Pomanda estimates the enterprise value of EATON PROPERTY SERVICES LTD at £599.7k based on a Turnover of £180.3k and 3.33x industry multiple (adjusted for size and gross margin).
eaton property services ltdEstimated Valuation
£1.9k
Pomanda estimates the enterprise value of EATON PROPERTY SERVICES LTD at £1.9k based on an EBITDA of £288 and a 6.5x industry multiple (adjusted for size and gross margin).
eaton property services ltdEstimated Valuation
£353.3k
Pomanda estimates the enterprise value of EATON PROPERTY SERVICES LTD at £353.3k based on Net Assets of £202.3k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eaton Property Services LtdOverview
Eaton Property Services Ltd is a live company located in middlesex, HA6 1JX with a Companies House number of 03881691. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1999, it's largest shareholder is
rajeshkumar girdharlal thakrar
with a 50% stake. Eaton Property Services Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£180.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Eaton Property Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £180.3k, make it smaller than the average company (£847.4k)
£180.3k - Eaton Property Services Ltd
£847.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (2.9%)
-49% - Eaton Property Services Ltd
2.9% - Industry AVG
Production
with a gross margin of 73%, this company has a comparable cost of product (73%)
73% - Eaton Property Services Ltd
73% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (27.1%)
0.2% - Eaton Property Services Ltd
27.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Eaton Property Services Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
£31.9k - Eaton Property Services Ltd
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £180.3k, this is equally as efficient (£180.3k)
£180.3k - Eaton Property Services Ltd
£180.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eaton Property Services Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Eaton Property Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eaton Property Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Eaton Property Services Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.1%, this is a lower level of debt than the average (67.7%)
6.1% - Eaton Property Services Ltd
67.7% - Industry AVG
EATON PROPERTY SERVICES LTD financials
EXPORT
Eaton Property Services Ltd's latest turnover from October 2023 is estimated at £180.3 thousand and the company has net assets of £202.3 thousand. According to their latest financial statements, Eaton Property Services Ltd has 1 employee and maintains cash reserves of £186 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Turnover
180,255
159,953
1,389,450
1,510,649
2,745,626
2,377,109
1,487,509
1,857,387
1,737,226
2,826,461
Other Income Or Grants
Cost Of Sales
48,693
44,067
390,513
457,713
907,990
869,984
513,657
628,436
584,045
899,125
Gross Profit
131,562
115,885
998,937
1,052,935
1,837,636
1,507,126
973,852
1,228,951
1,153,181
1,927,336
Admin Expenses
131,273
-47,120
-81
999,015
1,056,989
69,523
8,812
38,564
1,883,416
1,191,092
1,068,107
1,262,431
1,237,810
1,925,448
-384,767
Operating Profit
289
163,005
81
-78
-4,054
-69,523
-8,812
-38,564
-45,780
316,034
-94,255
-33,480
-84,629
1,888
384,767
Interest Payable
299
219
81
4,354
4,354
11,649
11,649
28,974
28,974
Interest Receivable
10
4
5
8
3
4
58
57
24
23
2
Pre-Tax Profit
162,790
-78
-8,403
-73,869
-8,809
-38,560
-45,722
304,442
-105,880
-33,457
-84,627
-27,086
355,793
Tax
-30,930
-63,933
-99,622
Profit After Tax
131,860
-78
-8,403
-73,869
-8,809
-38,560
-45,722
240,509
-105,880
-33,457
-84,627
-27,086
256,171
Dividends Paid
Retained Profit
131,860
-78
-8,403
-73,869
-8,809
-38,560
-45,722
240,509
-105,880
-33,457
-84,627
-27,086
256,171
Employee Costs
31,920
30,541
54,829
56,310
446,554
375,252
240,000
317,319
285,391
486,094
Number Of Employees
1
1
2
2
17
15
10
13
12
20
EBITDA*
289
163,005
81
-78
-4,054
-69,523
-8,812
-38,564
-45,780
316,034
-91,491
-23,588
-75,096
11,146
402,880
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Tangible Assets
193,187
343,646
462,294
471,827
903,536
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
193,187
343,646
462,294
471,827
903,536
Stock & work in progress
Trade Debtors
215,368
215,368
287,053
245,025
152,142
189,910
188,617
268,337
307,743
Group Debtors
215,368
215,368
215,368
269,770
269,770
Misc Debtors
1,824
507
Cash
186
186
186
186
264
1,167
1,043
1,000
1,818
21,541
1,289
8,485
570
128
misc current assets
147,695
111,256
422,451
total current assets
215,554
215,554
215,554
215,554
215,632
216,535
272,637
271,277
288,871
266,566
301,126
309,651
189,187
690,916
307,743
total assets
215,554
215,554
215,554
215,554
215,632
216,535
272,637
271,277
288,871
266,566
494,313
653,297
651,481
1,162,743
1,211,279
Bank overdraft
2,654
Bank loan
2,654
2,654
2,654
312,725
Trade Creditors
145,065
145,065
88,663
20,636
130,452
177,120
47,312
435,067
63,291
Group/Directors Accounts
131,860
114,360
103,060
other short term finances
126,360
hp & lease commitments
other current liabilities
10,551
10,551
10,551
5,438
6,569
total current liabilities
13,205
13,205
145,065
145,065
145,065
137,565
119,798
109,629
88,663
20,636
130,452
177,120
47,312
435,067
376,016
loans
358,440
578,792
hp & lease commitments
Accruals and Deferred Income
other liabilities
364,876
459,411
498,291
provisions
total long term liabilities
358,440
364,876
459,411
498,291
578,792
total liabilities
13,205
13,205
145,065
145,065
145,065
137,565
119,798
109,629
88,663
20,636
488,892
541,996
506,723
933,358
954,808
net assets
202,349
202,349
70,489
70,489
70,567
78,970
152,839
161,648
200,208
245,930
5,421
111,301
144,758
229,385
256,471
total shareholders funds
202,349
202,349
70,489
70,489
70,567
78,970
152,839
161,648
200,208
245,930
5,421
111,301
144,758
229,385
256,471
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Oct 2009
Operating Activities
Operating Profit
289
163,005
81
-78
-4,054
-69,523
-8,812
-38,564
-45,780
316,034
-94,255
-33,480
-84,629
1,888
384,767
Depreciation
2,764
9,892
9,533
9,258
18,113
Amortisation
Tax
-30,930
-63,933
-99,622
Stock
Debtors
215,368
-271,594
1,317
-16,776
42,028
92,883
-37,768
1,293
-79,720
-39,406
307,743
Creditors
-145,065
145,065
-88,663
68,027
-109,816
-46,668
129,808
-387,755
371,776
63,291
Accruals and Deferred Income
10,551
-5,438
-1,131
6,569
Deferred Taxes & Provisions
Cash flow from operations
289
132,075
-134,433
-78
-74,357
196,633
-11,260
-103,882
-19,781
49,402
-100,391
104,927
-383,131
422,328
58,806
Investing Activities
capital expenditure
193,187
147,695
108,756
422,451
-921,649
Change in Investments
cash flow from investments
193,187
147,695
108,756
422,451
-921,649
Financing Activities
Bank loans
2,654
-312,725
312,725
Group/Directors Accounts
-131,860
131,860
-114,360
11,300
103,060
Other Short Term Loans
-126,360
126,360
Long term loans
-358,440
358,440
-578,792
578,792
Hire Purchase and Lease Commitments
other long term liabilities
-364,876
-94,535
-38,880
498,291
share issue
300
interest
-289
-215
-81
-4,349
-4,346
3
4
58
-11,592
-11,625
23
2
-28,974
-28,974
cash flow from financing
-289
-132,075
134,433
-130,709
7,654
11,303
103,064
58
-370,032
-18,061
-94,512
-38,878
-422,200
862,843
cash and cash equivalents
cash
-78
-903
124
43
-818
-19,723
20,252
-7,196
7,915
442
128
overdraft
-2,654
2,654
change in cash
-78
1,751
-2,530
43
-818
-19,723
20,252
-7,196
7,915
442
128
eaton property services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eaton property services ltd. Get real-time insights into eaton property services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for eaton property services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.
eaton property services ltd Ownership
EATON PROPERTY SERVICES LTD group structure
Eaton Property Services Ltd has no subsidiary companies.
Ultimate parent company
EATON PROPERTY SERVICES LTD
03881691
EATON PROPERTY SERVICES LTD Shareholders
The largest shareholders in Eaton Property Services Ltd include Rajeshkumar Girdharlal Thakrar and Hitesh Girdharlal Thakrar.
rajeshkumar girdharlal thakrar
50%
hitesh girdharlal thakrar
50%
eaton property services ltd directors
Eaton Property Services Ltd currently has 3 directors.
The longest serving directors include
Mr Rajeshkumar Thakrar (Nov 1999) and
Mr Hitesh Thakrar (Jul 2006).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 1999
age
26
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
23 cranbourne road, northwood, middlesex, HA6 1JX
Bank
-
Legal Advisor
-
eaton property services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 25 charges/mortgages relating to eaton property services ltd. Currently there are 3 open charges and 22 have been satisfied in the past.
eaton property services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EATON PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
eaton property services ltdCompanies House Filings - See Documents
