ringdale limited

Live MatureMicroHealthy

ringdale limited Company Information

Share RINGDALE LIMITED

Company Number

03849923

Shareholders

mrs rakta patel

mrs gayatri patel

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

westfield chauntree road, maidenhead, berkshire, SL6 1TS

ringdale limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of RINGDALE LIMITED at £1.2m based on a Turnover of £358.5k and 3.32x industry multiple (adjusted for size and gross margin).

ringdale limited Estimated Valuation

£760.2k

Pomanda estimates the enterprise value of RINGDALE LIMITED at £760.2k based on an EBITDA of £117.1k and a 6.49x industry multiple (adjusted for size and gross margin).

ringdale limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of RINGDALE LIMITED at £2.1m based on Net Assets of £1.2m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ringdale Limited Overview

Ringdale Limited is a live company located in berkshire, SL6 1TS with a Companies House number of 03849923. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1999, it's largest shareholder is mrs rakta patel with a 50% stake. Ringdale Limited is a mature, micro sized company, Pomanda has estimated its turnover at £358.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ringdale Limited Health Check

Pomanda's financial health check has awarded Ringdale Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £358.5k, make it smaller than the average company (£849.6k)

£358.5k - Ringdale Limited

£849.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.8%)

7% - Ringdale Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Ringdale Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 32.3% make it as profitable than the average company (27.7%)

32.3% - Ringdale Limited

27.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Ringdale Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Ringdale Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.2k, this is equally as efficient (£179.2k)

£179.2k - Ringdale Limited

£179.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ringdale Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ringdale Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ringdale Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (12 weeks)

5 weeks - Ringdale Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61%, this is a lower level of debt than the average (67.9%)

61% - Ringdale Limited

67.9% - Industry AVG

RINGDALE LIMITED financials

EXPORTms excel logo

Ringdale Limited's latest turnover from September 2023 is estimated at £358.5 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Ringdale Limited has 2 employees and maintains cash reserves of £80.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover358,472321,587276,192289,706312,886288,825227,167360,289232,707203,096129,721132,813
Other Income Or Grants
Cost Of Sales98,98291,52884,83383,21296,15979,00276,949133,00081,04969,47243,60143,274
Gross Profit259,490230,059191,359206,495216,727209,823150,218227,289151,658133,62486,12089,539
Admin Expenses143,839125,118127,230150,530133,12870,799-95,071-76,275112,422190,135118,286110,094-4,72954,222-481,155
Operating Profit115,651104,94164,12955,96583,599139,02495,07176,27537,79637,15433,37223,53090,84935,317481,155
Interest Payable147,595114,73486,48988,06299,096100,66462,51115,552
Interest Receivable4,9252,13391967391,075456398673601466346249227129
Pre-Tax Profit-27,020-7,660-22,269-32,001-14,75839,43533,01661,12138,46937,75633,83823,87691,09735,544481,283
Tax-7,493-6,273-12,224-7,694-7,929-7,783-5,730-23,685-9,952-134,759
Profit After Tax-27,020-7,660-22,269-32,001-14,75831,94226,74348,89730,77529,82726,05518,14667,41225,592346,524
Dividends Paid
Retained Profit-27,020-7,660-22,269-32,001-14,75831,94226,74348,89730,77529,82726,05518,14667,41225,592346,524
Employee Costs63,76061,21856,80155,39257,23854,74353,03276,02448,35948,82523,92824,509
Number Of Employees222222232211
EBITDA*117,134106,63765,97957,28084,027139,48595,55176,91738,12837,30933,55523,64990,89535,371481,219

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets2,018,4222,019,9059,8127,4531,0661,4941,8382,3181,8808831,156,0481,155,6811,155,2711,155,3171,155,371
Intangible Assets
Investments & Other2,011,5002,000,0002,000,0002,000,0001,775,0001,775,0001,775,0001,775,000
Debtors (Due After 1 year)
Total Fixed Assets2,018,4222,019,9052,021,3122,007,4532,001,0662,001,4941,776,8381,777,3181,776,8801,775,8831,156,0481,155,6811,155,2711,155,3171,155,371
Stock & work in progress
Trade Debtors21513,2905,7287,6014,4244,9751,343
Group Debtors1,126,2611,126,261
Misc Debtors1,057,7291,127,1531,134,7841,128,0442342401,026,489215
Cash80,887106,71982,86198,39492,960104,229182,349182,129136,524132,560107,96178,41060,15639,34051,534
misc current assets
total current assets1,138,6161,233,8721,217,6451,226,4381,219,4551,230,7301,208,838182,344136,739145,850113,68986,01164,58044,31552,877
total assets3,157,0383,253,7773,238,9573,233,8913,220,5213,232,2242,985,6761,959,6621,913,6191,921,7331,269,7371,241,6921,219,8511,199,6321,208,248
Bank overdraft81,24481,24481,24481,24422,71745,829
Bank loan24,34923,736
Trade Creditors 253,001248,729203,801159,490114,762121,164115,133
Group/Directors Accounts504,956443,860393,860333,815265,424235,121225,998216,833
other short term finances
hp & lease commitments
other current liabilities173,611174,78912,02518,78016,17519,60516,56031,390
total current liabilities759,811699,893487,129433,839305,948278,462265,275294,052253,001248,729203,801159,490114,762121,164115,133
loans1,165,8951,295,5321,323,4041,349,8071,431,8761,456,2251,479,972451,834
hp & lease commitments
Accruals and Deferred Income
other liabilities495,828539,191581,911623,987665,424706,210746,443
provisions162,412161,964166,950167,032124,366124,456369167196441374248
total long term liabilities1,165,8951,295,5321,485,8161,511,7711,598,8261,623,2571,604,338576,290496,197539,358582,107624,428665,461706,252746,491
total liabilities1,925,7061,995,4251,972,9451,945,6101,904,7741,901,7191,869,613870,342749,198788,087785,908783,918780,223827,416861,624
net assets1,231,3321,258,3521,266,0121,288,2811,315,7471,330,5051,116,0631,089,3201,164,4211,133,646483,829457,774439,628372,216346,624
total shareholders funds1,231,3321,258,3521,266,0121,288,2811,315,7471,330,5051,116,0631,089,3201,164,4211,133,646483,829457,774439,628372,216346,624
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit115,651104,94164,12955,96583,599139,02495,07176,27537,79637,15433,37223,53090,84935,317481,155
Depreciation1,4831,6961,8501,315428461480642332155183119465464
Amortisation
Tax-7,493-6,273-12,224-7,694-7,929-7,783-5,730-23,685-9,952-134,759
Stock
Debtors-69,424-7,6316,7401,549-6100,0121,026,274-13,0757,562-1,8733,177-5513,6321,343
Creditors-253,0014,27244,92844,31144,728-6,4026,031115,133
Accruals and Deferred Income-1,178162,764-6,7552,605-3,4303,045-14,83031,390
Deferred Taxes & Provisions-162,412448-4,986-8242,666-90124,087202-29-245404-5-648
Cash flow from operations185,380114,62052,93253,35080,52177,691-951,916-32,83147,98366,71771,71159,87461,35427,812460,298
Investing Activities
capital expenditure-2,011,789-4,209-7,702-117-1,080-1,3291,155,010-550-529-1,155,435
Change in Investments-2,011,50011,500225,0001,775,000
cash flow from investments-289-15,709-7,702-225,117-1,080-1,329-619,990-550-529-1,155,435
Financing Activities
Bank loans-24,34961323,736
Group/Directors Accounts61,09650,00060,04568,39130,3039,1239,165216,833
Other Short Term Loans
Long term loans-129,637-27,872-26,403-82,069-24,349-23,7471,028,138451,834
Hire Purchase and Lease Commitments
other long term liabilities-495,828-43,363-42,720-42,076-41,437-40,786-40,233746,443
share issue4,535182,500-123,998619,990100
interest-142,670-112,601-86,398-87,966-98,357-99,589-62,055-15,154673601466346249227129
cash flow from financing-211,211-90,473-52,756-121,458-91,79092,023975,24833,687-42,690577,871-41,610-41,091-40,537-40,006746,672
cash and cash equivalents
cash-25,83223,858-15,5335,434-11,269-78,12022045,6053,96424,59929,55118,25420,816-12,19451,534
overdraft81,244-22,717-23,11245,829
change in cash-25,83223,858-15,533-75,810-11,269-55,40323,332-2243,96424,59929,55118,25420,816-12,19451,534

ringdale limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ringdale limited. Get real-time insights into ringdale limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ringdale Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ringdale limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL6 area or any other competitors across 12 key performance metrics.

ringdale limited Ownership

RINGDALE LIMITED group structure

Ringdale Limited has no subsidiary companies.

Ultimate parent company

RINGDALE LIMITED

03849923

RINGDALE LIMITED Shareholders

mrs rakta patel 50%
mrs gayatri patel 50%

ringdale limited directors

Ringdale Limited currently has 2 directors. The longest serving directors include Mrs Rakta Patel (Oct 1999) and Mrs Gayatri Patel (Oct 1999).

officercountryagestartendrole
Mrs Rakta Patel62 years Oct 1999- Director
Mrs Gayatri Patel69 years Oct 1999- Director

P&L

September 2023

turnover

358.5k

+11%

operating profit

115.7k

0%

gross margin

72.4%

+1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.2m

-0.02%

total assets

3.2m

-0.03%

cash

80.9k

-0.24%

net assets

Total assets minus all liabilities

ringdale limited company details

company number

03849923

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

westfield chauntree road, maidenhead, berkshire, SL6 1TS

Bank

-

Legal Advisor

-

ringdale limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to ringdale limited. Currently there are 17 open charges and 0 have been satisfied in the past.

ringdale limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RINGDALE LIMITED. This can take several minutes, an email will notify you when this has completed.

ringdale limited Companies House Filings - See Documents

datedescriptionview/download