
Company Number
03855942
Next Accounts
Jun 2026
Shareholders
northdown (general partner) limited & northdown real estate (nominee) limited
courtfield property limited
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
45 albemarle street, london, W1S 4JL
Website
-Pomanda estimates the enterprise value of TRAMSHEDS MANAGEMENT COMPANY LIMITED at £123.1k based on a Turnover of £42.7k and 2.88x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TRAMSHEDS MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £0 and a 7.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TRAMSHEDS MANAGEMENT COMPANY LIMITED at £24 based on Net Assets of £14 and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tramsheds Management Company Limited is a live company located in london, W1S 4JL with a Companies House number of 03855942. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 1999, it's largest shareholder is northdown (general partner) limited & northdown real estate (nominee) limited with a 71.4% stake. Tramsheds Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £42.7k with declining growth in recent years.
Pomanda's financial health check has awarded Tramsheds Management Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £42.7k, make it smaller than the average company (£425.9k)
£42.7k - Tramsheds Management Company Limited
£425.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (7%)
-19% - Tramsheds Management Company Limited
7% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (70.9%)
100% - Tramsheds Management Company Limited
70.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Tramsheds Management Company Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Tramsheds Management Company Limited
7 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Tramsheds Management Company Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £21.4k, this is less efficient (£105.2k)
£21.4k - Tramsheds Management Company Limited
£105.2k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is earlier than average (47 days)
33 days - Tramsheds Management Company Limited
47 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tramsheds Management Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tramsheds Management Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is average cash available to meet short term requirements (45 weeks)
36 weeks - Tramsheds Management Company Limited
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (59.9%)
99.9% - Tramsheds Management Company Limited
59.9% - Industry AVG
Tramsheds Management Company Limited's latest turnover from September 2024 is £42.7 thousand and the company has net assets of £14. According to their latest financial statements, Tramsheds Management Company Limited has 2 employees and maintains cash reserves of £11.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 42,733 | 26,697 | 32,710 | 80,202 | -29,979 | 47,189 | 61,307 | 62,648 | 72,642 | 50,191 | 38,999 | 41,403 | 39,341 | 34,157 | 24,242 | 22,463 |
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | 42,733 | 26,697 | 32,710 | 80,202 | -29,979 | 47,189 | 61,307 | 62,648 | 72,642 | |||||||
Admin Expenses | 42,733 | 26,697 | 32,710 | 80,202 | -29,979 | 47,189 | 61,307 | 62,648 | 72,642 | |||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||||||
Intangible Assets | ||||||||||||||||
Investments & Other | ||||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | ||||||||||||||||
Stock & work in progress | ||||||||||||||||
Trade Debtors | 3,961 | 3,396 | 1,108 | 19,437 | 6,344 | 1,503 | 17,970 | 32,268 | 13,623 | 13,825 | 21,869 | 18,744 | 8,942 | 8,811 | ||
Group Debtors | ||||||||||||||||
Misc Debtors | 907 | 14 | 1,366 | 9,751 | 5,744 | 31,526 | 20,495 | 22,778 | 23,361 | 14 | 14 | 14 | 821 | 1,392 | 1,663 | 3,302 |
Cash | 11,843 | 32,485 | 22,549 | 25,525 | 84,624 | 57,520 | 54,851 | 52,682 | 19,938 | 12,931 | 33,520 | 9,402 | 3,294 | 6,515 | 4,348 | 1,989 |
misc current assets | ||||||||||||||||
total current assets | 16,711 | 35,895 | 25,023 | 35,276 | 109,805 | 89,046 | 81,690 | 76,963 | 61,269 | 45,213 | 47,157 | 23,241 | 25,984 | 26,651 | 14,953 | 14,102 |
total assets | 16,711 | 35,895 | 25,023 | 35,276 | 109,805 | 89,046 | 81,690 | 76,963 | 61,269 | 45,213 | 47,157 | 23,241 | 25,984 | 26,651 | 14,953 | 14,102 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 3,087 | 5,992 | 1,206 | 15,737 | 6,041 | 1,755 | 160 | 11,441 | 12,589 | 2,938 | 1,401 | |||||
Group/Directors Accounts | 24,020 | |||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 16,697 | 35,881 | 25,009 | 32,175 | 85,771 | 83,040 | 80,470 | 76,949 | 45,518 | 39,158 | 45,388 | 23,067 | 14,529 | 14,048 | 12,001 | 12,687 |
total current liabilities | 16,697 | 35,881 | 25,009 | 35,262 | 109,791 | 89,032 | 81,676 | 76,949 | 61,255 | 45,199 | 47,143 | 23,227 | 25,970 | 26,637 | 14,939 | 14,088 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | ||||||||||||||||
total long term liabilities | ||||||||||||||||
total liabilities | 16,697 | 35,881 | 25,009 | 35,262 | 109,791 | 89,032 | 81,676 | 76,949 | 61,255 | 45,199 | 47,143 | 23,227 | 25,970 | 26,637 | 14,939 | 14,088 |
net assets | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
total shareholders funds | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | ||||||||||||||||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | 1,458 | 936 | -7,277 | -15,430 | -6,345 | 4,687 | 2,558 | -17,050 | 9,049 | 18,645 | -202 | -8,851 | 2,554 | 9,531 | -1,508 | 12,113 |
Creditors | -3,087 | 3,087 | -5,992 | 4,786 | 1,206 | -15,737 | 9,696 | 4,286 | 1,595 | -11,281 | -1,148 | 9,651 | 1,537 | 1,401 | ||
Accruals and Deferred Income | -19,184 | 10,872 | -7,166 | -53,596 | 2,731 | 2,570 | 3,521 | 31,431 | 6,360 | -6,230 | 22,321 | 8,538 | 481 | 2,047 | -686 | 12,687 |
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | -20,642 | 9,936 | -2,976 | -35,079 | 3,084 | 2,669 | 2,169 | 32,744 | 7,007 | |||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | ||||||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | -24,020 | 24,020 | ||||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | -24,020 | 24,020 | 14 | |||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -20,642 | 9,936 | -2,976 | -59,099 | 27,104 | 2,669 | 2,169 | 32,744 | 7,007 | -20,589 | 24,118 | 6,108 | -3,221 | 2,167 | 2,359 | 1,989 |
overdraft | ||||||||||||||||
change in cash | -20,642 | 9,936 | -2,976 | -59,099 | 27,104 | 2,669 | 2,169 | 32,744 | 7,007 | -20,589 | 24,118 | 6,108 | -3,221 | 2,167 | 2,359 | 1,989 |
Perform a competitor analysis for tramsheds management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.
TRAMSHEDS MANAGEMENT COMPANY LIMITED group structure
Tramsheds Management Company Limited has no subsidiary companies.
Ultimate parent company
CHANCELLOR MASTERS AND SCHOLARS OF UNIV
#0108140
1 parent
TRAMSHEDS MANAGEMENT COMPANY LIMITED
03855942
Tramsheds Management Company Limited currently has 2 directors. The longest serving directors include Mr Richard Demarchi (Oct 2020) and Mr Paul Priestley (Oct 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Demarchi | United Kingdom | 38 years | Oct 2020 | - | Director |
Mr Paul Priestley | United Kingdom | 49 years | Oct 2020 | - | Director |
P&L
September 2024turnover
42.7k
+60%
operating profit
0
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
14
0%
total assets
16.7k
-0.53%
cash
11.8k
-0.64%
net assets
Total assets minus all liabilities
company number
03855942
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
October 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
choqs 340 limited (March 2000)
accountant
-
auditor
-
address
45 albemarle street, london, W1S 4JL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tramsheds management company limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TRAMSHEDS MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|