Maxim Pr & Marketing Limited

POWER SEARCH PRICING

SOLUTIONS

maxim pr & marketing limited Company Information

Company Number

03862042

Next Accounts

Dec 2025

Directors

Paul Metcalf

Erica Jones

View All

Shareholders

andrew paul metcalf

jane metcalf

View All

Group Structure

View All

Industry

Advertising agencies

Registered Address

kent space, suite 2026, 6-8 revenge road, chatham, ME5 8UD

Website

www.maxim-pr.co.uk

maxim pr & marketing limited Estimated Valuation

£237.2k

Pomanda estimates the enterprise value of MAXIM PR & MARKETING LIMITED at £237.2k based on Net Assets of £129.2k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maxim Pr & Marketing Limited is a live company located in chatham, ME5 8UD with a Companies House number of 03862042. It operates in the advertising agencies sector, SIC Code 73110. Founded in October 1999, it's largest shareholder is andrew paul metcalf with a 49.2% stake. Maxim Pr & Marketing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £483.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Maxim Pr & Marketing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £483.1k, make it smaller than the average company (£7.2m)

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (9.3%)

EXPORT

Maxim Pr & Marketing Limited's latest turnover from March 2024 is estimated at £483.1 thousand and the company has net assets of £129.2 thousand. According to their latest financial statements, Maxim Pr & Marketing Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	483,109	932,576	621,906	781,256	910,545	889,964	746,415	605,720	231,633	206,816	281,273	300,167	318,034	293,640	306,608
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	386,029	727,735	473,912	619,028	707,281	720,166	591,559	472,237	179,282	152,580	212,618	229,076	239,933	218,167	228,820
Gross Profit	97,080	204,841	147,995	162,228	203,264	169,798	154,856	133,483	52,351	54,235	68,655	71,090	78,100	75,472	77,787
Admin Expenses	258,071	53,745	247,897	174,004	146,828	109,118	100,384	131,961	76,893	83,066	27,260	121,329	115,594	114,960	-315,072
Operating Profit	-160,991	151,096	-99,902	-11,776	56,436	60,680	54,472	1,522	-24,542	-28,831	41,395	-50,239	-37,494	-39,488	392,859
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	156	663	785	830	752	902	966	420
Pre-Tax Profit	-160,991	151,096	-99,902	-11,776	56,436	60,680	54,472	1,678	-23,879	-28,046	42,225	-49,487	-36,592	-38,522	393,279
Tax	0	-28,708	0	0	-10,723	-11,529	-10,350	-335	0	0	-9,712	0	0	0	-110,118
Profit After Tax	-160,991	122,388	-99,902	-11,776	45,713	49,151	44,122	1,342	-23,879	-28,046	32,513	-49,487	-36,592	-38,522	283,161
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-160,991	122,388	-99,902	-11,776	45,713	49,151	44,122	1,342	-23,879	-28,046	32,513	-49,487	-36,592	-38,522	283,161
Employee Costs	253,495	249,976	249,258	221,832	453,243	170,193	165,855	108,747	53,154	52,148	52,034	50,869	50,486	49,925	50,786
Number Of Employees	4	4	4	4	8	3	3	2	1	1	1	1	1	1	1
EBITDA*	-160,991	151,096	-99,902	-11,776	56,436	60,680	54,472	1,522	-19,819	-23,575	56,608	-34,216	-21,170	-23,735	410,144

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	8,195	10,927	12,269	13,099	9,066	12,089	14,875	15,406	14,168	15,767	12,163	14,601	15,503	13,790	18,387
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	11,159	22,315	33,471	44,627
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	8,195	10,927	12,269	13,099	9,066	12,089	14,875	15,406	14,168	15,767	12,163	25,760	37,818	47,261	63,014
Stock & work in progress	0	0	0	0	0	0	0	0	7,786	9,900	7,672	8,241	8,241	8,241	7,547
Trade Debtors	167,578	407,323	268,896	373,877	340,767	308,051	258,459	200,763	72,284	62,786	79,464	77,719	94,508	77,273	89,163
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	124,711	140,442	173,556	158,358	142,587	218,305	168,196
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	167,578	407,323	268,896	373,877	340,767	308,051	258,459	200,763	204,781	213,128	260,692	244,318	245,336	303,819	264,906
total assets	175,773	418,250	281,165	386,976	349,833	320,140	273,334	216,169	218,949	228,895	272,855	270,078	283,154	351,080	327,920
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	34,803	106,289	81,430	69,276	70,357	86,377	88,722	75,679	79,692	65,763	81,682	111,418	75,007	106,341	44,659
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	34,803	106,289	81,430	69,276	70,357	86,377	88,722	75,679	79,692	65,763	81,682	111,418	75,007	106,341	44,659
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	11,775	21,775	31,937	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	11,775	21,775	31,937	50,000	0	0	0	0	0	0	0	0	0	0	0
total liabilities	46,578	128,064	113,367	119,276	70,357	86,377	88,722	75,679	79,692	65,763	81,682	111,418	75,007	106,341	44,659
net assets	129,195	290,186	167,798	267,700	279,476	233,763	184,612	140,490	139,257	163,132	191,173	158,660	208,147	244,739	283,261
total shareholders funds	129,195	290,186	167,798	267,700	279,476	233,763	184,612	140,490	139,257	163,132	191,173	158,660	208,147	244,739	283,261

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-160,991	151,096	-99,902	-11,776	56,436	60,680	54,472	1,522	-24,542	-28,831	41,395	-50,239	-37,494	-39,488	392,859
Depreciation	0	0	0	0	0	0	0	0	4,723	5,256	4,054	4,867	5,168	4,597	6,129
Amortisation	0	0	0	0	0	0	0	0	0	0	11,159	11,156	11,156	11,156	11,156
Tax	0	-28,708	0	0	-10,723	-11,529	-10,350	-335	0	0	-9,712	0	0	0	-110,118
Stock	0	0	0	0	0	0	0	-7,786	-2,114	2,228	-569	0	0	694	7,547
Debtors	-239,745	138,427	-104,981	33,110	32,716	49,592	57,696	128,479	9,498	-16,678	1,745	-16,789	17,235	-11,890	89,163
Creditors	-71,486	24,859	12,154	-1,081	-16,020	-2,345	13,043	-4,013	13,929	-15,919	-29,736	36,411	-31,334	61,682	44,659
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	7,268	8,820	17,233	-45,967	-3,023	-2,786	-531	-123,519	-13,274	-25,044	15,984	18,984	-69,739	49,143	247,975
Investing Activities
capital expenditure	2,732	1,342	830	-4,033	3,023	2,786	531	-1,238	-3,124	-8,860	-1,616	-3,965	-6,881	0	-80,299
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,732	1,342	830	-4,033	3,023	2,786	531	-1,238	-3,124	-8,860	-1,616	-3,965	-6,881	0	-80,299
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,000	-10,162	-18,063	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-109	4	5	0	0	0	0	100
interest	0	0	0	0	0	0	0	156	663	785	830	752	902	966	420
cash flow from financing	-10,000	-10,162	-18,063	50,000	0	0	0	47	667	790	830	752	902	966	520
cash and cash equivalents
cash	0	0	0	0	0	0	0	-124,711	-15,731	-33,114	15,198	15,771	-75,718	50,109	168,196
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-124,711	-15,731	-33,114	15,198	15,771	-75,718	50,109	168,196

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for maxim pr & marketing limited. Get real-time insights into maxim pr & marketing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for maxim pr & marketing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ME5 area or any other competitors across 12 key performance metrics.

MAXIM PR & MARKETING LIMITED group structure

Maxim Pr & Marketing Limited has no subsidiary companies.

Ultimate parent company

MAXIM PR & MARKETING LIMITED

03862042

MAXIM PR & MARKETING LIMITED Shareholders

andrew paul metcalf	49.23%
jane metcalf	33.85%
rachel knight	12.31%
erica jones	4.62%

Maxim Pr & Marketing Limited currently has 3 directors. The longest serving directors include Mr Paul Metcalf (Oct 1999) and Miss Erica Jones (Apr 2021).

officer	country	age	start	end	role
Mr Paul Metcalf	England	61 years	Oct 1999	-	Director
Miss Erica Jones	England	45 years	Apr 2021	-	Director
Mrs Rachel Knight	England	45 years	Apr 2021	-	Director

P&L

March 2024

turnover

483.1k

-48%

operating profit

-161k

gross margin

20.1%

-8.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

129.2k

-0.55%

total assets

175.8k

-0.58%

cash

net assets

Total assets minus all liabilities

Similar Companies

mirage display limited

oakes media limited

1.5

flame digital limited

2.5

vision media group uk limited

live experiences limited

3.5

company number

03862042

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

October 1999

ultimate parent company

None

previous names

kent enews limited (September 2004)

address

kent space, suite 2026, 6-8 revenge road, chatham, ME5 8UD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maxim pr & marketing limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAXIM PR & MARKETING LIMITED. This can take several minutes, an email will notify you when this has completed.

maxim pr & marketing limited Company Information

maxim pr & marketing limited Estimated Valuation

maxim pr & marketing limited Estimated Valuation

maxim pr & marketing limited Estimated Valuation

Maxim Pr & Marketing Limited Overview

Maxim Pr & Marketing Limited Health Check

MAXIM PR & MARKETING LIMITED financials

maxim pr & marketing limited Credit Report and Business Information

Maxim Pr & Marketing Limited Competitor Analysis

maxim pr & marketing limited Ownership

maxim pr & marketing limited directors

maxim pr & marketing limited company details

maxim pr & marketing limited Charges & Mortgages

maxim pr & marketing limited Capital Raised & Share Issues BETA

maxim pr & marketing limited Companies House Filings - See Documents