chadwich lane quarry limited

Live MatureMicroRapid

chadwich lane quarry limited Company Information

Share CHADWICH LANE QUARRY LIMITED

Company Number

03841882

Directors

Julie Wood

Martin Wood

View All

Shareholders

pauline ann wood

bryan stanley wood

View All

Group Structure

View All

Industry

Other mining and quarrying n.e.c.

 

Registered Address

1 aston court, bromsgrove technology park, bromsgrove, worcestershire, B60 3AL

chadwich lane quarry limited Estimated Valuation

£139.9k

Pomanda estimates the enterprise value of CHADWICH LANE QUARRY LIMITED at £139.9k based on a Turnover of £272.9k and 0.51x industry multiple (adjusted for size and gross margin).

chadwich lane quarry limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHADWICH LANE QUARRY LIMITED at £0 based on an EBITDA of £-2.9k and a 2.25x industry multiple (adjusted for size and gross margin).

chadwich lane quarry limited Estimated Valuation

£74.6k

Pomanda estimates the enterprise value of CHADWICH LANE QUARRY LIMITED at £74.6k based on Net Assets of £72.1k and 1.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chadwich Lane Quarry Limited Overview

Chadwich Lane Quarry Limited is a live company located in bromsgrove, B60 3AL with a Companies House number of 03841882. It operates in the other mining and quarrying n.e.c. sector, SIC Code 08990. Founded in September 1999, it's largest shareholder is pauline ann wood with a 26% stake. Chadwich Lane Quarry Limited is a mature, micro sized company, Pomanda has estimated its turnover at £272.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chadwich Lane Quarry Limited Health Check

Pomanda's financial health check has awarded Chadwich Lane Quarry Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £272.9k, make it smaller than the average company (£18.2m)

£272.9k - Chadwich Lane Quarry Limited

£18.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 160%, show it is growing at a faster rate (9.9%)

160% - Chadwich Lane Quarry Limited

9.9% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (23.2%)

17.4% - Chadwich Lane Quarry Limited

23.2% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (7.5%)

-1% - Chadwich Lane Quarry Limited

7.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (59)

3 - Chadwich Lane Quarry Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Chadwich Lane Quarry Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91k, this is less efficient (£277.3k)

£91k - Chadwich Lane Quarry Limited

£277.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (52 days)

38 days - Chadwich Lane Quarry Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (46 days)

99 days - Chadwich Lane Quarry Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chadwich Lane Quarry Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (10 weeks)

12 weeks - Chadwich Lane Quarry Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46%, this is a similar level of debt than the average (42.4%)

46% - Chadwich Lane Quarry Limited

42.4% - Industry AVG

CHADWICH LANE QUARRY LIMITED financials

EXPORTms excel logo

Chadwich Lane Quarry Limited's latest turnover from March 2024 is estimated at £272.9 thousand and the company has net assets of £72.1 thousand. According to their latest financial statements, Chadwich Lane Quarry Limited has 3 employees and maintains cash reserves of £14.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover272,944198,728107,35915,5142,7252,5223,2162,6953,85912,36316,656159,204681,045685,089311,935
Other Income Or Grants
Cost Of Sales225,495168,02192,81013,9432,4772,1532,7812,4573,41811,04914,431134,154559,548604,802258,781
Gross Profit47,44930,70714,5481,5702483694352374411,3152,22525,051121,49780,28753,154
Admin Expenses50,31034,79325,1553,7531,1041,2501,2471,2738,9724,678191,73227,34277,67914,144-45,840-195,623
Operating Profit-2,861-4,086-10,607-2,183-856-881-812-1,036-8,531-3,363-189,507-2,29143,81866,14398,994195,623
Interest Payable
Interest Receivable8421,39618511111782385409769621272195135
Pre-Tax Profit-2,019-2,690-10,422-2,182-855-870-795-1,028-8,508-3,278-189,098-1,52244,43866,41599,189195,758
Tax-10,665-17,268-27,773-54,812
Profit After Tax-2,019-2,690-10,422-2,182-855-870-795-1,028-8,508-3,278-189,098-1,52233,77349,14771,416140,946
Dividends Paid
Retained Profit-2,019-2,690-10,422-2,182-855-870-795-1,028-8,508-3,278-189,098-1,52233,77349,14771,416140,946
Employee Costs151,33648,03545,38842,55643,69243,07841,79538,00438,73336,20236,32335,74395,341120,88064,636
Number Of Employees311111111111342
EBITDA*-2,861-4,086-10,607-2,183-856-881-807-1,030-8,524-3,354-189,4972,36250,70975,328111,234211,943

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets90,00090,00090,00090,00090,00090,00090,02990,03490,04090,04790,056103,988110,701117,592126,777139,017
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets90,00090,00090,00090,00090,00090,00090,02990,03490,04090,04790,056103,988110,701117,592126,777139,017
Stock & work in progress
Trade Debtors28,82328,88336055,321163,731179,767103,24594,896
Group Debtors
Misc Debtors
Cash14,76417,30748,3851,0441861,0221,8372,6273,97114,19419,661144,080163,37284,82824,07754,075
misc current assets
total current assets43,58746,19048,7451,0441861,0221,8372,6273,97114,19419,661199,401327,103264,595127,322148,971
total assets133,587136,190138,74591,04490,18691,02291,86692,66194,011104,241109,717303,389437,804382,187254,099287,988
Bank overdraft
Bank loan
Trade Creditors 61,47262,05661,9213,7987587397137131,0272,7484,9449,098141,049118,52438,590133,743
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities61,47262,05661,9213,7987587397137131,0272,7484,9449,098141,049118,52438,590133,743
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8,750
provisions89114311,3732,0543,0474,449
total long term liabilities89114311,3732,0543,04713,199
total liabilities61,47262,05661,9213,7987587397137131,0352,7574,9559,529142,422120,57841,637146,942
net assets72,11574,13476,82487,24689,42890,28391,15391,94892,976101,484104,762293,860295,382261,609212,462141,046
total shareholders funds72,11574,13476,82487,24689,42890,28391,15391,94892,976101,484104,762293,860295,382261,609212,462141,046
Mar 2024Mar 2023Mar 2022Mar 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-2,861-4,086-10,607-2,183-856-881-812-1,036-8,531-3,363-189,507-2,29143,81866,14398,994195,623
Depreciation5679104,6536,8919,18512,24016,320
Amortisation
Tax-10,665-17,268-27,773-54,812
Stock
Debtors-6028,523360-55,321-108,410-16,03676,5228,34994,896
Creditors-58413558,1233,0401926-314-1,721-2,196-4,154-131,95122,52579,934-95,153133,743
Accruals and Deferred Income
Deferred Taxes & Provisions-8-1-2-420-942-681-993-1,4024,449
Cash flow from operations-3,385-32,47447,156857-837-855-807-1,352-10,246-5,552-138,750-22,12177,92460,479-21,443200,427
Investing Activities
capital expenditure2913,9222,060-155,337
Change in Investments
cash flow from investments2913,9222,060-155,337
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,7508,750
share issue100
interest8421,39618511111782385409769621272195135
cash flow from financing8421,39618511111782385409769621272-8,5558,985
cash and cash equivalents
cash-2,543-31,07847,341858-836-815-790-1,344-10,223-5,467-124,419-19,29278,54460,751-29,99854,075
overdraft
change in cash-2,543-31,07847,341858-836-815-790-1,344-10,223-5,467-124,419-19,29278,54460,751-29,99854,075

chadwich lane quarry limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chadwich lane quarry limited. Get real-time insights into chadwich lane quarry limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chadwich Lane Quarry Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chadwich lane quarry limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other micro companies, companies in B60 area or any other competitors across 12 key performance metrics.

chadwich lane quarry limited Ownership

CHADWICH LANE QUARRY LIMITED group structure

Chadwich Lane Quarry Limited has no subsidiary companies.

Ultimate parent company

CHADWICH LANE QUARRY LIMITED

03841882

CHADWICH LANE QUARRY LIMITED Shareholders

pauline ann wood 26%
bryan stanley wood 26%
julie louise wood 16%
martin wood 16%
nicholas bryan wood 16%

chadwich lane quarry limited directors

Chadwich Lane Quarry Limited currently has 3 directors. The longest serving directors include Miss Julie Wood (Jul 2021) and Mr Martin Wood (Jul 2021).

officercountryagestartendrole
Miss Julie WoodUnited Kingdom53 years Jul 2021- Director
Mr Martin WoodUnited Kingdom51 years Jul 2021- Director
Mr Nicholas WoodUnited Kingdom54 years Jul 2021- Director

P&L

March 2024

turnover

272.9k

+37%

operating profit

-2.9k

0%

gross margin

17.4%

+12.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

72.1k

-0.03%

total assets

133.6k

-0.02%

cash

14.8k

-0.15%

net assets

Total assets minus all liabilities

chadwich lane quarry limited company details

company number

03841882

Type

Private limited with Share Capital

industry

08990 - Other mining and quarrying n.e.c.

incorporation date

September 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

KENNETH MORRIS LIMITED

auditor

-

address

1 aston court, bromsgrove technology park, bromsgrove, worcestershire, B60 3AL

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

chadwich lane quarry limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to chadwich lane quarry limited. Currently there are 1 open charges and 0 have been satisfied in the past.

chadwich lane quarry limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHADWICH LANE QUARRY LIMITED. This can take several minutes, an email will notify you when this has completed.

chadwich lane quarry limited Companies House Filings - See Documents

datedescriptionview/download