newman property (group) limited

Live MatureSmallDeclining

newman property (group) limited Company Information

Share NEWMAN PROPERTY (GROUP) LIMITED

Company Number

03883600

Shareholders

richard newman

Group Structure

View All

Industry

Development of building projects

 

Registered Address

first floor 30 london road, sawbridgeworth, CM21 9JS

Website

-

newman property (group) limited Estimated Valuation

£233.3k

Pomanda estimates the enterprise value of NEWMAN PROPERTY (GROUP) LIMITED at £233.3k based on a Turnover of £679.1k and 0.34x industry multiple (adjusted for size and gross margin).

newman property (group) limited Estimated Valuation

£377.1k

Pomanda estimates the enterprise value of NEWMAN PROPERTY (GROUP) LIMITED at £377.1k based on an EBITDA of £151.5k and a 2.49x industry multiple (adjusted for size and gross margin).

newman property (group) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWMAN PROPERTY (GROUP) LIMITED at £0 based on Net Assets of £-328.7k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newman Property (group) Limited Overview

Newman Property (group) Limited is a live company located in sawbridgeworth, CM21 9JS with a Companies House number of 03883600. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1999, it's largest shareholder is richard newman with a 100% stake. Newman Property (group) Limited is a mature, small sized company, Pomanda has estimated its turnover at £679.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newman Property (group) Limited Health Check

Pomanda's financial health check has awarded Newman Property (Group) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £679.1k, make it smaller than the average company (£2.3m)

£679.1k - Newman Property (group) Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6%)

-5% - Newman Property (group) Limited

6% - Industry AVG

production

Production

with a gross margin of 9%, this company has a higher cost of product (26.1%)

9% - Newman Property (group) Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 22.3% make it more profitable than the average company (7.6%)

22.3% - Newman Property (group) Limited

7.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Newman Property (group) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Newman Property (group) Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £226.4k, this is less efficient (£283.3k)

£226.4k - Newman Property (group) Limited

£283.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 133 days, this is later than average (27 days)

133 days - Newman Property (group) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (31 days)

45 days - Newman Property (group) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newman Property (group) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Newman Property (group) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 216.7%, this is a higher level of debt than the average (73.6%)

216.7% - Newman Property (group) Limited

73.6% - Industry AVG

NEWMAN PROPERTY (GROUP) LIMITED financials

EXPORTms excel logo

Newman Property (Group) Limited's latest turnover from March 2024 is estimated at £679.1 thousand and the company has net assets of -£328.7 thousand. According to their latest financial statements, Newman Property (Group) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover679,121639,219721,933781,431335,833227,179160,893106,74968,8591,110,605890,427371,682225,722238,0540
Other Income Or Grants000000000000000
Cost Of Sales617,927579,170658,974711,935301,665203,122143,19394,29261,500986,479794,624333,938203,626214,4860
Gross Profit61,19360,04962,95969,49634,16824,05617,69912,4577,359124,12695,80337,74322,09623,5680
Admin Expenses-90,323-67,34253,489206,966-288,531701,15145,595562,707159,354-23,25294,082-39,38132,321-180,864-53,897
Operating Profit151,516127,3919,470-137,470322,699-677,095-27,896-550,250-151,995147,3781,72177,124-10,225204,43253,897
Interest Payable000000000000000
Interest Receivable0000164132431160000
Pre-Tax Profit151,516127,3919,470-137,470322,700-677,089-27,855-550,218-151,952147,3891,72777,124-10,225204,43253,897
Tax-37,879-24,204-1,7990-61,3130000-30,952-397-18,5100-57,241-15,091
Profit After Tax113,637103,1877,671-137,470261,387-677,089-27,855-550,218-151,952116,4371,33058,614-10,225147,19138,806
Dividends Paid000000000000000
Retained Profit113,637103,1877,671-137,470261,387-677,089-27,855-550,218-151,952116,4371,33058,614-10,225147,19138,806
Employee Costs145,136138,149133,503130,514130,457170,722127,26984,43241,90479,01974,83636,13935,47434,5980
Number Of Employees333334321221110
EBITDA*151,516127,3919,470-137,470322,699-668,143-19,949-541,800-137,318170,24827,56977,124-10,225204,43253,897

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets33,06342,3205,9207,89310,52321,82425,45125,35544,03268,61277,5450000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets33,06342,3205,9207,89310,52321,82425,45125,35544,03268,61277,5450000
Stock & work in progress000000006,25700180,000180,000180,0002,001,669
Trade Debtors248,489212,329206,842192,57164,8080003,599362,266280,264118,27457,71466,38355,908
Group Debtors000000000000000
Misc Debtors00000112,9768,41757,772211,30017,15600000
Cash000001,5666,03710,27015,2211,9992,3730000
misc current assets000000000000000
total current assets248,489212,329206,842192,57164,808114,54214,45468,042236,377381,421282,637298,274237,714246,3832,057,577
total assets281,552254,649212,762200,46475,331136,36639,90593,397280,409450,033360,182298,274237,714246,3832,057,577
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 76,840120,333187,311260,93693,38528,62419,79610,42731,39967,45960,71463,88661,94060,38418,769
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000782,697395,378430,34542,478000000
total current liabilities76,840120,333187,311260,93693,385811,321415,174440,77273,87767,45960,71463,88661,94060,38418,769
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,5001,5001,5001,5007,5000000000000
other liabilities531,889575,130569,452491,200390,148000030,41963,7500000
provisions000002,1322,6012,6406,329000000
total long term liabilities533,389576,630570,952492,700397,6482,1322,6012,6406,32930,41963,7500002,000,000
total liabilities610,229696,963758,263753,636491,033813,453417,775443,41280,20697,878124,46463,88661,94060,3842,018,769
net assets-328,677-442,314-545,501-553,172-415,702-677,087-377,870-350,015200,203352,155235,718234,388175,774185,99938,808
total shareholders funds-328,677-442,314-545,501-553,172-415,702-677,087-377,870-350,015200,203352,155235,718234,388175,774185,99938,808
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit151,516127,3919,470-137,470322,699-677,095-27,896-550,250-151,995147,3781,72177,124-10,225204,43253,897
Depreciation000008,9527,9478,45014,67722,87025,8480000
Amortisation000000000000000
Tax-37,879-24,204-1,7990-61,3130000-30,952-397-18,5100-57,241-15,091
Stock0000000-6,2576,2570-180,00000-1,821,6692,001,669
Debtors36,1605,48714,271127,763-48,168112,976-49,355-157,127-164,52399,158161,99060,560-8,66910,47555,908
Creditors-43,493-66,978-73,625167,55164,76128,6249,369-20,972-36,0606,745-3,1721,9461,55641,61518,769
Accruals and Deferred Income000-6,000-775,197782,697-34,967387,86742,478000000
Deferred Taxes & Provisions0000-2,1322,132-39-3,6896,329000000
Cash flow from operations33,98430,722-80,225-103,682-403,01432,3343,769-15,21033,69546,88342,010002,000,000-2,000,002
Investing Activities
capital expenditure9,257-36,4001,9732,63011,301-30,776-8,04310,2279,903-13,937-103,3930000
Change in Investments000000000000000
cash flow from investments9,257-36,4001,9732,63011,301-30,776-8,04310,2279,903-13,937-103,3930000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-43,2415,67878,252101,052390,148000-30,419-33,33163,7500000
share issue0000-22000000002
interest0000164132431160000
cash flow from financing-43,2415,67878,252101,052390,14784132-30,376-33,32063,7560002
cash and cash equivalents
cash0000-1,5661,566-4,233-4,95113,222-3742,3730000
overdraft000000000000000
change in cash0000-1,5661,566-4,233-4,95113,222-3742,3730000

newman property (group) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newman property (group) limited. Get real-time insights into newman property (group) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newman Property (group) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newman property (group) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CM21 area or any other competitors across 12 key performance metrics.

newman property (group) limited Ownership

NEWMAN PROPERTY (GROUP) LIMITED group structure

Newman Property (Group) Limited has no subsidiary companies.

Ultimate parent company

NEWMAN PROPERTY (GROUP) LIMITED

03883600

NEWMAN PROPERTY (GROUP) LIMITED Shareholders

richard newman 100%

newman property (group) limited directors

Newman Property (Group) Limited currently has 2 directors. The longest serving directors include Mr Richard Newman (Jul 2009) and Mr Richard Newman (Jul 2009).

officercountryagestartendrole
Mr Richard Newman54 years Jul 2009- Director
Mr Richard Newman54 years Jul 2009- Director

P&L

March 2024

turnover

679.1k

+6%

operating profit

151.5k

0%

gross margin

9.1%

-4.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-328.7k

-0.26%

total assets

281.6k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

newman property (group) limited company details

company number

03883600

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

newman waste management limited (February 2015)

newman property group limited (July 2013)

accountant

HGC ACCOUNTANTS

auditor

-

address

first floor 30 london road, sawbridgeworth, CM21 9JS

Bank

-

Legal Advisor

-

newman property (group) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to newman property (group) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

newman property (group) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWMAN PROPERTY (GROUP) LIMITED. This can take several minutes, an email will notify you when this has completed.

newman property (group) limited Companies House Filings - See Documents

datedescriptionview/download