charles whitney limited Company Information
Company Number
03851980
Website
-Registered Address
c/o keelings, broad house, the broadway, old hatfield, hertfordshire, AL9 5BG
Industry
Public relations and communication activities
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Margaret McNerney24 Years
Shareholders
margaret anne mcnerney 100%
charles whitney limited Estimated Valuation
Pomanda estimates the enterprise value of CHARLES WHITNEY LIMITED at £88.6k based on a Turnover of £127.9k and 0.69x industry multiple (adjusted for size and gross margin).
charles whitney limited Estimated Valuation
Pomanda estimates the enterprise value of CHARLES WHITNEY LIMITED at £0 based on an EBITDA of £-8.5k and a 4.39x industry multiple (adjusted for size and gross margin).
charles whitney limited Estimated Valuation
Pomanda estimates the enterprise value of CHARLES WHITNEY LIMITED at £29k based on Net Assets of £31k and 0.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Charles Whitney Limited Overview
Charles Whitney Limited is a live company located in old hatfield, AL9 5BG with a Companies House number of 03851980. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in October 1999, it's largest shareholder is margaret anne mcnerney with a 100% stake. Charles Whitney Limited is a mature, micro sized company, Pomanda has estimated its turnover at £127.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Charles Whitney Limited Health Check
Pomanda's financial health check has awarded Charles Whitney Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £127.9k, make it smaller than the average company (£3.5m)
- Charles Whitney Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.1%)
- Charles Whitney Limited
7.1% - Industry AVG
Production
with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)
- Charles Whitney Limited
58.4% - Industry AVG
Profitability
an operating margin of -6.8% make it less profitable than the average company (8.6%)
- Charles Whitney Limited
8.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (35)
2 - Charles Whitney Limited
35 - Industry AVG
Pay Structure
on an average salary of £67.4k, the company has an equivalent pay structure (£67.4k)
- Charles Whitney Limited
£67.4k - Industry AVG
Efficiency
resulting in sales per employee of £64k, this is less efficient (£143.8k)
- Charles Whitney Limited
£143.8k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (64 days)
- Charles Whitney Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (39 days)
- Charles Whitney Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Charles Whitney Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 63 weeks, this is more cash available to meet short term requirements (19 weeks)
63 weeks - Charles Whitney Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.5%, this is a higher level of debt than the average (57.5%)
76.5% - Charles Whitney Limited
57.5% - Industry AVG
CHARLES WHITNEY LIMITED financials
Charles Whitney Limited's latest turnover from December 2023 is estimated at £127.9 thousand and the company has net assets of £31 thousand. According to their latest financial statements, Charles Whitney Limited has 2 employees and maintains cash reserves of £122.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 909 | 243 | 0 | 0 | 127 | 1,065 | 2,003 | 2,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 909 | 243 | 0 | 0 | 127 | 1,065 | 2,003 | 2,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 6,145 | 3,085 | 0 | 7,296 | 3,186 | 22,044 | 17,354 | 9,666 | 17,472 | 12,119 | 8,979 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,962 | 1,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 122,736 | 108,065 | 125,151 | 106,789 | 84,077 | 71,182 | 84,808 | 69,221 | 45,620 | 36,554 | 36,785 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 130,843 | 113,112 | 125,151 | 114,085 | 87,263 | 93,226 | 102,162 | 78,887 | 63,092 | 48,673 | 45,764 | 0 | 0 | 0 | 0 |
total assets | 131,752 | 113,355 | 125,151 | 114,085 | 87,390 | 94,291 | 104,165 | 81,829 | 63,092 | 48,673 | 45,764 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 392 | 524 | 0 | 0 | 0 | 0 | 0 | 0 | 62,817 | 47,954 | 41,858 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 100,352 | 78,895 | 78,185 | 67,368 | 52,975 | 59,522 | 85,073 | 81,544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 100,744 | 79,419 | 78,185 | 67,368 | 52,975 | 59,522 | 85,073 | 81,544 | 62,817 | 47,954 | 41,858 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 100,744 | 79,419 | 78,185 | 67,368 | 52,975 | 59,522 | 85,073 | 81,544 | 62,817 | 47,954 | 41,858 | 0 | 0 | 0 | 0 |
net assets | 31,008 | 33,936 | 46,966 | 46,717 | 34,415 | 34,769 | 19,092 | 285 | 275 | 719 | 3,906 | 0 | 0 | 0 | 0 |
total shareholders funds | 31,008 | 33,936 | 46,966 | 46,717 | 34,415 | 34,769 | 19,092 | 285 | 275 | 719 | 3,906 | 0 | 0 | 0 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 206 | 55 | 0 | 127 | 938 | 938 | 939 | 812 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,060 | 5,047 | -7,296 | 4,110 | -18,858 | 4,690 | 7,688 | -7,806 | 5,353 | 3,140 | 8,979 | 0 | 0 | 0 | 0 |
Creditors | -132 | 524 | 0 | 0 | 0 | 0 | 0 | -62,817 | 14,863 | 6,096 | 41,858 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 21,457 | 710 | 10,817 | 14,393 | -6,547 | -25,551 | 3,529 | 81,544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 14,671 | -17,086 | 18,362 | 22,712 | 12,895 | -13,626 | 15,587 | 23,601 | 9,066 | -231 | 36,785 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 14,671 | -17,086 | 18,362 | 22,712 | 12,895 | -13,626 | 15,587 | 23,601 | 9,066 | -231 | 36,785 | 0 | 0 | 0 | 0 |
charles whitney limited Credit Report and Business Information
Charles Whitney Limited Competitor Analysis
Perform a competitor analysis for charles whitney limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in AL9 area or any other competitors across 12 key performance metrics.
charles whitney limited Ownership
CHARLES WHITNEY LIMITED group structure
Charles Whitney Limited has no subsidiary companies.
Ultimate parent company
CHARLES WHITNEY LIMITED
03851980
charles whitney limited directors
Charles Whitney Limited currently has 1 director, Ms Margaret McNerney serving since Oct 1999.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Margaret McNerney | 68 years | Oct 1999 | - | Director |
P&L
December 2023turnover
127.9k
+6%
operating profit
-8.7k
0%
gross margin
58.4%
-9.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
31k
-0.09%
total assets
131.8k
+0.16%
cash
122.7k
+0.14%
net assets
Total assets minus all liabilities
charles whitney limited company details
company number
03851980
Type
Private limited with Share Capital
industry
70210 - Public relations and communication activities
incorporation date
October 1999
age
25
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
c/o keelings, broad house, the broadway, old hatfield, hertfordshire, AL9 5BG
accountant
-
auditor
-
charles whitney limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to charles whitney limited.
charles whitney limited Companies House Filings - See Documents
date | description | view/download |
---|