
Group Structure
View All
Industry
Other research and experimental development on natural sciences and engineering
Registered Address
units 1-2 warrior court, 9-11 mumby road, gosport, hampshire, PO12 1BS
Website
-Pomanda estimates the enterprise value of NOLAH INNOVATIONS LIMITED at £25.5k based on a Turnover of £32.1k and 0.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NOLAH INNOVATIONS LIMITED at £0 based on an EBITDA of £-2.6k and a 3.72x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NOLAH INNOVATIONS LIMITED at £0 based on Net Assets of £-21.2k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nolah Innovations Limited is a live company located in gosport, PO12 1BS with a Companies House number of 03877451. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in November 1999, it's largest shareholder is roger ashby with a 100% stake. Nolah Innovations Limited is a mature, micro sized company, Pomanda has estimated its turnover at £32.1k with rapid growth in recent years.
Pomanda's financial health check has awarded Nolah Innovations Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
8 Weak
Size
annual sales of £32.1k, make it smaller than the average company (£4.2m)
- Nolah Innovations Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (5.4%)
- Nolah Innovations Limited
5.4% - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (45.8%)
- Nolah Innovations Limited
45.8% - Industry AVG
Profitability
an operating margin of -9.5% make it less profitable than the average company (4.4%)
- Nolah Innovations Limited
4.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (44)
- Nolah Innovations Limited
44 - Industry AVG
Pay Structure
on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)
- Nolah Innovations Limited
£63.2k - Industry AVG
Efficiency
resulting in sales per employee of £32.1k, this is less efficient (£116k)
- Nolah Innovations Limited
£116k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (54 days)
- Nolah Innovations Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 477 days, this is slower than average (42 days)
- Nolah Innovations Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nolah Innovations Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (39 weeks)
5 weeks - Nolah Innovations Limited
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 299.1%, this is a higher level of debt than the average (43.5%)
299.1% - Nolah Innovations Limited
43.5% - Industry AVG
Nolah Innovations Limited's latest turnover from October 2023 is estimated at £32.1 thousand and the company has net assets of -£21.2 thousand. According to their latest financial statements, we estimate that Nolah Innovations Limited has 1 employee and maintains cash reserves of £3.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,058 | 1,234 | 137 | 202 | 297 | 439 | 649 | 961 | 443 | 571 | 851 | 1,268 | 1,882 | 900 | 843 |
Intangible Assets | |||||||||||||||
Investments & Other | 16,229 | 16,229 | 16,229 | 16,229 | 16,606 | 17,107 | 17,038 | ||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,058 | 1,234 | 137 | 202 | 297 | 439 | 649 | 961 | 16,672 | 16,800 | 17,080 | 17,497 | 18,488 | 18,007 | 17,881 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 6,097 | 1,544 | 8,246 | 711 | 2,846 | 3,446 | 38,913 | 19,500 | 852 | 11,341 | 17,309 | 31,579 | 21,533 | 33,766 | 14,757 |
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 3,501 | 8,474 | 579 | 1,955 | 2,997 | 14,586 | 11,025 | 35,065 | 17,815 | 26 | 26 | 26 | 26 | 26 | 26 |
misc current assets | |||||||||||||||
total current assets | 9,598 | 10,018 | 8,825 | 2,666 | 5,843 | 18,032 | 49,938 | 54,565 | 18,667 | 11,367 | 17,335 | 31,605 | 21,559 | 33,792 | 14,783 |
total assets | 10,656 | 11,252 | 8,962 | 2,868 | 6,140 | 18,471 | 50,587 | 55,526 | 35,339 | 28,167 | 34,415 | 49,102 | 40,047 | 51,799 | 32,664 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 31,870 | 29,734 | 22,007 | 15,227 | 16,232 | 17,020 | 45,803 | 53,843 | 33,537 | 27,017 | 33,325 | 26,624 | 38,501 | 50,707 | 34,392 |
Group/Directors Accounts | 21,374 | ||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 31,870 | 29,734 | 22,007 | 15,227 | 16,232 | 17,020 | 45,803 | 53,843 | 33,537 | 27,017 | 33,325 | 47,998 | 38,501 | 50,707 | 34,392 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 38 | 56 | 83 | 137 | 183 | ||||||||||
total long term liabilities | 38 | 56 | 83 | 137 | 183 | ||||||||||
total liabilities | 31,870 | 29,734 | 22,007 | 15,265 | 16,288 | 17,103 | 45,940 | 54,026 | 33,537 | 27,017 | 33,325 | 47,998 | 38,501 | 50,707 | 34,392 |
net assets | -21,214 | -18,482 | -13,045 | -12,397 | -10,148 | 1,368 | 4,647 | 1,500 | 1,802 | 1,150 | 1,090 | 1,104 | 1,546 | 1,092 | -1,728 |
total shareholders funds | -21,214 | -18,482 | -13,045 | -12,397 | -10,148 | 1,368 | 4,647 | 1,500 | 1,802 | 1,150 | 1,090 | 1,104 | 1,546 | 1,092 | -1,728 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 483 | 111 | 65 | 95 | 142 | 210 | 312 | 324 | 200 | 280 | 417 | 194 | 445 | 328 | 408 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 4,553 | -6,702 | 7,535 | -2,135 | -600 | -35,467 | 19,413 | 18,648 | -10,489 | -5,968 | -14,270 | 10,046 | -12,233 | 19,009 | 14,757 |
Creditors | 2,136 | 7,727 | 6,780 | -1,005 | -788 | -28,783 | -8,040 | 20,306 | 6,520 | -6,308 | 6,701 | -11,877 | -12,206 | 16,315 | 34,392 |
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | -38 | -18 | -27 | -54 | -46 | 183 | |||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -16,229 | -377 | -501 | 69 | 17,038 | ||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -21,374 | 21,374 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -4,973 | 7,895 | -1,376 | -1,042 | -11,589 | 3,561 | -24,040 | 17,250 | 17,789 | 26 | |||||
overdraft | |||||||||||||||
change in cash | -4,973 | 7,895 | -1,376 | -1,042 | -11,589 | 3,561 | -24,040 | 17,250 | 17,789 | 26 |
Perform a competitor analysis for nolah innovations limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO12 area or any other competitors across 12 key performance metrics.
NOLAH INNOVATIONS LIMITED group structure
Nolah Innovations Limited has no subsidiary companies.
Ultimate parent company
NOLAH INNOVATIONS LIMITED
03877451
Nolah Innovations Limited currently has 1 director, Mr Roger Ashby serving since Nov 1999.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roger Ashby | 85 years | Nov 1999 | - | Director |
P&L
October 2023turnover
32.1k
+44%
operating profit
-3k
0%
gross margin
24.1%
-5.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-21.2k
+0.15%
total assets
10.7k
-0.05%
cash
3.5k
-0.59%
net assets
Total assets minus all liabilities
company number
03877451
Type
Private limited with Share Capital
industry
72190 - Other research and experimental development on natural sciences and engineering
incorporation date
November 1999
age
26
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
October 2023
previous names
project rainbow limited (December 1999)
accountant
-
auditor
-
address
units 1-2 warrior court, 9-11 mumby road, gosport, hampshire, PO12 1BS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nolah innovations limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOLAH INNOVATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|