momentum services limited

Live MatureLargeRapid

momentum services limited Company Information

Share MOMENTUM SERVICES LIMITED

Company Number

03874110

Shareholders

chef express uk limited

Group Structure

View All

Industry

Take away food shops and mobile food stands

 

Registered Address

60 gray's inn road, london, WC1X 8AQ

momentum services limited Estimated Valuation

£101.3m

Pomanda estimates the enterprise value of MOMENTUM SERVICES LIMITED at £101.3m based on a Turnover of £64.6m and 1.57x industry multiple (adjusted for size and gross margin).

momentum services limited Estimated Valuation

£14.8m

Pomanda estimates the enterprise value of MOMENTUM SERVICES LIMITED at £14.8m based on an EBITDA of £1.5m and a 9.88x industry multiple (adjusted for size and gross margin).

momentum services limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of MOMENTUM SERVICES LIMITED at £5.5m based on Net Assets of £2.2m and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Momentum Services Limited Overview

Momentum Services Limited is a live company located in london, WC1X 8AQ with a Companies House number of 03874110. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in November 1999, it's largest shareholder is chef express uk limited with a 100% stake. Momentum Services Limited is a mature, large sized company, Pomanda has estimated its turnover at £64.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Momentum Services Limited Health Check

Pomanda's financial health check has awarded Momentum Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £64.6m, make it larger than the average company (£207.8k)

£64.6m - Momentum Services Limited

£207.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (6.9%)

49% - Momentum Services Limited

6.9% - Industry AVG

production

Production

with a gross margin of 47%, this company has a comparable cost of product (47%)

47% - Momentum Services Limited

47% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (3%)

2.3% - Momentum Services Limited

3% - Industry AVG

employees

Employees

with 690 employees, this is above the industry average (5)

690 - Momentum Services Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has a higher pay structure (£11.6k)

£50.4k - Momentum Services Limited

£11.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.6k, this is more efficient (£39.7k)

£93.6k - Momentum Services Limited

£39.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (16 days)

1 days - Momentum Services Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (18 days)

39 days - Momentum Services Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is more than average (4 days)

18 days - Momentum Services Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (21 weeks)

11 weeks - Momentum Services Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.8%, this is a higher level of debt than the average (78.1%)

90.8% - Momentum Services Limited

78.1% - Industry AVG

MOMENTUM SERVICES LIMITED financials

EXPORTms excel logo

Momentum Services Limited's latest turnover from December 2023 is £64.6 million and the company has net assets of £2.2 million. According to their latest financial statements, Momentum Services Limited has 690 employees and maintains cash reserves of £4.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover64,600,64248,633,06321,577,16119,464,39158,884,28355,342,57250,543,12353,005,25959,240,48448,370,13843,164,04247,539,28945,243,54646,886,95848,356,297
Other Income Or Grants
Cost Of Sales34,265,68326,657,81612,066,4409,374,93225,218,00823,320,97423,010,82024,184,59527,833,045-24,36135,48535,567241,45735,926268,539
Gross Profit30,334,95921,975,2479,510,72110,089,45933,666,27532,021,59827,532,30328,820,66431,407,43948,394,49943,128,55847,503,72245,002,08946,851,03248,087,758
Admin Expenses28,881,90321,367,3449,013,7249,816,58632,059,19430,202,00826,235,17826,993,32029,512,13447,284,08642,255,48945,956,16243,652,77044,585,17946,824,046
Operating Profit1,453,056607,903496,997272,8731,607,0811,819,5901,297,1251,827,3441,895,3051,110,413873,0691,547,5601,349,3192,265,8531,263,712
Interest Payable10,9768,4431,7416,75825,90724,10140,45413,1461,74223,5762,2182,4818351,671878
Interest Receivable48,9698445,9131,7274,7157,39212,4064,17783524,572
Pre-Tax Profit1,491,050600,304495,256272,0281,582,9021,795,4901,256,6711,814,1981,893,5631,091,552878,2441,557,4861,352,6612,265,0181,287,407
Tax-167,173-25,329-16,538-2,534-234,888-192,804-181,615-304,996-297,883-152,456-193,687-491,315-319,993-642,493-321,193
Profit After Tax1,323,877574,975478,719269,4941,348,0141,602,6851,075,0561,509,2021,595,680939,096684,5571,066,1701,032,6681,622,525966,213
Dividends Paid2,617,3591,554,4041,075,9171,334,1371,577,564696,803550,098961,041992,5561,712,758793,717201,843
Retained Profit-1,293,482574,975478,719269,494-206,390526,769-259,081-68,361898,876388,998-276,48473,615-680,090828,808764,370
Employee Costs34,781,32426,651,46919,997,38918,719,27030,666,66728,215,70025,252,19526,914,11029,313,64924,075,44221,329,19323,875,10322,249,14422,799,73323,181,220
Number Of Employees690656635798877784761785829758757727762774797
EBITDA*1,497,805645,052760,728848,1872,422,2792,174,2121,592,3571,974,5841,964,9861,233,0061,041,6201,689,8261,452,0852,377,8091,391,839

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets27,86252,34729,593263,5801,012,089539,679738,509718,667252,591126,52284,275245,657195,505143,704191,311
Intangible Assets8448442,6116,75837,13367,13745,61910,5174,35514,88834,25558,48466,696
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets28,70753,19132,205270,3391,049,223606,817784,128729,185256,946126,52384,276260,546229,760202,189258,008
Stock & work in progress1,694,5291,198,9191,067,108880,2911,322,1071,078,499979,515856,2661,015,591721,415753,308871,795683,432767,817733,655
Trade Debtors204,323296,35384,429123,342649,396528,490866,758269,939817,002393,713110,150172,87089,398940,764441,422
Group Debtors68,389195,879288,101111,51435,405329,660214,322243,64546,163253,831185,554262,200244,799138,691129,003
Misc Debtors5,498,1425,250,7597,355,7314,183,4926,762,5217,381,6496,233,4306,561,7879,060,1866,583,1045,891,9196,444,1686,641,3236,175,1196,422,114
Cash4,831,9826,770,5176,132,8233,823,6044,703,8002,728,5252,423,8252,575,8112,799,4086,274,2632,676,1293,354,0123,339,4603,393,7673,411,145
misc current assets11,710,5719,953,5631,6712,5067,021
total current assets24,007,93723,665,99114,928,1929,122,24413,473,23012,046,82410,717,85210,507,45013,738,35014,226,3269,617,06211,105,04511,000,08411,418,66511,144,362
total assets24,036,64323,719,18314,960,3979,392,58314,522,45212,653,64111,501,98011,236,63513,995,29714,352,8499,701,33811,365,59111,229,84411,620,85411,402,369
Bank overdraft
Bank loan
Trade Creditors 3,703,1413,346,8421,715,554761,1733,108,8083,121,0192,994,4913,544,2594,721,7144,388,2122,840,2452,798,1802,961,8183,148,9683,851,689
Group/Directors Accounts8,443473,658385,586169,807167,530717,852529,351483,786342,305549,312799,882542,597623,277388,504976,744
other short term finances331,382
hp & lease commitments176,565467,184
other current liabilities18,108,74716,464,0329,727,5655,845,2318,256,4766,377,1735,704,9404,906,2226,319,1358,139,0965,151,1796,669,1486,365,6116,087,3925,390,960
total current liabilities21,820,33120,284,53211,828,7066,952,77512,000,00010,216,0449,560,1658,934,26811,383,15513,076,6218,791,30610,009,9269,950,7069,624,86410,219,394
loans
hp & lease commitments195,164
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities195,164
total liabilities21,820,33120,284,53211,828,7066,952,77512,195,16410,216,0449,560,1658,934,26811,383,15513,076,6218,791,30610,009,9269,950,7069,624,86410,219,394
net assets2,216,3123,434,6503,131,6912,439,8072,327,2882,437,5971,941,8142,302,3662,612,1421,276,228910,0321,355,6661,279,1381,995,9901,182,975
total shareholders funds2,216,3123,434,6503,131,6912,439,8072,327,2882,437,5971,941,8142,302,3662,612,1421,276,228910,0321,355,6661,279,1381,995,9901,182,975
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,453,056607,903496,997272,8731,607,0811,819,5901,297,1251,827,3441,895,3051,110,413873,0691,547,5601,349,3192,265,8531,263,712
Depreciation45,59337,150263,731546,591779,793354,622295,232147,23969,680122,593168,552142,266102,765111,956128,126
Amortisation-84428,72335,405
Tax-167,173-25,329-16,538-2,534-234,888-192,804-181,615-304,996-297,883-152,456-193,687-491,315-319,993-642,493-321,193
Stock495,610131,812186,817-441,816243,60898,984123,248-159,325294,176-31,894-118,487188,363-84,38534,162733,655
Debtors27,862-1,985,2693,309,912-3,028,973-792,478925,289239,139-2,847,9792,692,7031,043,024-691,615-96,281-279,054262,0346,992,540
Creditors356,2991,631,288954,381-2,347,636-12,211126,528-549,768-1,177,455333,5021,547,96742,065-163,638-187,150-702,7213,851,689
Accruals and Deferred Income1,644,7156,736,4673,882,334-2,411,2451,879,303672,233798,718-1,412,913-1,819,9612,987,917-1,517,969303,537278,219696,4325,390,960
Deferred Taxes & Provisions
Cash flow from operations2,808,17410,840,9362,084,176-442,4394,603,3531,755,8961,297,3052,086,523-2,806,2364,605,304182,1321,246,3281,586,5991,432,8312,587,099
Investing Activities
capital expenditure-182,475-387,330-677,475-180,297-25,874-168,734-130,336-60,155-98,288
Change in Investments
cash flow from investments-182,475-387,330-677,475-180,297-25,874-168,734-130,336-60,155-98,288
Financing Activities
Bank loans
Group/Directors Accounts-465,21488,071215,7802,276-550,321188,50145,565141,481-207,008-250,569257,285-80,680234,773-588,241976,744
Other Short Term Loans -331,382331,382
Long term loans
Hire Purchase and Lease Commitments-176,565-485,783662,348
other long term liabilities
share issue75,144-272,016213,165-156,97596,082-30,987-101,471-241,414437,038-22,802-169,1502,913-36,762-15,793418,605
interest37,993-7,599-1,741-845-24,180-24,101-40,454-13,146-1,742-18,8615,1749,9253,342-83623,694
cash flow from financing-352,077-191,544250,639-641,327183,929-197,969235,022-113,079228,288-292,23293,309-67,842201,353-604,8701,419,043
cash and cash equivalents
cash-1,938,534637,6942,309,219-880,1961,975,275304,700-151,986-223,597-3,474,8563,598,134-677,88214,551-54,307-17,3783,411,145
overdraft
change in cash-1,938,534637,6942,309,219-880,1961,975,275304,700-151,986-223,597-3,474,8563,598,134-677,88214,551-54,307-17,3783,411,145

momentum services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for momentum services limited. Get real-time insights into momentum services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Momentum Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for momentum services limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other large companies, companies in WC1X area or any other competitors across 12 key performance metrics.

momentum services limited Ownership

MOMENTUM SERVICES LIMITED group structure

Momentum Services Limited has no subsidiary companies.

Ultimate parent company

CREMONINI SPA

#0111966

2 parents

MOMENTUM SERVICES LIMITED

03874110

MOMENTUM SERVICES LIMITED Shareholders

chef express uk limited 100%

momentum services limited directors

Momentum Services Limited currently has 4 directors. The longest serving directors include Mr Joseph Zaidan (Feb 2000) and Mr David Cheeseman (Nov 2004).

officercountryagestartendrole
Mr Joseph ZaidanItaly67 years Feb 2000- Director
Mr David CheesemanEngland62 years Nov 2004- Director
Mr Frank WhittakerUnited Kingdom77 years Jan 2014- Director
Mr Giosue De NigrisEngland51 years Oct 2024- Director

P&L

December 2023

turnover

64.6m

+33%

operating profit

1.5m

+139%

gross margin

47%

+3.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.2m

-0.35%

total assets

24m

+0.01%

cash

4.8m

-0.29%

net assets

Total assets minus all liabilities

momentum services limited company details

company number

03874110

Type

Private limited with Share Capital

industry

56103 - Take away food shops and mobile food stands

incorporation date

November 1999

age

26

incorporated

UK

ultimate parent company

CREMONINI SPA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

shelfco (no.1774) limited (December 1999)

accountant

-

auditor

BDO LLP

address

60 gray's inn road, london, WC1X 8AQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

momentum services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to momentum services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

momentum services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOMENTUM SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

momentum services limited Companies House Filings - See Documents

datedescriptionview/download