Pomanda estimates the enterprise value of MANTON INTERLINK LIMITED at £200.5k based on a Turnover of £396.7k and 0.51x industry multiple (adjusted for size and gross margin).
manton interlink limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of MANTON INTERLINK LIMITED at £1.3m based on an EBITDA of £324.6k and a 4x industry multiple (adjusted for size and gross margin).
manton interlink limitedEstimated Valuation
£3.1m
Pomanda estimates the enterprise value of MANTON INTERLINK LIMITED at £3.1m based on Net Assets of £1.5m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manton Interlink LimitedOverview
Manton Interlink Limited is a live company located in coleshill, B46 1HT with a Companies House number of 03834897. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 1999, it's largest shareholder is
manton holdings ltd
with a 100% stake. Manton Interlink Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£396.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Manton Interlink Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
3 Strong
4 Regular
2 Weak
Size
annual sales of £396.7k, make it smaller than the average company (£20.8m)
£396.7k - Manton Interlink Limited
£20.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.7%)
8% - Manton Interlink Limited
9.7% - Industry AVG
Production
with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)
33.4% - Manton Interlink Limited
33.4% - Industry AVG
Profitability
an operating margin of 81.5% make it more profitable than the average company (5.8%)
81.5% - Manton Interlink Limited
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (114)
2 - Manton Interlink Limited
114 - Industry AVG
Pay Structure
on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)
£49.4k - Manton Interlink Limited
£49.4k - Industry AVG
Efficiency
resulting in sales per employee of £198.4k, this is equally as efficient (£198.4k)
£198.4k - Manton Interlink Limited
£198.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Manton Interlink Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Manton Interlink Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manton Interlink Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 179 weeks, this is more cash available to meet short term requirements (16 weeks)
179 weeks - Manton Interlink Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.9%, this is a lower level of debt than the average (54.4%)
12.9% - Manton Interlink Limited
54.4% - Industry AVG
MANTON INTERLINK LIMITED financials
EXPORT
Manton Interlink Limited's latest turnover from June 2024 is estimated at £396.7 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Manton Interlink Limited has 2 employees and maintains cash reserves of £14.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
396,718
393,000
139,969
314,612
334,515
668,106
657,076
794,973
395,199
289,011
387,990
495,042
344,946
79,653
117,831
Other Income Or Grants
Cost Of Sales
264,395
261,352
93,555
214,662
225,020
450,590
443,233
537,260
266,951
198,849
271,811
347,516
240,982
55,614
81,567
Gross Profit
132,323
131,648
46,414
99,950
109,495
217,516
213,843
257,713
128,248
90,163
116,179
147,526
103,964
24,039
36,264
Admin Expenses
-191,004
140,823
20,954
72,474
98,618
222,878
1,750,383
-1,645,244
117,016
82,074
117,582
144,286
90,704
34,635
84,666
-307,056
Operating Profit
323,327
-9,175
25,460
27,476
10,877
-5,362
-1,536,540
1,902,957
11,232
8,089
-1,403
3,240
13,260
-10,596
-48,402
307,056
Interest Payable
Interest Receivable
1,167
1,948
560
35
50
561
195
114
406
231
101
160
190
147
330
260
Pre-Tax Profit
324,493
-7,227
26,020
27,511
10,927
-4,801
-1,536,345
1,903,072
11,638
8,320
-1,302
3,400
13,450
-10,449
-48,072
307,317
Tax
-81,123
-4,944
-5,227
-2,076
-361,584
-2,327
-1,664
-782
-3,228
-86,049
Profit After Tax
243,370
-7,227
21,076
22,284
8,851
-4,801
-1,536,345
1,541,488
9,310
6,656
-1,302
2,618
10,222
-10,449
-48,072
221,268
Dividends Paid
Retained Profit
243,370
-7,227
21,076
22,284
8,851
-4,801
-1,536,345
1,541,488
9,310
6,656
-1,302
2,618
10,222
-10,449
-48,072
221,268
Employee Costs
98,843
94,907
88,431
82,510
83,372
164,999
160,375
193,866
109,264
71,192
104,721
138,420
102,143
33,641
33,381
Number Of Employees
2
2
2
2
2
4
4
5
3
2
3
4
3
1
1
EBITDA*
324,610
-7,464
28,460
31,474
16,209
-3,417
-1,536,540
1,902,957
14,873
13,096
3,807
8,719
19,099
-4,047
-41,098
313,012
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
3,850
5,133
6,844
11,997
15,995
5,749
7,694
1,560,185
13,579
17,220
22,227
27,437
32,916
39,216
683,026
690,330
Intangible Assets
Investments & Other
1,500,000
1,500,000
1,500,000
1,550,000
1,550,000
1,550,000
1,550,000
1,550,000
1,550,000
645,289
645,289
645,289
645,289
8,028
Debtors (Due After 1 year)
Total Fixed Assets
1,503,850
1,505,133
1,506,844
1,561,997
1,565,995
1,555,749
1,557,694
1,560,185
1,563,579
1,567,220
667,516
672,726
678,205
684,505
691,054
690,330
Stock & work in progress
Trade Debtors
3,000
183,410
83,162
63,909
86,490
110,633
74,740
12,652
20,258
52,715
Group Debtors
192,069
181,070
170,229
144,690
136,843
96,389
87,374
60,219
59,956
Misc Debtors
410
1,315
476
3,992
3,872
1,385
1,385
15,879
25,752
1,585
2,681
Cash
14,582
29,856
48,068
41,455
28,727
71,494
78,135
91,527
70,757
21,751
18,737
45,246
30,815
27,931
104,073
misc current assets
total current assets
207,061
212,241
221,773
190,137
169,442
169,268
166,894
183,410
174,689
150,545
133,993
129,370
119,986
105,271
110,826
156,788
total assets
1,710,911
1,717,374
1,728,617
1,752,134
1,735,437
1,725,017
1,724,588
1,743,595
1,738,268
1,717,765
801,509
802,096
798,191
789,776
801,880
847,118
Bank overdraft
Bank loan
Trade Creditors
3,480
11,856
19,678
8,088
10,763
11,509
10,222
12,029
13,684
10,850
Group/Directors Accounts
2,631
2,631
1,557
201
3,531
other short term finances
hp & lease commitments
other current liabilities
1,595
1,427
1,505
828
2,466
6,685
1,455
total current liabilities
4,226
4,058
6,542
1,029
5,997
6,685
1,455
11,856
19,678
8,088
10,763
11,509
10,222
12,029
13,684
10,850
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
115,000
115,000
115,000
provisions
215,684
163,920
165,452
1,638
2,257
600
997
1,461
total long term liabilities
215,684
163,920
165,452
1,638
2,257
600
997
1,461
115,000
115,000
115,000
total liabilities
219,910
167,978
171,994
2,667
8,254
6,685
1,455
11,856
20,278
9,085
12,224
11,509
10,222
127,029
128,684
125,850
net assets
1,491,001
1,549,396
1,556,623
1,749,467
1,727,183
1,718,332
1,723,133
1,731,739
1,717,990
1,708,680
789,285
790,587
787,969
662,747
673,196
721,268
total shareholders funds
1,491,001
1,549,396
1,556,623
1,749,467
1,727,183
1,718,332
1,723,133
1,731,739
1,717,990
1,708,680
789,285
790,587
787,969
662,747
673,196
721,268
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
323,327
-9,175
25,460
27,476
10,877
-5,362
-1,536,540
1,902,957
11,232
8,089
-1,403
3,240
13,260
-10,596
-48,402
307,056
Depreciation
1,283
1,711
3,000
3,998
5,332
1,945
3,641
5,007
5,210
5,479
5,839
6,549
7,304
5,956
Amortisation
Tax
-81,123
-4,944
-5,227
-2,076
-361,584
-2,327
-1,664
-782
-3,228
-86,049
Stock
Debtors
10,094
8,680
25,023
7,967
42,941
9,015
-94,651
100,248
3,374
-32,454
1,609
35,893
284
-8,439
30,180
52,715
Creditors
-3,480
3,480
-11,856
-7,822
11,590
-2,675
-746
1,287
-1,807
-1,655
2,834
10,850
Accruals and Deferred Income
168
-78
677
-1,638
-4,219
5,230
1,455
Deferred Taxes & Provisions
51,764
-1,532
163,814
-619
2,257
-600
-397
-464
1,461
Cash flow from operations
285,325
-21,234
166,464
16,023
-30,770
-7,202
-1,452,290
1,432,703
20,365
40,747
2,913
-26,669
13,780
2,737
-68,444
185,098
Investing Activities
capital expenditure
2,153
-15,578
1,552,491
-1,546,606
461
637,261
-696,286
Change in Investments
-50,000
1,550,000
-1,550,000
904,711
637,261
8,028
cash flow from investments
52,153
-15,578
2,491
3,394
-904,711
461
-8,028
-696,286
Financing Activities
Bank loans
Group/Directors Accounts
1,074
1,356
-3,330
3,531
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-115,000
115,000
share issue
-301,765
-213,920
1,527,739
-1,527,739
912,739
115,000
500,000
interest
1,167
1,948
560
35
50
561
195
114
406
231
101
160
190
147
330
260
cash flow from financing
-300,598
3,022
-212,004
-3,295
3,581
561
1,527,934
-1,527,625
406
912,970
101
160
190
147
330
615,260
cash and cash equivalents
cash
-15,274
-18,212
6,613
12,728
-42,767
-6,641
78,135
-91,527
20,770
49,006
3,014
-26,509
14,431
2,884
-76,142
104,073
overdraft
change in cash
-15,274
-18,212
6,613
12,728
-42,767
-6,641
78,135
-91,527
20,770
49,006
3,014
-26,509
14,431
2,884
-76,142
104,073
manton interlink limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manton interlink limited. Get real-time insights into manton interlink limited's credit score, group structure and payment trends.
Perform a competitor analysis for manton interlink limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B46 area or any other competitors across 12 key performance metrics.
manton interlink limited Ownership
MANTON INTERLINK LIMITED group structure
Manton Interlink Limited has no subsidiary companies.
units 1-4, station road, coleshill, birmingham, B46 1HT
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
manton interlink limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manton interlink limited.
manton interlink limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANTON INTERLINK LIMITED. This can take several minutes, an email will notify you when this has completed.
manton interlink limitedCompanies House Filings - See Documents
