396,901 | 401,802 | 356,357 | 337,666 | 308,400 | 253,577 | 239,370 | 210,415 | 201,608 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,735 | 3,944 | 2,821 | 2,931 | 3,243 | 934 | 3,479 | 4,577 | 6,464 | 6,596 | |||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -14,639 | 13,593 | -64,518 | 45,575 | -16,194 | -19,490 | -60,896 | 81,932 | 304 | 13,975 | -17,851 | 2,976 | -3,093 | 14,888 | 24,262 |
| Creditors | -278,361 | 39,750 | 85,274 | 92,691 | -28,753 | 89,399 | |||||||||
| Accruals and Deferred Income | 24,684 | 6,515 | 3,098 | -35,797 | -3,038 | 38,835 | -41,102 | 7,354 | 3,759 | 7,734 | 22,255 | ||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -49,022 | 49,022 | |||||||||||||
| Group/Directors Accounts | 10,652 | 76,340 | 247,177 | ||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | 209,701 | -3,413 | 14,663 | -453,730 | -38,692 | -37,908 | -37,512 | -36,634 | -36,055 | -34,928 | 675,459 | ||||
| Hire Purchase and Lease Commitments | -241,885 | -73,302 | 315,187 | ||||||||||||
| other long term liabilities | -332,415 | 7,323 | -29,580 | -32,235 | -30,063 | 416,970 | |||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -6,380 | -10,883 | 28,213 | -64,774 | -23,279 | -39,369 | 43,276 | -14,568 | 3,767 | -28,836 | 123,783 | ||||
| overdraft | 722 | 41,369 | 4,885 | -47,950 | -49,131 | 49,132 | 2 | 47,947 | |||||||
| change in cash | -7,102 | -52,252 | 23,328 | -16,824 | -23,279 | 9,762 | -5,856 | -14,570 | 3,767 | -76,783 | 123,783 |
jigsaw (croydon) ltd Credit Report and Business Information
Jigsaw (croydon) Ltd Competitor Analysis
Perform a competitor analysis for jigsaw (croydon) ltd by selecting its closest rivals, whether from the EDUCATION sector, other mature companies, companies in CR2 area or any other competitors across 12 key performance metrics.
jigsaw (croydon) ltd Ownership
JIGSAW (CROYDON) LTD group structure
Jigsaw (Croydon) Ltd has no subsidiary companies.
Ultimate parent company
JIGSAW (CROYDON) LTD
03825018
jigsaw (croydon) ltd directors
Jigsaw (Croydon) Ltd currently has 1 director, Ms Jacqueline Scrivens serving since Aug 1999.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Jacqueline Scrivens | 70 years | Aug 1999 | - | Director |
P&L
November 2023turnover
0
-100%
operating profit
-10.1k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
166.7k
-0.14%
total assets
803.1k
-0.03%
cash
11k
-0.37%
net assets
Total assets minus all liabilities
jigsaw (croydon) ltd company details
company number
03825018
Type
Private limited with Share Capital
industry
85100 - Pre-primary education
incorporation date
August 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
GENIUS ACCOUNTANCY LTD
auditor
-
address
54 selsdon park road, south croydon, surrey, CR2 8JD
Bank
-
Legal Advisor
-
jigsaw (croydon) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to jigsaw (croydon) ltd. Currently there are 3 open charges and 2 have been satisfied in the past.
jigsaw (croydon) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JIGSAW (CROYDON) LTD. This can take several minutes, an email will notify you when this has completed.
jigsaw (croydon) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
