packyourbags limited
packyourbags limited Company Information
Company Number
03837282
Next Accounts
Jan 2026
Shareholders
ct travel group ltd
Group Structure
View All
Industry
Non-trading company
Registered Address
8-9 orchard business centre, north farm road, tunbridge wells, kent, TN2 3XF
Website
www.packyourbags.compackyourbags limited Estimated Valuation
Pomanda estimates the enterprise value of PACKYOURBAGS LIMITED at £447 based on a Turnover of £1.1k and 0.42x industry multiple (adjusted for size and gross margin).
packyourbags limited Estimated Valuation
Pomanda estimates the enterprise value of PACKYOURBAGS LIMITED at £0 based on an EBITDA of £0 and a 3.32x industry multiple (adjusted for size and gross margin).
packyourbags limited Estimated Valuation
Pomanda estimates the enterprise value of PACKYOURBAGS LIMITED at £261 based on Net Assets of £200 and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Packyourbags Limited Overview
Packyourbags Limited is a live company located in tunbridge wells, TN2 3XF with a Companies House number of 03837282. It operates in the non-trading company sector, SIC Code 74990. Founded in September 1999, it's largest shareholder is ct travel group ltd with a 100% stake. Packyourbags Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Packyourbags Limited Health Check
Pomanda's financial health check has awarded Packyourbags Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £1.1k, make it smaller than the average company (£3m)
- Packyourbags Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.4%)
- Packyourbags Limited
7.4% - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (34.3%)
- Packyourbags Limited
34.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Packyourbags Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (38)
- Packyourbags Limited
38 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
- Packyourbags Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £1.1k, this is less efficient (£148.9k)
- Packyourbags Limited
£148.9k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (38 days)
- Packyourbags Limited
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Packyourbags Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Packyourbags Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Packyourbags Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Packyourbags Limited
- - Industry AVG
PACKYOURBAGS LIMITED financials
Packyourbags Limited's latest turnover from April 2024 is estimated at £1.1 thousand and the company has net assets of £200. According to their latest financial statements, we estimate that Packyourbags Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | ||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | |||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | ||||||
| total assets | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | ||||||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | |||||||||||||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | |||||||||||||||
| net assets | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | ||||||
| total shareholders funds | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 200 | ||||||||||||||
| Creditors | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | |||||||||||||||
| overdraft | |||||||||||||||
| change in cash |
packyourbags limited Credit Report and Business Information
Packyourbags Limited Competitor Analysis
Perform a competitor analysis for packyourbags limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN2 area or any other competitors across 12 key performance metrics.
packyourbags limited Ownership
PACKYOURBAGS LIMITED group structure
Packyourbags Limited has no subsidiary companies.
Ultimate parent company
2 parents
PACKYOURBAGS LIMITED
03837282
packyourbags limited directors
Packyourbags Limited currently has 3 directors. The longest serving directors include Mr Mark Kempster (Sep 1999) and Mr Thomas Kempster (Mar 2000).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Kempster | United Kingdom | 57 years | Sep 1999 | - | Director |
| Mr Thomas Kempster | England | 52 years | Mar 2000 | - | Director |
| Mr Thomas Kempster | 52 years | Mar 2000 | - | Director |
P&L
April 2024turnover
1.1k
+4%
operating profit
0
0%
gross margin
19%
+5.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
200
0%
total assets
200
0%
cash
0
0%
net assets
Total assets minus all liabilities
packyourbags limited company details
company number
03837282
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
September 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
8-9 orchard business centre, north farm road, tunbridge wells, kent, TN2 3XF
Bank
-
Legal Advisor
-
packyourbags limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to packyourbags limited.
packyourbags limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PACKYOURBAGS LIMITED. This can take several minutes, an email will notify you when this has completed.
packyourbags limited Companies House Filings - See Documents
| date | description | view/download |
|---|
