the good web guide limited

Live MatureMicroHigh

the good web guide limited Company Information

Share THE GOOD WEB GUIDE LIMITED

Company Number

03858681

Shareholders

arabella dymoke

mr david teale

View All

Group Structure

View All

Industry

Other amusement and recreation activities

 

Registered Address

rubine house manor road, haverhill, suffolk, CB9 0EP

the good web guide limited Estimated Valuation

£155.3k

Pomanda estimates the enterprise value of THE GOOD WEB GUIDE LIMITED at £155.3k based on a Turnover of £252.8k and 0.61x industry multiple (adjusted for size and gross margin).

the good web guide limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GOOD WEB GUIDE LIMITED at £0 based on an EBITDA of £-90.1k and a 3.1x industry multiple (adjusted for size and gross margin).

the good web guide limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GOOD WEB GUIDE LIMITED at £0 based on Net Assets of £-750.2k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Good Web Guide Limited Overview

The Good Web Guide Limited is a live company located in suffolk, CB9 0EP with a Companies House number of 03858681. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in October 1999, it's largest shareholder is arabella dymoke with a 81.4% stake. The Good Web Guide Limited is a mature, micro sized company, Pomanda has estimated its turnover at £252.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Good Web Guide Limited Health Check

Pomanda's financial health check has awarded The Good Web Guide Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £252.8k, make it smaller than the average company (£461.3k)

£252.8k - The Good Web Guide Limited

£461.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (10.1%)

19% - The Good Web Guide Limited

10.1% - Industry AVG

production

Production

with a gross margin of 36.8%, this company has a higher cost of product (63.8%)

36.8% - The Good Web Guide Limited

63.8% - Industry AVG

profitability

Profitability

an operating margin of -35.6% make it less profitable than the average company (8%)

-35.6% - The Good Web Guide Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - The Good Web Guide Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)

£20.4k - The Good Web Guide Limited

£20.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.4k, this is more efficient (£61.9k)

£126.4k - The Good Web Guide Limited

£61.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is near the average (10 days)

11 days - The Good Web Guide Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1730 days, this is slower than average (41 days)

1730 days - The Good Web Guide Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Good Web Guide Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Good Web Guide Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9883.1%, this is a higher level of debt than the average (38.2%)

9883.1% - The Good Web Guide Limited

38.2% - Industry AVG

THE GOOD WEB GUIDE LIMITED financials

EXPORTms excel logo

The Good Web Guide Limited's latest turnover from December 2023 is estimated at £252.8 thousand and the company has net assets of -£750.2 thousand. According to their latest financial statements, The Good Web Guide Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover252,837174,773123,110149,01543,92351,23138,73553,749130,854169,33019,94121,82550,50460,54257,520
Other Income Or Grants
Cost Of Sales159,880111,70578,616101,75030,02234,64925,04134,65684,718112,08312,89614,27834,39940,084
Gross Profit92,95763,06944,49347,26513,90116,58213,69419,09346,13757,2477,0467,54816,10620,458
Admin Expenses183,096154,265145,566-760,124128,642-54,20358,55972,22566,52173,52612,50620,95536,44728,86521,764
Operating Profit-90,139-91,196-101,073807,389-114,74170,785-44,865-53,132-20,384-16,279-5,460-13,407-20,341-8,407-21,764
Interest Payable3865271,5841,584
Interest Receivable2273410106148613
Pre-Tax Profit-90,139-91,196-101,073807,389-114,73970,749-44,923-53,156-21,964-17,853-5,450-13,401-20,327-8,321-21,751
Tax-153,404-13,442122
Profit After Tax-90,139-91,196-101,073653,985-114,73957,307-44,923-53,156-21,964-17,853-5,450-13,401-20,327-8,321-21,629
Dividends Paid
Retained Profit-90,139-91,196-101,073653,985-114,73957,307-44,923-53,156-21,964-17,853-5,450-13,401-20,327-8,321-21,629
Employee Costs40,80138,78838,07037,06740,02840,28438,46936,77016,49233,13217,14818,15617,95117,642
Number Of Employees22222222121111
EBITDA*-90,139-91,196-101,073808,715-109,37172,996-41,074-51,002-20,332-16,279-5,460-13,302-20,236-8,302-21,764

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6983999881,2301,471206105210
Intangible Assets1,6256,4068,3755,250
Investments & Other
Debtors (Due After 1 year)28,90028,61030,19423,00023,000
Total Fixed Assets6982,0247,3949,6056,72120628,90028,61030,29923,21023,000
Stock & work in progress
Trade Debtors7,6683,2815,5605,2963,7025,5241,9255,19125,0119,4775,000
Group Debtors
Misc Debtors1962352,6633,1793902,01324,1637,348
Cash579152,644611,6182,2341,8776005,0803,728
misc current assets
total current assets7,6683,4775,7955,2966,3659,2822,3309,84824,22426,6292,2341,87760014,55716,076
total assets7,6683,4775,7955,9948,38916,67611,93516,56924,43026,62931,13430,48730,89937,76739,076
Bank overdraft1,112876
Bank loan
Trade Creditors 757,839663,509574,631472,7248,52012,6316,2736,82285,59917,16313,56316,12533,4686,8668,715
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities342,644231,969163,620122,9702713,1434,282
total current liabilities757,839663,509574,631472,724351,164244,600171,005130,66885,62617,16313,56316,12533,46820,00912,997
loans48,739
hp & lease commitments
Accruals and Deferred Income1,033
other liabilities38,99130,332
provisions7618824629441
total long term liabilities1,033761882462944148,73938,99130,332
total liabilities757,839663,509574,631473,757351,240244,788171,251130,96285,66765,90252,55446,45733,46820,00912,997
net assets-750,171-660,032-568,836-467,763-342,851-228,112-159,316-114,393-61,237-39,273-21,420-15,970-2,56917,75826,079
total shareholders funds-750,171-660,032-568,836-467,763-342,851-228,112-159,316-114,393-61,237-39,273-21,420-15,970-2,56917,75826,079
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-90,139-91,196-101,073807,389-114,74170,785-44,865-53,132-20,384-16,279-5,460-13,407-20,341-8,407-21,764
Depreciation24358924241638052105105105
Amortisation1,0834,7811,9693,3751,750
Tax-153,404-13,442122
Stock
Debtors4,191-2,318499-1,069-2,3386,388-4,889-16,959-848-3,889290-1,584-2,283-2,87135,348
Creditors94,33088,878101,907464,204-4,1116,358-549-78,77768,4363,600-2,562-17,34326,602-1,8498,715
Accruals and Deferred Income-1,033-341,611110,67568,34940,650122,94327-13,1438,8614,282
Deferred Taxes & Provisions-76-112-58-4825341
Cash flow from operations-698778,897-581127,8153,86810,37649,020-8,790-8,312-29,061-4,4941,581-43,993
Investing Activities
capital expenditure698-6,675-8,645-258-315
Change in Investments
cash flow from investments698-6,675-8,645-258-315
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-48,73948,739
Hire Purchase and Lease Commitments
other long term liabilities-38,9918,65930,332
share issue-778,897-126,10347,708
interest2-36-58-24-1,580-1,574106148613
cash flow from financing-778,8972-126,139-58-24-50,3198,1748,66930,338148647,721
cash and cash equivalents
cash-579564-2,6292,583-1,557-6163571,277-4,4801,3523,728
overdraft-1,112236876
change in cash-5791,676-2,8651,707-1,557-6163571,277-4,4801,3523,728

the good web guide limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the good web guide limited. Get real-time insights into the good web guide limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Good Web Guide Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the good web guide limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in CB9 area or any other competitors across 12 key performance metrics.

the good web guide limited Ownership

THE GOOD WEB GUIDE LIMITED group structure

The Good Web Guide Limited has no subsidiary companies.

Ultimate parent company

THE GOOD WEB GUIDE LIMITED

03858681

THE GOOD WEB GUIDE LIMITED Shareholders

arabella dymoke 81.44%
mr david teale 13.01%
dvc holdings (uk) ltd 4.76%
james hope 0.79%

the good web guide limited directors

The Good Web Guide Limited currently has 2 directors. The longest serving directors include Mr David Teale (May 2000) and Ms Arabella Dymoke (Oct 2000).

officercountryagestartendrole
Mr David Teale79 years May 2000- Director
Ms Arabella Dymoke63 years Oct 2000- Director

P&L

December 2023

turnover

252.8k

+45%

operating profit

-90.1k

0%

gross margin

36.8%

+1.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-750.2k

+0.14%

total assets

7.7k

+1.21%

cash

0

0%

net assets

Total assets minus all liabilities

the good web guide limited company details

company number

03858681

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

October 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

burginhall 1135 limited (November 1999)

accountant

1 ACCOUNTS ONLINE LTD

auditor

-

address

rubine house manor road, haverhill, suffolk, CB9 0EP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

the good web guide limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the good web guide limited.

the good web guide limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GOOD WEB GUIDE LIMITED. This can take several minutes, an email will notify you when this has completed.

the good web guide limited Companies House Filings - See Documents

datedescriptionview/download