rimes technologies limited

rimes technologies limited Company Information

Share RIMES TECHNOLOGIES LIMITED
Live 
MatureLargeHigh

Company Number

03855448

Industry

Other information technology and computer service activities

 

Shareholders

rimes technologies corp inc.

Group Structure

View All

Contact

Registered Address

elsley court, 20-22 great titchfield street, london, W1W 8BE

rimes technologies limited Estimated Valuation

£45.7m

Pomanda estimates the enterprise value of RIMES TECHNOLOGIES LIMITED at £45.7m based on a Turnover of £34.3m and 1.33x industry multiple (adjusted for size and gross margin).

rimes technologies limited Estimated Valuation

£76.3m

Pomanda estimates the enterprise value of RIMES TECHNOLOGIES LIMITED at £76.3m based on an EBITDA of £8.6m and a 8.92x industry multiple (adjusted for size and gross margin).

rimes technologies limited Estimated Valuation

£178.4m

Pomanda estimates the enterprise value of RIMES TECHNOLOGIES LIMITED at £178.4m based on Net Assets of £79.9m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rimes Technologies Limited Overview

Rimes Technologies Limited is a live company located in london, W1W 8BE with a Companies House number of 03855448. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 1999, it's largest shareholder is rimes technologies corp inc. with a 100% stake. Rimes Technologies Limited is a mature, large sized company, Pomanda has estimated its turnover at £34.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rimes Technologies Limited Health Check

Pomanda's financial health check has awarded Rimes Technologies Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £34.3m, make it larger than the average company (£7.3m)

£34.3m - Rimes Technologies Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8%)

17% - Rimes Technologies Limited

8% - Industry AVG

production

Production

with a gross margin of 51.7%, this company has a comparable cost of product (51.7%)

51.7% - Rimes Technologies Limited

51.7% - Industry AVG

profitability

Profitability

an operating margin of 23.5% make it more profitable than the average company (3.5%)

23.5% - Rimes Technologies Limited

3.5% - Industry AVG

employees

Employees

with 91 employees, this is above the industry average (43)

91 - Rimes Technologies Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £145.9k, the company has a higher pay structure (£74.2k)

£145.9k - Rimes Technologies Limited

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £376.7k, this is more efficient (£177.9k)

£376.7k - Rimes Technologies Limited

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (52 days)

139 days - Rimes Technologies Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (33 days)

5 days - Rimes Technologies Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rimes Technologies Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (14 weeks)

6 weeks - Rimes Technologies Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.9%, this is a lower level of debt than the average (64.7%)

15.9% - Rimes Technologies Limited

64.7% - Industry AVG

RIMES TECHNOLOGIES LIMITED financials

EXPORTms excel logo

Rimes Technologies Limited's latest turnover from December 2023 is £34.3 million and the company has net assets of £79.9 million. According to their latest financial statements, Rimes Technologies Limited has 91 employees and maintains cash reserves of £811.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover34,281,34423,711,41222,089,59321,669,89229,620,94226,490,91624,044,60721,684,70618,250,24715,509,29816,072,02613,488,33311,950,2318,929,0726,806,484
Other Income Or Grants000000000000000
Cost Of Sales16,565,14211,338,09710,488,89410,354,87414,213,88312,480,08111,295,44110,125,7808,572,6507,285,1507,462,7336,404,4935,684,4131,304,717483,869
Gross Profit17,716,20212,373,31511,600,69911,315,01815,407,05914,010,83512,749,16611,558,9269,677,5978,224,1488,609,2937,083,8406,265,8187,624,3556,322,615
Admin Expenses9,674,9388,177,0259,536,8655,215,2037,869,8877,537,6518,277,7106,803,5055,597,8965,671,1256,447,4844,832,7124,537,8205,816,7874,964,908
Operating Profit8,041,2644,196,2902,063,8346,099,8157,537,1726,473,1844,471,4564,755,4214,079,7012,553,0232,161,8092,251,1281,727,9981,807,5681,357,707
Interest Payable582,240561,726002,0733,9963,4942,331157001003,2311,0063,469
Interest Receivable0003602,5393,55710,64124,6123,76526,32121,19213,54714,5626,1426,124
Pre-Tax Profit34,651,4923,634,5642,063,8346,100,1757,537,6386,472,7454,478,6034,777,7024,083,3092,579,3442,183,0012,264,5751,739,3291,812,7041,360,362
Tax-2,093,025-835,283-288,795-194,063-879,784-856,040-526,222-646,748-360,543-502,235-303,127-271,560-214,648-260,101-152,233
Profit After Tax32,558,4672,799,2811,775,0395,906,1126,657,8545,616,7053,952,3814,130,9543,722,7662,077,1091,879,8741,993,0151,524,6811,552,6031,208,129
Dividends Paid0007,157,1382,853,17714,946,05400641,910000000
Retained Profit32,558,4672,799,2811,775,039-1,251,0263,804,677-9,329,3493,952,3814,130,9543,080,8562,077,1091,879,8741,993,0151,524,6811,552,6031,208,129
Employee Costs13,272,86113,292,80112,734,86111,190,86314,408,64013,101,27811,990,5149,760,1888,485,1338,471,2157,363,3336,130,1816,443,9504,549,7843,557,954
Number Of Employees9183767816314613312711211410788826048
EBITDA*8,553,3934,595,0862,531,2196,599,9669,467,6578,160,5216,231,0596,313,0085,417,0083,961,6533,447,3423,104,7942,356,2982,148,2041,470,617

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets936,468817,127481,550706,267924,082810,029670,301573,291435,068291,133315,614231,546215,837347,201399,008
Intangible Assets23,663,54913,509003,226,4702,950,0982,445,5672,620,2652,275,4112,602,7212,845,1992,615,2312,088,2701,348,341584,396
Investments & Other53,769,50456,981,76150,607,5262,583,52400000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets78,369,52157,812,39751,089,0763,289,7914,150,5523,760,1273,115,8683,193,5562,710,4792,893,8543,160,8132,846,7772,304,1071,695,542983,404
Stock & work in progress000000000000000
Trade Debtors13,097,8184,504,6384,195,633000092,683765,6187,613,0344,038,3073,268,8492,451,5372,523,7661,664,099
Group Debtors1,612,6062,803,770812,6751,968,0847,406,8349,605,4259,086,7377,797,3054,442,325181,4577,958,0006,715,6866,361,5383,306,5931,476,043
Misc Debtors1,166,502783,238507,145781,1951,324,3091,480,3891,587,1311,345,0561,186,2111,026,5341,208,847969,5051,033,490240,214222,750
Cash811,4023,636,5701,040,8594,672,0577,802,4962,527,26911,793,15510,831,5736,488,9937,163,7375,153,3674,202,1172,542,4143,286,8832,844,833
misc current assets0000000000000457,134306,100
total current assets16,688,32811,728,2166,556,3127,421,33616,533,63913,613,08322,467,02320,066,61712,883,14715,984,76218,358,52115,156,15712,388,9799,814,5906,513,825
total assets95,057,84969,540,61357,645,38810,711,12720,684,19117,373,21025,582,89123,260,17315,593,62618,878,61621,519,33418,002,93414,693,08611,510,1327,497,229
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 244,332170,383133,307194,939355,999364,502367,203353,133193,028167,756380,067636,055383,781191,171220,330
Group/Directors Accounts851,97160636,83238,694176,725109,943300,965607,516418,7234,105,962354,309725,0781,061,93400
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities5,149,4988,474,1163,521,3632,982,1164,649,1164,453,8663,805,7853,332,0062,849,4355,141,39612,709,69710,745,2399,212,8248,660,9436,060,255
total current liabilities6,245,8018,645,1053,691,5023,215,7495,181,8404,928,3114,473,9534,292,6553,461,1869,415,11413,444,07312,106,37210,658,5398,852,1146,280,585
loans8,865,5169,316,7570000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0010,673,395000000000000
provisions000000000000000
total long term liabilities8,865,5169,316,75710,673,395000000000000
total liabilities15,111,31717,961,86214,364,8973,215,7495,181,8404,928,3114,473,9534,292,6553,461,1869,415,11413,444,07312,106,37210,658,5398,852,1146,280,585
net assets79,946,53251,578,75143,280,4917,495,37815,502,35112,444,89921,108,93818,967,51812,132,4409,463,5028,075,2615,896,5624,034,5472,658,0181,216,644
total shareholders funds79,946,53251,578,75143,280,4917,495,37815,502,35112,444,89921,108,93818,967,51812,132,4409,463,5028,075,2615,896,5624,034,5472,658,0181,216,644
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit8,041,2644,196,2902,063,8346,099,8157,537,1726,473,1844,471,4564,755,4214,079,7012,553,0232,161,8092,251,1281,727,9981,807,5681,357,707
Depreciation512,129398,796467,385500,151460,317392,425386,935287,267201,108171,675164,268128,728109,23029,16430,587
Amortisation00001,470,1681,294,9121,372,6681,270,3201,136,1991,236,9551,121,265724,938519,070311,47282,323
Tax-2,093,025-835,283-288,795-194,063-879,784-856,040-526,222-646,748-360,543-502,235-303,127-271,560-214,648-260,101-152,233
Stock000000000000000
Debtors7,785,2802,576,1932,766,174-5,981,864-2,354,671411,9461,438,8242,840,890-2,426,871-4,384,1292,251,1141,107,4753,775,9922,707,6813,362,892
Creditors73,94937,076-61,632-161,060-8,503-2,70114,070160,10525,272-212,311-255,988252,274192,610-29,159220,330
Accruals and Deferred Income-3,324,6184,952,753539,247-1,667,000195,250648,081473,779482,571-2,291,961-7,568,3011,964,4581,532,415551,8812,600,6886,060,255
Deferred Taxes & Provisions000000000000000
Cash flow from operations-4,575,5816,173,439-46,13510,559,70711,129,2917,537,9154,753,8623,468,0465,216,64762,9352,601,5713,510,448-889,8511,751,9514,236,077
Investing Activities
capital expenditure-24,281,510-747,882-242,6682,944,134-2,482,761-2,113,815-1,972,336-1,510,151-1,286,092-1,294,333-1,503,941-1,461,952-1,453,199-1,052,774-1,096,314
Change in Investments-3,212,2576,374,23548,024,0022,583,52400000000000
cash flow from investments-21,069,253-7,122,117-48,266,670360,610-2,482,761-2,113,815-1,972,336-1,510,151-1,286,092-1,294,333-1,503,941-1,461,952-1,453,199-1,052,774-1,096,314
Financing Activities
Bank loans000000000000000
Group/Directors Accounts851,365-36,226-1,862-138,03166,782-191,022-306,551188,793-3,687,2393,751,653-370,769-336,8561,061,93400
Other Short Term Loans 000000000000000
Long term loans-451,2419,316,7570000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-10,673,39510,673,395000000000000
share issue-4,190,6865,498,97934,010,074-6,755,947-747,225665,310-1,810,9612,704,124-411,918-688,868298,825-131,000-148,152-111,2298,515
interest-582,240-561,7260360466-4397,14722,2813,60826,32121,19213,44711,3315,1362,655
cash flow from financing-4,372,8023,544,38944,681,607-6,893,618-679,977473,849-2,110,3652,915,198-4,095,5493,089,106-50,752-454,409925,113-106,09311,170
cash and cash equivalents
cash-2,825,1682,595,711-3,631,198-3,130,4395,275,227-9,265,886961,5824,342,580-674,7442,010,370951,2501,659,703-744,469442,0502,844,833
overdraft000000000000000
change in cash-2,825,1682,595,711-3,631,198-3,130,4395,275,227-9,265,886961,5824,342,580-674,7442,010,370951,2501,659,703-744,469442,0502,844,833

rimes technologies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rimes technologies limited. Get real-time insights into rimes technologies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rimes Technologies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rimes technologies limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in W1W area or any other competitors across 12 key performance metrics.

rimes technologies limited Ownership

RIMES TECHNOLOGIES LIMITED group structure

Rimes Technologies Limited has no subsidiary companies.

Ultimate parent company

RIMES TECHNOLOGIES CORP INC

#0034840

1 parent

RIMES TECHNOLOGIES LIMITED

03855448

RIMES TECHNOLOGIES LIMITED Shareholders

rimes technologies corp inc. 100%

rimes technologies limited directors

Rimes Technologies Limited currently has 2 directors. The longest serving directors include Mr Bradley Hunt (Aug 2021) and Mr Stuart Pemble (Dec 2021).

officercountryagestartendrole
Mr Bradley HuntEngland60 years Aug 2021- Director
Mr Stuart PembleUnited Kingdom50 years Dec 2021- Director

P&L

December 2023

turnover

34.3m

+45%

operating profit

8m

+92%

gross margin

51.7%

-0.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

79.9m

+0.55%

total assets

95.1m

+0.37%

cash

811.4k

-0.78%

net assets

Total assets minus all liabilities

rimes technologies limited company details

company number

03855448

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 1999

age

26

incorporated

UK

ultimate parent company

RIMES TECHNOLOGIES CORP INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GRANT THORNTON UK LLP

address

elsley court, 20-22 great titchfield street, london, W1W 8BE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

rimes technologies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to rimes technologies limited. Currently there are 1 open charges and 3 have been satisfied in the past.

rimes technologies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIMES TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.

rimes technologies limited Companies House Filings - See Documents

datedescriptionview/download