fairview new homes (developments) limitedEstimated Valuation
£25.6m
Pomanda estimates the enterprise value of FAIRVIEW NEW HOMES (DEVELOPMENTS) LIMITED at £25.6m based on a Turnover of £30.2m and 0.85x industry multiple (adjusted for size and gross margin).
fairview new homes (developments) limitedEstimated Valuation
£21.8m
Pomanda estimates the enterprise value of FAIRVIEW NEW HOMES (DEVELOPMENTS) LIMITED at £21.8m based on an EBITDA of £3.4m and a 6.46x industry multiple (adjusted for size and gross margin).
fairview new homes (developments) limitedEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of FAIRVIEW NEW HOMES (DEVELOPMENTS) LIMITED at £1.7m based on Net Assets of £1.2m and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fairview New Homes (developments) LimitedOverview
Fairview New Homes (developments) Limited is a live company located in middlesex, EN2 0BY with a Companies House number of 03870272. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1999, it's largest shareholder is
fairview new homes limited
with a 100% stake. Fairview New Homes (developments) Limited is a mature,
large sized company, Pomanda has estimated its turnover at
£30.2m with
declining
growth in recent years.
Fairview New Homes (developments) Limited Health Check
Pomanda's financial health check has awarded Fairview New Homes (Developments) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
2 Regular
1 Weak
Size
annual sales of £30.2m, make it larger than the average company (£2.5m)
£30.2m - Fairview New Homes (developments) Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.8%)
-5% - Fairview New Homes (developments) Limited
4.8% - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (27.2%)
26.5% - Fairview New Homes (developments) Limited
27.2% - Industry AVG
Profitability
an operating margin of 11.2% make it more profitable than the average company (6.9%)
11.2% - Fairview New Homes (developments) Limited
6.9% - Industry AVG
Employees
with 7 employees, this is similar to the industry average (7)
7 - Fairview New Homes (developments) Limited
7 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Fairview New Homes (developments) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £4.3m, this is more efficient (£289.8k)
£4.3m - Fairview New Homes (developments) Limited
£289.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fairview New Homes (developments) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Fairview New Homes (developments) Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is less than average (156 days)
10 days - Fairview New Homes (developments) Limited
156 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fairview New Homes (developments) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.3%, this is a lower level of debt than the average (73.7%)
58.3% - Fairview New Homes (developments) Limited
73.7% - Industry AVG
FAIRVIEW NEW HOMES (DEVELOPMENTS) LIMITED financials
EXPORT
Fairview New Homes (Developments) Limited's latest turnover from December 2023 is £30.2 million and the company has net assets of £1.2 million. According to their latest financial statements, Fairview New Homes (Developments) Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
30,220,000
43,964,000
24,999,000
34,902,000
40,974,000
4,029,000
7,326,000
23,382,000
17,076,000
5,812,000
17,583,000
4,735,000
178,000
372,000
10,172,000
Other Income Or Grants
Cost Of Sales
22,223,000
32,257,000
19,288,000
27,977,000
27,863,000
3,968,000
7,197,000
15,746,000
11,423,000
4,320,000
12,929,000
4,858,000
347,000
364,000
7,609,000
Gross Profit
7,997,000
11,707,000
5,711,000
6,925,000
13,111,000
61,000
129,000
7,636,000
5,653,000
1,492,000
4,654,000
-123,000
-169,000
8,000
2,563,000
Admin Expenses
4,626,333
6,919,346
3,009,765
2,478,086
5,249,272
1,129,000
-227,790
-291,500
1,220,500
889,468
2,401,000
577,000
158,000
68,000
Operating Profit
3,370,667
4,787,654
2,701,235
4,446,914
7,861,728
-1,068,000
356,790
7,927,500
4,432,500
602,532
2,253,000
-700,000
-327,000
-60,000
2,563,000
Interest Payable
Interest Receivable
Pre-Tax Profit
2,528,000
3,878,000
1,542,000
4,248,000
6,368,000
-1,068,000
-367,000
7,084,000
4,352,000
-10,000
2,253,000
-700,000
-327,000
-60,000
2,563,000
Tax
646,000
-646,000
656,000
-742,000
-806,000
486,000
-175,000
231,000
128,000
31,000
102,000
Profit After Tax
2,528,000
3,878,000
2,188,000
3,602,000
6,368,000
-1,068,000
289,000
6,342,000
3,546,000
476,000
2,078,000
-469,000
-199,000
-29,000
2,665,000
Dividends Paid
2,801,000
3,901,000
2,001,000
3,801,000
6,102,000
5,300,000
Retained Profit
-273,000
-23,000
187,000
-199,000
266,000
-1,068,000
289,000
1,042,000
3,546,000
476,000
2,078,000
-469,000
-199,000
-29,000
2,665,000
Employee Costs
439,000
Number Of Employees
7
158
7
7
10
9
28
86
7
6
6
8
8
8
7
EBITDA*
3,370,667
4,787,654
2,701,235
4,446,914
7,861,728
-1,068,000
356,790
7,927,500
4,432,500
602,532
2,253,000
-700,000
-327,000
-60,000
2,563,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
64,000
64,000
63,000
61,000
60,000
102,000
85,000
269,000
291,000
Total Fixed Assets
64,000
64,000
63,000
61,000
60,000
102,000
85,000
269,000
291,000
Stock & work in progress
612,000
17,210,000
33,104,000
22,758,000
35,564,000
47,627,000
17,303,000
17,708,000
8,371,000
6,828,000
6,588,000
Trade Debtors
347,000
187,000
10,000
1,000
Group Debtors
2,145,000
Misc Debtors
233,000
307,000
851,000
3,805,000
118,000
88,000
7,000
588,000
377,000
846,000
243,000
31,000
Cash
misc current assets
10,313,000
12,072,000
4,711,000
370,000
total current assets
2,990,000
17,517,000
33,955,000
26,563,000
35,682,000
48,062,000
17,490,000
17,718,000
10,320,000
12,660,000
8,748,000
7,674,000
6,831,000
4,743,000
370,000
total assets
2,990,000
17,581,000
34,019,000
26,626,000
35,743,000
48,122,000
17,592,000
17,803,000
10,589,000
12,951,000
8,748,000
7,674,000
6,831,000
4,743,000
370,000
Bank overdraft
Bank loan
Trade Creditors
917,000
428,000
176,000
2,258,000
388,000
9,000
74,000
177,000
803,000
50,000
162,000
236,000
22,000
55,000
Group/Directors Accounts
14,403,000
31,053,000
23,053,000
28,390,000
45,800,000
14,857,000
13,849,000
7,969,000
14,410,000
10,839,000
12,429,000
10,894,000
8,918,000
4,620,000
other short term finances
hp & lease commitments
other current liabilities
1,742,000
739,000
994,000
2,040,000
3,539,000
644,000
368,000
1,811,000
1,416,000
257,000
854,000
156,000
305,000
208,000
71,000
total current liabilities
1,742,000
16,059,000
32,475,000
25,269,000
34,187,000
46,832,000
15,234,000
15,734,000
9,562,000
15,470,000
11,743,000
12,747,000
11,435,000
9,148,000
4,746,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,742,000
16,059,000
32,475,000
25,269,000
34,187,000
46,832,000
15,234,000
15,734,000
9,562,000
15,470,000
11,743,000
12,747,000
11,435,000
9,148,000
4,746,000
net assets
1,248,000
1,522,000
1,544,000
1,357,000
1,556,000
1,290,000
2,358,000
2,069,000
1,027,000
-2,519,000
-2,995,000
-5,073,000
-4,604,000
-4,405,000
-4,376,000
total shareholders funds
1,248,000
1,522,000
1,544,000
1,357,000
1,556,000
1,290,000
2,358,000
2,069,000
1,027,000
-2,519,000
-2,995,000
-5,073,000
-4,604,000
-4,405,000
-4,376,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
3,370,667
4,787,654
2,701,235
4,446,914
7,861,728
-1,068,000
356,790
7,927,500
4,432,500
602,532
2,253,000
-700,000
-327,000
-60,000
2,563,000
Depreciation
Amortisation
Tax
646,000
-646,000
656,000
-742,000
-806,000
486,000
-175,000
231,000
128,000
31,000
102,000
Stock
-16,598,000
-15,894,000
10,346,000
-12,806,000
-12,063,000
30,324,000
-405,000
17,708,000
-8,371,000
1,543,000
240,000
6,588,000
Debtors
2,007,000
-544,000
-2,953,000
3,689,000
-316,000
206,000
194,000
-181,000
-603,000
502,000
-469,000
603,000
211,000
32,000
Creditors
-917,000
489,000
252,000
-2,082,000
1,870,000
379,000
-65,000
-103,000
-626,000
753,000
-112,000
-74,000
214,000
-33,000
55,000
Accruals and Deferred Income
1,003,000
-255,000
-1,046,000
-1,499,000
2,895,000
276,000
-1,443,000
395,000
1,159,000
-597,000
698,000
-149,000
97,000
137,000
71,000
Deferred Taxes & Provisions
Cash flow from operations
18,047,667
21,459,654
-4,839,765
9,336,914
25,005,728
-30,943,000
-284,210
-10,049,500
4,762,500
9,113,532
1,590,000
-1,535,000
-6,687,000
43,000
2,791,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-14,403,000
-16,650,000
8,000,000
-5,337,000
-17,410,000
30,943,000
1,008,000
5,880,000
-6,441,000
3,571,000
-1,590,000
1,535,000
1,976,000
4,298,000
4,620,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
-7,041,000
interest
cash flow from financing
-14,404,000
-16,649,000
8,000,000
-5,337,000
-17,410,000
30,943,000
1,008,000
5,880,000
-6,441,000
3,571,000
-1,590,000
1,535,000
1,976,000
4,298,000
-2,421,000
cash and cash equivalents
cash
overdraft
change in cash
fairview new homes (developments) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fairview new homes (developments) limited. Get real-time insights into fairview new homes (developments) limited's credit score, group structure and payment trends.
Fairview New Homes (developments) Limited Competitor Analysis
Perform a competitor analysis for fairview new homes (developments) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in EN2 area or any other competitors across 12 key performance metrics.
fairview new homes (developments) limited Ownership
FAIRVIEW NEW HOMES (DEVELOPMENTS) LIMITED group structure
Fairview New Homes (Developments) Limited has no subsidiary companies.
FAIRVIEW NEW HOMES (DEVELOPMENTS) LIMITED Shareholders
The sole shareholder of Fairview New Homes (Developments) Limited is Fairview New Homes Limited.
fairview new homes limited
100%
fairview new homes (developments) limited directors
Fairview New Homes (Developments) Limited currently has 8 directors.
The longest serving directors include
Mr Gerald Malton (Jul 2003) and
Mr Robert Williams (Aug 2015).
fairview new homes (developments) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 22 charges/mortgages relating to fairview new homes (developments) limited. Currently there are 12 open charges and 10 have been satisfied in the past.
fairview new homes (developments) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIRVIEW NEW HOMES (DEVELOPMENTS) LIMITED. This can take several minutes, an email will notify you when this has completed.
fairview new homes (developments) limitedCompanies House Filings - See Documents
