coded pictures limited
coded pictures limited Company Information
Company Number
03876962
Website
www.codedpictures.comRegistered Address
5-25 scrutton street, london, EC2A 4HJ
Industry
Motion picture production activities
Telephone
02077293613
Next Accounts Due
December 2024
Group Structure
View All
Directors
Karen Katz24 Years
Shareholders
miss k. katz 100%
coded pictures limited Estimated Valuation
Pomanda estimates the enterprise value of CODED PICTURES LIMITED at £0 based on a Turnover of £218.7k and -10.09x industry multiple (adjusted for size and gross margin).
coded pictures limited Estimated Valuation
Pomanda estimates the enterprise value of CODED PICTURES LIMITED at £47.8k based on an EBITDA of £-940 and a -50.82x industry multiple (adjusted for size and gross margin).
coded pictures limited Estimated Valuation
Pomanda estimates the enterprise value of CODED PICTURES LIMITED at £0 based on Net Assets of £-52.9k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coded Pictures Limited Overview
Coded Pictures Limited is a live company located in london, EC2A 4HJ with a Companies House number of 03876962. It operates in the motion picture production activities sector, SIC Code 59111. Founded in November 1999, it's largest shareholder is miss k. katz with a 100% stake. Coded Pictures Limited is a mature, micro sized company, Pomanda has estimated its turnover at £218.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Coded Pictures Limited Health Check
Pomanda's financial health check has awarded Coded Pictures Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £218.7k, make it smaller than the average company (£1.6m)
- Coded Pictures Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (1.2%)
- Coded Pictures Limited
1.2% - Industry AVG
Production
with a gross margin of -18.3%, this company has a higher cost of product (0.1%)
- Coded Pictures Limited
0.1% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (0%)
- Coded Pictures Limited
0% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Coded Pictures Limited
6 - Industry AVG
Pay Structure
on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)
- Coded Pictures Limited
£51.2k - Industry AVG
Efficiency
resulting in sales per employee of £218.7k, this is less efficient (£307.4k)
- Coded Pictures Limited
£307.4k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (30 days)
- Coded Pictures Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (13 days)
- Coded Pictures Limited
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Coded Pictures Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Coded Pictures Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1372.5%, this is a higher level of debt than the average (92.6%)
1372.5% - Coded Pictures Limited
92.6% - Industry AVG
CODED PICTURES LIMITED financials
Coded Pictures Limited's latest turnover from March 2023 is estimated at £218.7 thousand and the company has net assets of -£52.9 thousand. According to their latest financial statements, Coded Pictures Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 593 | 1,184 | 0 | 233 | 908 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 593 | 1,184 | 0 | 233 | 908 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 200 | 300 | 500 | 1,000 | 0 |
| Trade Debtors | 4,161 | 1,801 | 1,755 | 1,980 | 1,722 | 2,213 | 1,617 | 2,853 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585 | 1,490 | 2,234 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,222 | 256 | 10,021 | 15,071 | 10,615 | 13,902 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,161 | 1,801 | 1,755 | 1,980 | 1,722 | 2,213 | 1,617 | 2,853 | 6,322 | 456 | 10,321 | 16,156 | 13,105 | 16,136 |
| total assets | 4,161 | 1,801 | 1,755 | 1,980 | 1,722 | 2,213 | 1,617 | 2,853 | 6,322 | 1,049 | 11,505 | 16,156 | 13,338 | 17,044 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 57,108 | 53,808 | 52,109 | 48,715 | 47,236 | 47,414 | 47,079 | 48,591 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,207 | 73,531 | 93,113 | 99,500 | 99,586 | 101,264 |
| total current liabilities | 57,108 | 53,808 | 52,109 | 48,715 | 47,236 | 47,414 | 47,079 | 48,591 | 68,207 | 73,531 | 93,113 | 99,500 | 99,586 | 101,264 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 57,108 | 53,808 | 52,109 | 48,715 | 47,236 | 47,414 | 47,079 | 48,591 | 68,207 | 73,531 | 93,113 | 99,500 | 99,586 | 101,264 |
| net assets | -52,947 | -52,007 | -50,354 | -46,735 | -45,514 | -45,201 | -45,462 | -45,738 | -61,885 | -72,482 | -81,608 | -83,344 | -86,248 | -84,220 |
| total shareholders funds | -52,947 | -52,007 | -50,354 | -46,735 | -45,514 | -45,201 | -45,462 | -45,738 | -61,885 | -72,482 | -81,608 | -83,344 | -86,248 | -84,220 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,776 | 1,883 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -100 | -100 | -200 | -500 | 1,000 | 0 |
| Debtors | 2,360 | 46 | -225 | 258 | -491 | 596 | -1,236 | 2,853 | 0 | 0 | -585 | -905 | -744 | 2,234 |
| Creditors | 3,300 | 1,699 | 3,394 | 1,479 | -178 | 335 | -1,512 | 48,591 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68,207 | -5,324 | -19,582 | -6,387 | -86 | -1,678 | 101,264 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,222 | 5,966 | -9,765 | -5,050 | 4,456 | -3,287 | 13,902 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,222 | 5,966 | -9,765 | -5,050 | 4,456 | -3,287 | 13,902 |
coded pictures limited Credit Report and Business Information
Coded Pictures Limited Competitor Analysis
Perform a competitor analysis for coded pictures limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.
coded pictures limited Ownership
CODED PICTURES LIMITED group structure
Coded Pictures Limited has no subsidiary companies.
Ultimate parent company
CODED PICTURES LIMITED
03876962
coded pictures limited directors
Coded Pictures Limited currently has 1 director, Ms Karen Katz serving since Nov 1999.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Karen Katz | 52 years | Nov 1999 | - | Director |
P&L
March 2023turnover
218.7k
+15%
operating profit
-940
0%
gross margin
-18.2%
+8.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-52.9k
+0.02%
total assets
4.2k
+1.31%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
coded pictures limited company details
company number
03876962
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
November 1999
age
25
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
5-25 scrutton street, london, EC2A 4HJ
accountant
-
auditor
-
coded pictures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to coded pictures limited. Currently there are 1 open charges and 0 have been satisfied in the past.
coded pictures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
