winn & co. (yorkshire) limited

Live MatureMicroDeclining

winn & co. (yorkshire) limited Company Information

Share WINN & CO. (YORKSHIRE) LIMITED

Company Number

03842415

Shareholders

fortus north limited

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

1 rushmills, northampton, northamptonshire, NN4 7YB

winn & co. (yorkshire) limited Estimated Valuation

£297.5k

Pomanda estimates the enterprise value of WINN & CO. (YORKSHIRE) LIMITED at £297.5k based on a Turnover of £336.8k and 0.88x industry multiple (adjusted for size and gross margin).

winn & co. (yorkshire) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WINN & CO. (YORKSHIRE) LIMITED at £0 based on an EBITDA of £0 and a 5.66x industry multiple (adjusted for size and gross margin).

winn & co. (yorkshire) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WINN & CO. (YORKSHIRE) LIMITED at £0 based on Net Assets of £0 and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Winn & Co. (yorkshire) Limited Overview

Winn & Co. (yorkshire) Limited is a live company located in northamptonshire, NN4 7YB with a Companies House number of 03842415. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 1999, it's largest shareholder is fortus north limited with a 100% stake. Winn & Co. (yorkshire) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £336.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Winn & Co. (yorkshire) Limited Health Check

Pomanda's financial health check has awarded Winn & Co. (Yorkshire) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £336.8k, make it larger than the average company (£162k)

£336.8k - Winn & Co. (yorkshire) Limited

£162k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (4.4%)

-31% - Winn & Co. (yorkshire) Limited

4.4% - Industry AVG

production

Production

with a gross margin of 83.6%, this company has a comparable cost of product (83.6%)

83.6% - Winn & Co. (yorkshire) Limited

83.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Winn & Co. (yorkshire) Limited

- - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (3)

5 - Winn & Co. (yorkshire) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)

£26.6k - Winn & Co. (yorkshire) Limited

£26.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.4k, this is equally as efficient (£67.4k)

£67.4k - Winn & Co. (yorkshire) Limited

£67.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Winn & Co. (yorkshire) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Winn & Co. (yorkshire) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Winn & Co. (yorkshire) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Winn & Co. (yorkshire) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Winn & Co. (yorkshire) Limited

- - Industry AVG

WINN & CO. (YORKSHIRE) LIMITED financials

EXPORTms excel logo

Winn & Co. (Yorkshire) Limited's latest turnover from March 2021 is estimated at £336.8 thousand and the company has net assets of 0. According to their latest financial statements, Winn & Co. (Yorkshire) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Apr 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover336,7801,126,8321,032,9891,027,9231,143,367955,7631,811,6971,919,0901,819,0601,760,8361,672,9292,224,325
Other Income Or Grants
Cost Of Sales55,18138,27215,56825,04024,32575,222251,047171,151156,160221,560145,317208,752
Gross Profit281,5991,088,5601,017,4211,002,8831,119,042880,5411,560,6501,747,9391,662,9001,539,2761,527,6132,015,573
Admin Expenses281,5991,886,655837,541885,194924,770838,2862,102,2841,463,4301,461,0751,734,2351,391,5111,189,503
Operating Profit-798,095179,880117,689194,27242,255-541,634284,509201,825-194,959136,102826,070
Interest Payable
Interest Receivable3725,0342,8431,1292,0203,1444,0153,5873,2573,0191,371
Pre-Tax Profit-797,723184,915120,532195,40144,275-538,490288,524205,412-191,702139,122827,440
Tax-35,134-22,901-37,126-8,855-60,590-47,245-36,172-231,683
Profit After Tax-797,723149,78197,631158,27535,420-538,490227,934158,167-191,702102,950595,757
Dividends Paid
Retained Profit-797,723149,78197,631158,27535,420-538,490227,934158,167-191,702102,950595,757
Employee Costs132,875452,578578,850544,129529,424447,832844,874935,397892,188852,850819,170915,115
Number Of Employees51617181916283131313037
EBITDA*-786,068187,518121,203197,11849,153-534,243297,866218,009-168,267161,177857,769

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Apr 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets17,41722,2352,6984,01812,06316,59423,34134,73326,98422,569
Intangible Assets182,160198,720
Investments & Other200200200200200200200200
Debtors (Due After 1 year)
Total Fixed Assets17,61722,4352,8984,21812,26316,79423,54134,933209,144221,289
Stock & work in progress
Trade Debtors217,134203,050219,577159,643260,316261,224239,460223,123261,696281,784
Group Debtors
Misc Debtors20,21943,47143,14065,755
Cash743,161599,346538,046365,386442,772814,751791,358643,455659,531548,217
misc current assets
total current assets980,514845,867800,763590,784703,0881,075,9751,030,818866,578921,227830,001
total assets998,131868,302803,661595,002715,3511,092,7691,054,359901,5111,130,3711,051,290
Bank overdraft
Bank loan
Trade Creditors 14,95018,32718,75822,566358,735197,663387,187392,506429,664453,533
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities182,459198,187234,592180,400
total current liabilities197,409216,514253,350202,966358,735197,663387,187392,506429,664453,533
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,9993,846
total long term liabilities2,9993,846
total liabilities200,408220,360253,350202,966358,735197,663387,187392,506429,664453,533
net assets797,723647,942550,311392,036356,616895,106667,172509,005700,707597,757
total shareholders funds797,723647,942550,311392,036356,616895,106667,172509,005700,707597,757
Mar 2021Apr 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-798,095179,880117,689194,27242,255-541,634284,509201,825-194,959136,102826,070
Depreciation12,0277,6383,5142,8466,8987,39113,35716,18410,1328,51515,139
Amortisation16,56016,56016,560
Tax-35,134-22,901-37,126-8,855-60,590-47,245-36,172-231,683
Stock
Debtors-237,353-9,168-16,19637,319-34,918-90821,76416,337-38,573-20,088281,784
Creditors-14,950-3,377-431-3,808-336,169161,072-189,524-5,319-37,158-23,869453,533
Accruals and Deferred Income-182,459-15,728-36,40554,192180,400
Deferred Taxes & Provisions-2,999-8473,846
Cash flow from operations-749,123141,60081,508173,057-80,553-372,26325,988149,108-166,852121,224797,835
Investing Activities
capital expenditure5,390-2,820-23,051-1,5261,147-2,860-6,610-4,792147,719-12,930-252,988
Change in Investments-200200
cash flow from investments5,590-2,820-23,051-1,5261,147-2,860-6,610-4,792147,519-12,930-252,988
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,000
interest3725,0342,8431,1292,0203,1444,0153,5873,2573,0191,371
cash flow from financing3725,0342,8431,1292,0203,1444,0153,5873,2573,0193,371
cash and cash equivalents
cash-743,161143,81561,300172,660-77,386-371,97923,393147,903-16,076111,314548,217
overdraft
change in cash-743,161143,81561,300172,660-77,386-371,97923,393147,903-16,076111,314548,217

winn & co. (yorkshire) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for winn & co. (yorkshire) limited. Get real-time insights into winn & co. (yorkshire) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Winn & Co. (yorkshire) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for winn & co. (yorkshire) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN4 area or any other competitors across 12 key performance metrics.

winn & co. (yorkshire) limited Ownership

WINN & CO. (YORKSHIRE) LIMITED group structure

Winn & Co. (Yorkshire) Limited has 1 subsidiary company.

Ultimate parent company

1 parent

WINN & CO. (YORKSHIRE) LIMITED

03842415

1 subsidiary

WINN & CO. (YORKSHIRE) LIMITED Shareholders

fortus north limited 100%

winn & co. (yorkshire) limited directors

Winn & Co. (Yorkshire) Limited currently has 2 directors. The longest serving directors include Mr Craig Herbert (Mar 2020) and Mr Christopher Timms (Mar 2020).

officercountryagestartendrole
Mr Craig HerbertEngland42 years Mar 2020- Director
Mr Christopher TimmsUnited Kingdom44 years Mar 2020- Director

P&L

March 2021

turnover

336.8k

-70%

operating profit

0

0%

gross margin

83.7%

-13.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

0

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

winn & co. (yorkshire) limited company details

company number

03842415

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

September 1999

age

26

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2021

previous names

yorkshire coast audits limited (May 2002)

accountant

-

auditor

-

address

1 rushmills, northampton, northamptonshire, NN4 7YB

Bank

-

Legal Advisor

-

winn & co. (yorkshire) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to winn & co. (yorkshire) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

winn & co. (yorkshire) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINN & CO. (YORKSHIRE) LIMITED. This can take several minutes, an email will notify you when this has completed.

winn & co. (yorkshire) limited Companies House Filings - See Documents

datedescriptionview/download