Pomanda estimates the enterprise value of SELECTUSER LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
selectuser limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SELECTUSER LIMITED at £0 based on an EBITDA of £0 and a 4.24x industry multiple (adjusted for size and gross margin).
selectuser limitedEstimated Valuation
£776.7m
Pomanda estimates the enterprise value of SELECTUSER LIMITED at £776.7m based on Net Assets of £595.2m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Selectuser LimitedOverview
Selectuser Limited is a live company located in london, W1H 7JT with a Companies House number of 03829908. It operates in the non-trading company sector, SIC Code 74990. Founded in August 1999, it's largest shareholder is
bunzl overseas holdings (no.2) limited
with a 100% stake. Selectuser Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Selectuser Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Selectuser Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Selectuser Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Selectuser Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Selectuser Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
- - Selectuser Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Selectuser Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Selectuser Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Selectuser Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Selectuser Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Selectuser Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (33 weeks)
- - Selectuser Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.9%, this is a similar level of debt than the average (47.9%)
- - Selectuser Limited
- - Industry AVG
SELECTUSER LIMITED financials
EXPORT
Selectuser Limited's latest turnover from December 2023 is 0 and the company has net assets of £595.2 million. According to their latest financial statements, we estimate that Selectuser Limited has 1 employee and maintains cash reserves of £73 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-110,808,010
-191,785,299
-199,308,593
-66,000
8,000
8,000
7,000
10,000
8,000
14,000
41,000
Operating Profit
110,808,010
191,785,299
199,308,593
66,000
-8,000
-8,000
-7,000
-10,000
-8,000
-14,000
-41,000
Interest Payable
19,992,000
13,061,000
4,684,000
23,693,000
11,660,000
9,562,000
13,064,000
13,194,000
8,736,000
9,388,000
9,622,000
9,542,000
11,494,000
13,897,000
6,327,000
Interest Receivable
15,397,000
7,227,000
6,341,000
1,662,000
11,051,000
3,412,000
3,814,000
8,000
Pre-Tax Profit
18,805,000
45,591,000
145,231,000
84,158,000
144,778,000
144,577,000
136,648,000
15,817,000
3,108,000
19,655,000
5,790,000
24,610,000
67,837,000
77,004,000
8,616,000
Tax
2,330,000
-480,000
796,000
1,928,000
1,725,000
627,000
1,990,000
-13,000
1,142,000
293,000
-2,639,000
727,000
1,910,000
Profit After Tax
21,135,000
45,111,000
146,027,000
86,086,000
146,503,000
145,204,000
138,638,000
15,804,000
4,250,000
19,948,000
5,790,000
24,610,000
65,198,000
77,731,000
10,526,000
Dividends Paid
146,000,000
150,000,000
25,000,000
125,000,000
Retained Profit
21,135,000
-100,889,000
146,027,000
86,086,000
146,503,000
-4,796,000
113,638,000
15,804,000
-120,750,000
19,948,000
5,790,000
24,610,000
65,198,000
77,731,000
10,526,000
Employee Costs
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
110,808,010
191,785,299
199,308,593
66,000
-8,000
-8,000
-7,000
-10,000
-8,000
-14,000
-41,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
1,111,078,000
639,205,000
638,635,000
670,163,000
825,390,000
676,633,000
674,732,000
603,586,000
576,124,000
560,102,000
556,022,000
531,005,000
529,093,000
599,803,000
490,775,000
Debtors (Due After 1 year)
46,825,000
55,116,000
27,328,000
29,060,000
29,184,000
15,960,000
15,929,000
Total Fixed Assets
1,111,078,000
639,205,000
685,460,000
725,279,000
852,718,000
705,693,000
703,916,000
603,586,000
576,124,000
560,102,000
556,022,000
531,005,000
529,093,000
615,763,000
506,704,000
Stock & work in progress
Trade Debtors
Group Debtors
124,509,000
190,424,000
280,978,000
79,445,000
76,629,000
77,513,000
118,150,000
114,305,000
Misc Debtors
2,379,000
821,000
1,928,000
1,180,000
1,800,000
58,000
293,000
2,639,000
3,734,000
Cash
73,000
61,000
57,000
71,000
68,000
72,000
72,000
10,000
7,000
7,000
8,000
8,000
43,000
49,000
4,000
misc current assets
total current assets
126,961,000
190,485,000
281,856,000
81,444,000
76,697,000
78,765,000
120,022,000
114,315,000
65,000
300,000
8,000
8,000
43,000
2,688,000
3,738,000
total assets
1,238,039,000
829,690,000
967,316,000
806,723,000
929,415,000
784,458,000
823,938,000
717,901,000
576,189,000
560,402,000
556,030,000
531,013,000
529,136,000
618,451,000
510,442,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
171,560,000
241,061,000
121,929,000
151,712,000
458,694,000
191,023,000
222,587,000
528,082,000
402,642,000
264,603,000
32,000
32,000
32,000
32,000
32,000
other short term finances
150,000
hp & lease commitments
other current liabilities
3,202,000
4,027,000
1,082,000
617,000
835,000
1,784,000
1,187,000
789,000
2,261,000
809,000
1,859,000
2,271,000
3,266,000
24,000
total current liabilities
174,762,000
245,088,000
122,079,000
152,794,000
459,311,000
191,858,000
224,371,000
529,269,000
403,431,000
266,864,000
841,000
1,891,000
2,303,000
3,298,000
56,000
loans
456,544,000
10,561,000
170,307,000
121,240,000
27,254,000
296,240,000
297,684,000
282,719,000
262,442,000
284,763,000
365,857,000
338,621,000
hp & lease commitments
Accruals and Deferred Income
3,786,000
33,000
46,000
773,000
1,160,000
1,090,000
1,120,000
other liabilities
provisions
11,557,000
total long term liabilities
468,101,000
10,561,000
170,307,000
125,026,000
27,287,000
296,286,000
298,457,000
1,160,000
1,090,000
1,120,000
282,719,000
262,442,000
284,763,000
365,857,000
338,621,000
total liabilities
642,863,000
255,649,000
292,386,000
277,820,000
486,598,000
488,144,000
522,828,000
530,429,000
404,521,000
267,984,000
283,560,000
264,333,000
287,066,000
369,155,000
338,677,000
net assets
595,176,000
574,041,000
674,930,000
528,903,000
442,817,000
296,314,000
301,110,000
187,472,000
171,668,000
292,418,000
272,470,000
266,680,000
242,070,000
249,296,000
171,765,000
total shareholders funds
595,176,000
574,041,000
674,930,000
528,903,000
442,817,000
296,314,000
301,110,000
187,472,000
171,668,000
292,418,000
272,470,000
266,680,000
242,070,000
249,296,000
171,765,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
110,808,010
191,785,299
199,308,593
66,000
-8,000
-8,000
-7,000
-10,000
-8,000
-14,000
-41,000
Depreciation
Amortisation
Tax
2,330,000
-480,000
796,000
1,928,000
1,725,000
627,000
1,990,000
-13,000
1,142,000
293,000
-2,639,000
727,000
1,910,000
Stock
Debtors
-63,536,000
-138,200,000
192,135,000
32,532,000
-3,796,000
-41,381,000
34,829,000
114,247,000
-235,000
293,000
-18,599,000
-1,064,000
19,663,000
Creditors
Accruals and Deferred Income
-825,000
4,027,000
-4,868,000
4,218,000
-231,000
-1,676,000
210,000
468,000
-1,502,000
2,572,000
-1,050,000
-412,000
-995,000
3,242,000
24,000
Deferred Taxes & Provisions
11,557,000
Cash flow from operations
76,598,000
141,747,000
-196,207,000
84,422,010
197,075,299
239,640,593
-32,629,000
-113,726,000
-133,000
2,564,000
-1,057,000
-422,000
14,957,000
5,019,000
-17,770,000
Investing Activities
capital expenditure
Change in Investments
471,873,000
570,000
-31,528,000
-155,227,000
148,757,000
1,901,000
71,146,000
27,462,000
16,022,000
4,080,000
25,017,000
1,912,000
-70,710,000
109,028,000
490,775,000
cash flow from investments
-471,873,000
-570,000
31,528,000
155,227,000
-148,757,000
-1,901,000
-71,146,000
-27,462,000
-16,022,000
-4,080,000
-25,017,000
-1,912,000
70,710,000
-109,028,000
-490,775,000
Financing Activities
Bank loans
Group/Directors Accounts
-69,501,000
119,132,000
-29,783,000
-306,982,000
267,671,000
-31,564,000
-305,495,000
125,440,000
138,039,000
264,571,000
32,000
Other Short Term Loans
-150,000
150,000
Long term loans
445,983,000
-159,746,000
49,067,000
93,986,000
-268,986,000
-1,444,000
297,684,000
-282,719,000
20,277,000
-22,321,000
-81,094,000
27,236,000
338,621,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-72,424,000
-200,000
161,239,000
interest
-4,595,000
-5,834,000
1,657,000
-22,031,000
-609,000
-6,150,000
-9,250,000
-13,194,000
-8,736,000
-9,380,000
-9,622,000
-9,542,000
-11,494,000
-13,897,000
-6,327,000
cash flow from financing
371,887,000
-46,598,000
21,091,000
-235,027,000
-1,924,000
-39,158,000
-17,061,000
112,246,000
129,303,000
-27,528,000
10,655,000
-31,863,000
-165,012,000
13,139,000
493,565,000
cash and cash equivalents
cash
12,000
4,000
-14,000
3,000
-4,000
62,000
3,000
-1,000
-35,000
-6,000
45,000
4,000
overdraft
change in cash
12,000
4,000
-14,000
3,000
-4,000
62,000
3,000
-1,000
-35,000
-6,000
45,000
4,000
selectuser limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for selectuser limited. Get real-time insights into selectuser limited's credit score, group structure and payment trends.
Perform a competitor analysis for selectuser limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in W1H area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to selectuser limited.
selectuser limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SELECTUSER LIMITED. This can take several minutes, an email will notify you when this has completed.
selectuser limitedCompanies House Filings - See Documents
