langford strategic limited

Live MatureMicroDeclining

langford strategic limited Company Information

Share LANGFORD STRATEGIC LIMITED

Company Number

03841942

Shareholders

mr julian george tregoning

mrs tessa jane tregoning

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

55 staines road west, sunbury-on-thames, TW16 7AH

Website

-

langford strategic limited Estimated Valuation

£10.6k

Pomanda estimates the enterprise value of LANGFORD STRATEGIC LIMITED at £10.6k based on a Turnover of £30.4k and 0.35x industry multiple (adjusted for size and gross margin).

langford strategic limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANGFORD STRATEGIC LIMITED at £0 based on an EBITDA of £-8.8k and a 3.02x industry multiple (adjusted for size and gross margin).

langford strategic limited Estimated Valuation

£406.3k

Pomanda estimates the enterprise value of LANGFORD STRATEGIC LIMITED at £406.3k based on Net Assets of £155.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Langford Strategic Limited Overview

Langford Strategic Limited is a live company located in sunbury-on-thames, TW16 7AH with a Companies House number of 03841942. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 1999, it's largest shareholder is mr julian george tregoning with a 51% stake. Langford Strategic Limited is a mature, micro sized company, Pomanda has estimated its turnover at £30.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Langford Strategic Limited Health Check

Pomanda's financial health check has awarded Langford Strategic Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £30.4k, make it smaller than the average company (£432.9k)

£30.4k - Langford Strategic Limited

£432.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (7.1%)

-35% - Langford Strategic Limited

7.1% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (59.5%)

26% - Langford Strategic Limited

59.5% - Industry AVG

profitability

Profitability

an operating margin of -28.9% make it less profitable than the average company (8%)

-28.9% - Langford Strategic Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Langford Strategic Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Langford Strategic Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.4k, this is less efficient (£120.5k)

£30.4k - Langford Strategic Limited

£120.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (66 days)

57 days - Langford Strategic Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 213 days, this is slower than average (27 days)

213 days - Langford Strategic Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Langford Strategic Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Langford Strategic Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.8%, this is a lower level of debt than the average (55.2%)

7.8% - Langford Strategic Limited

55.2% - Industry AVG

LANGFORD STRATEGIC LIMITED financials

EXPORTms excel logo

Langford Strategic Limited's latest turnover from September 2023 is estimated at £30.4 thousand and the company has net assets of £155.7 thousand. According to their latest financial statements, Langford Strategic Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover30,37338,08355,993111,070242,084163,073281,837256,287213,21299,93590,48473,94077,38266,923
Other Income Or Grants
Cost Of Sales22,47828,39341,81982,347178,881115,658194,872181,811153,63870,16564,62450,22250,83843,577
Gross Profit7,8959,69014,17428,72363,20347,41586,96574,47559,57429,76925,86023,71826,54423,347
Admin Expenses16,66148,29551,574138,715104,40453,047105,891102,98991,651736-30,052-7,197-65,422-2,953-413,332
Operating Profit-8,766-38,605-37,400-109,992-41,201-5,632-18,926-28,514-32,07729,03355,91230,91591,96626,300413,332
Interest Payable
Interest Receivable261354300584763845459
Pre-Tax Profit-8,766-38,605-37,400-109,992-41,201-5,632-18,926-28,514-31,81629,38756,21231,49992,72827,144413,792
Tax-6,171-12,929-7,560-24,109-7,600-115,862
Profit After Tax-8,766-38,605-37,400-109,992-41,201-5,632-18,926-28,514-31,81623,21643,28323,93968,61919,544297,930
Dividends Paid
Retained Profit-8,766-38,605-37,400-109,992-41,201-5,632-18,926-28,514-31,81623,21643,28323,93968,61919,544297,930
Employee Costs48,55947,72645,14641,75748,65749,94846,260104,27352,12252,73051,59753,79549,19348,633
Number Of Employees11111112111111
EBITDA*-8,766-38,605-37,400-109,992-41,201-5,632-18,926-28,514-32,07729,03355,91230,91591,96626,300413,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets164,053169,828191,364200,293219,543283,638294,581344,271390,945
Intangible Assets
Investments & Other365,196413,390327,793244,174168,840120,451
Debtors (Due After 1 year)
Total Fixed Assets164,053169,828191,364200,293219,543283,638294,581344,271390,945365,196413,390327,793244,174168,840120,451
Stock & work in progress
Trade Debtors4,77911,54928,23465,739159,15695,454166,73195,29171,48128,77225,27019,99920,54017,76313,719
Group Debtors
Misc Debtors47,340
Cash104,52637,19982,739150,911154,171183,698
misc current assets
total current assets4,77911,54928,23465,739159,156142,794166,73195,29171,481133,29862,469102,738171,451171,934197,417
total assets168,832181,377219,598266,032378,699426,432461,312439,562462,426498,494475,859430,531415,625340,774317,868
Bank overdraft
Bank loan
Trade Creditors 13,15316,93216,54825,58228,25734,78964,03723,36117,71121,86322,44420,39929,43223,20019,838
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities13,15316,93216,54825,58228,25734,78964,03723,36117,71121,86322,44420,39929,43223,20019,838
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities13,15316,93216,54825,58228,25734,78964,03723,36117,71121,86322,44420,39929,43223,20019,838
net assets155,679164,445203,050240,450350,442391,643397,275416,201444,715476,631453,415410,132386,193317,574298,030
total shareholders funds155,679164,445203,050240,450350,442391,643397,275416,201444,715476,631453,415410,132386,193317,574298,030
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-8,766-38,605-37,400-109,992-41,201-5,632-18,926-28,514-32,07729,03355,91230,91591,96626,300413,332
Depreciation220
Amortisation
Tax-6,171-12,929-7,560-24,109-7,600-115,862
Stock
Debtors-6,770-16,685-37,505-93,41716,362-23,93771,44023,81042,7093,5025,271-5412,7774,04413,719
Creditors-3,779384-9,034-2,675-6,532-29,24840,6765,650-4,152-5812,045-9,0336,2323,36219,838
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-5,775-21,536-8,929-19,250-64,095-10,943-49,690-46,674-78,93818,77939,75714,86371,31218,018303,809
Investing Activities
capital expenditure5,77521,5368,92919,25064,09510,94349,69046,674-390,945-220
Change in Investments-365,196-48,19485,59783,61975,33448,389120,451
cash flow from investments5,77521,5368,92919,25064,09510,94349,69046,674-25,74948,194-85,597-83,619-75,334-48,389-120,671
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest261354300584763845459
cash flow from financing161354300584763845559
cash and cash equivalents
cash-104,52667,327-45,540-68,172-3,260-29,527183,698
overdraft
change in cash-104,52667,327-45,540-68,172-3,260-29,527183,698

langford strategic limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for langford strategic limited. Get real-time insights into langford strategic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Langford Strategic Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for langford strategic limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW16 area or any other competitors across 12 key performance metrics.

langford strategic limited Ownership

LANGFORD STRATEGIC LIMITED group structure

Langford Strategic Limited has no subsidiary companies.

Ultimate parent company

LANGFORD STRATEGIC LIMITED

03841942

LANGFORD STRATEGIC LIMITED Shareholders

mr julian george tregoning 51%
mrs tessa jane tregoning 25%
mr guy rubert tregoning 12%
mr oliver julian tregoning 12%

langford strategic limited directors

Langford Strategic Limited currently has 2 directors. The longest serving directors include Mr Julian Tregoning (Sep 1999) and Mrs Tessa Tregoning (Oct 2016).

officercountryagestartendrole
Mr Julian Tregoning78 years Sep 1999- Director
Mrs Tessa Tregoning77 years Oct 2016- Director

P&L

September 2023

turnover

30.4k

-20%

operating profit

-8.8k

0%

gross margin

26%

+2.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

155.7k

-0.05%

total assets

168.8k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

langford strategic limited company details

company number

03841942

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

55 staines road west, sunbury-on-thames, TW16 7AH

Bank

-

Legal Advisor

-

langford strategic limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to langford strategic limited.

langford strategic limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANGFORD STRATEGIC LIMITED. This can take several minutes, an email will notify you when this has completed.

langford strategic limited Companies House Filings - See Documents

datedescriptionview/download