Pomanda estimates the enterprise value of LATEST FILMS LIMITED at £119.7k based on a Turnover of £53k and 2.26x industry multiple (adjusted for size and gross margin).
latest films limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LATEST FILMS LIMITED at £0 based on an EBITDA of £0 and a 15.64x industry multiple (adjusted for size and gross margin).
latest films limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LATEST FILMS LIMITED at £0 based on Net Assets of £-18.9k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Latest Films LimitedOverview
Latest Films Limited is a live company located in business park great blakenham, IP6 0NL with a Companies House number of 03832393. It operates in the motion picture production activities sector, SIC Code 59111. Founded in August 1999, it's largest shareholder is
william alexander smith
with a 100% stake. Latest Films Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£53k with
declining
growth in recent years.
Pomanda's financial health check has awarded Latest Films Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £53k, make it smaller than the average company (£2.3m)
£53k - Latest Films Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.1%)
-3% - Latest Films Limited
5.1% - Industry AVG
Production
with a gross margin of -19.9%, this company has a higher cost of product (0%)
-19.9% - Latest Films Limited
0% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Latest Films Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Latest Films Limited
9 - Industry AVG
Pay Structure
on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)
£52.7k - Latest Films Limited
£52.7k - Industry AVG
Efficiency
resulting in sales per employee of £53k, this is less efficient (£310.1k)
£53k - Latest Films Limited
£310.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Latest Films Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (11 days)
32 days - Latest Films Limited
11 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Latest Films Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Latest Films Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2139%, this is a higher level of debt than the average (93.9%)
2139% - Latest Films Limited
93.9% - Industry AVG
LATEST FILMS LIMITED financials
EXPORT
Latest Films Limited's latest turnover from August 2023 is estimated at £53 thousand and the company has net assets of -£18.9 thousand. According to their latest financial statements, we estimate that Latest Films Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
53,048
51,331
40,136
57,468
45,339
33,354
18,672
Other Income Or Grants
Cost Of Sales
63,605
60,622
46,625
67,817
54,173
38,871
18,495
Gross Profit
-10,557
-9,290
-6,489
-10,349
-8,833
-5,517
177
Admin Expenses
-10,557
-9,290
-6,489
-10,349
-8,833
-5,519
18,904
-24,551
19,081
Operating Profit
2
-18,904
24,551
-18,904
Interest Payable
Interest Receivable
Pre-Tax Profit
2
-18,904
24,551
-18,904
Tax
-5,647
Profit After Tax
2
-18,904
18,904
-18,904
Dividends Paid
Retained Profit
2
-18,904
18,904
-18,904
Employee Costs
52,656
48,543
46,757
42,678
43,538
45,000
56,119
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
2
327
-18,904
24,551
-18,904
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
927
927
927
927
927
927
927
927
927
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
927
927
927
927
927
927
927
927
927
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets
927
927
927
927
927
927
927
927
927
Bank overdraft
Bank loan
Trade Creditors
5,579
5,579
5,579
5,579
5,579
5,579
5,579
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,579
5,579
total current liabilities
5,579
5,579
5,579
5,579
5,579
5,579
5,579
5,579
5,579
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
14,250
14,250
14,250
14,250
14,250
14,250
14,250
14,250
14,250
provisions
total long term liabilities
14,250
14,250
14,250
14,250
14,250
14,250
14,250
14,250
14,250
total liabilities
19,829
19,829
19,829
19,829
19,829
19,829
19,829
19,829
19,829
net assets
-18,902
-18,902
-18,902
-18,902
-18,902
-18,902
-18,902
-18,902
-18,902
total shareholders funds
-18,902
-18,902
-18,902
-18,902
-18,902
-18,902
-18,902
-18,902
-18,902
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
2
-18,904
24,551
-18,904
Depreciation
327
Amortisation
Tax
-5,647
Stock
Debtors
Creditors
5,579
-5,579
5,579
Accruals and Deferred Income
-5,579
5,579
Deferred Taxes & Provisions
Cash flow from operations
2
327
-13,325
13,325
-13,325
Investing Activities
capital expenditure
-327
-927
927
-927
Change in Investments
cash flow from investments
-327
-927
927
-927
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
14,250
-14,250
14,250
share issue
-2
2
-2
2
interest
cash flow from financing
-2
14,252
-14,252
14,252
cash and cash equivalents
cash
overdraft
change in cash
latest films limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for latest films limited. Get real-time insights into latest films limited's credit score, group structure and payment trends.
Perform a competitor analysis for latest films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in IP6 area or any other competitors across 12 key performance metrics.
latest films limited Ownership
LATEST FILMS LIMITED group structure
Latest Films Limited has no subsidiary companies.
Ultimate parent company
LATEST FILMS LIMITED
03832393
LATEST FILMS LIMITED Shareholders
The sole shareholder of Latest Films Limited is William Alexander Smith.
william alexander smith
100%
latest films limited directors
Latest Films Limited currently has 1 director, Mr William Smith serving since Aug 1999.
john phillips & co ltd, 81 centaur court claydon, business park great blakenham, ipswich suffolk, IP6 0NL
Bank
-
Legal Advisor
-
latest films limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to latest films limited.
latest films limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LATEST FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.
latest films limitedCompanies House Filings - See Documents
