a & j haulage limited

Live MatureMicroDeclining

a & j haulage limited Company Information

Share A & J HAULAGE LIMITED

Company Number

03895278

Directors

Eric Smith

Shareholders

deborah poulton

eric smith

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

rsm, ninth floor, landmark, st peter's square, manchester, M1 4PB

a & j haulage limited Estimated Valuation

£236k

Pomanda estimates the enterprise value of A & J HAULAGE LIMITED at £236k based on a Turnover of £481.6k and 0.49x industry multiple (adjusted for size and gross margin).

a & j haulage limited Estimated Valuation

£77.6k

Pomanda estimates the enterprise value of A & J HAULAGE LIMITED at £77.6k based on an EBITDA of £21.4k and a 3.63x industry multiple (adjusted for size and gross margin).

a & j haulage limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of A & J HAULAGE LIMITED at £1.9m based on Net Assets of £814.5k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A & J Haulage Limited Overview

A & J Haulage Limited is a live company located in manchester, M1 4PB with a Companies House number of 03895278. It operates in the freight transport by road sector, SIC Code 49410. Founded in December 1999, it's largest shareholder is deborah poulton with a 51% stake. A & J Haulage Limited is a mature, micro sized company, Pomanda has estimated its turnover at £481.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A & J Haulage Limited Health Check

Pomanda's financial health check has awarded A & J Haulage Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £481.6k, make it smaller than the average company (£10.8m)

£481.6k - A & J Haulage Limited

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.9%)

-9% - A & J Haulage Limited

8.9% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a comparable cost of product (22.1%)

22.1% - A & J Haulage Limited

22.1% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (5.1%)

0.4% - A & J Haulage Limited

5.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (65)

5 - A & J Haulage Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - A & J Haulage Limited

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.3k, this is less efficient (£141.6k)

£96.3k - A & J Haulage Limited

£141.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is earlier than average (52 days)

40 days - A & J Haulage Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (30 days)

4 days - A & J Haulage Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is more than average (1 days)

11 days - A & J Haulage Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 404 weeks, this is more cash available to meet short term requirements (13 weeks)

404 weeks - A & J Haulage Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.1%, this is a lower level of debt than the average (60.7%)

12.1% - A & J Haulage Limited

60.7% - Industry AVG

A & J HAULAGE LIMITED financials

EXPORTms excel logo

A & J Haulage Limited's latest turnover from December 2023 is estimated at £481.6 thousand and the company has net assets of £814.5 thousand. According to their latest financial statements, A & J Haulage Limited has 5 employees and maintains cash reserves of £773.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover481,593373,537379,649645,267690,348401,034351,015637,548723,936837,6431,116,352836,0031,142,1681,047,367
Other Income Or Grants
Cost Of Sales375,137294,775299,919515,877554,595323,390280,767508,574587,054682,276916,399686,106929,835833,056
Gross Profit106,45678,76279,730129,390135,75377,64370,248128,974136,882155,366199,953149,897212,333214,312
Admin Expenses104,534122,887104,024161,285172,92851,816109,63396,913171,857197,49886,77886,92989,25552,716-818,186
Operating Profit1,922-44,125-24,294-31,895-37,17525,827-39,38532,061-34,975-42,132113,17562,968123,078161,596818,186
Interest Payable
Interest Receivable39,91826,2051,8247295,8645,8073,5251,6193,0162,9543,0492,9482,5902,156957
Pre-Tax Profit41,840-17,920-22,471-31,166-31,31131,635-35,86033,680-31,959-39,178116,22365,916125,668163,753819,143
Tax-10,460-6,011-6,736-26,731-15,820-32,674-45,851-229,360
Profit After Tax31,380-17,920-22,471-31,166-31,31125,624-35,86026,944-31,959-39,17889,49250,09692,994117,902589,783
Dividends Paid
Retained Profit31,380-17,920-22,471-31,166-31,31125,624-35,86026,944-31,959-39,17889,49250,09692,994117,902589,783
Employee Costs204,098194,427180,442172,355171,457201,974195,661225,191252,451243,322299,189236,614319,306314,588
Number Of Employees55555667881081111
EBITDA*21,410-22,796731-8,4541,75951,6943,01176,82011,30313,281156,883106,948170,163206,330862,944

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets79,66666,69778,97995,41381,23270,33478,152108,826105,675131,290158,411111,342136,938145,583128,078
Intangible Assets12,35024,70037,05049,40061,75074,10086,45098,800111,150123,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets79,66666,69778,97995,41381,23282,684102,852145,876155,075193,040232,511197,792235,738256,733251,578
Stock & work in progress11,9009,37510,00032,49533,2334,3004007,9002,66733,58415,25023,74015,053
Trade Debtors53,95336,73940,47132,48935,15368,25741,947167,663156,826198,851165,999117,216143,028136,927153,979
Group Debtors
Misc Debtors6,9517,39521,13322,116200
Cash773,817746,867750,574708,229750,576813,107735,456674,376620,945585,435596,248623,165556,085479,727382,824
misc current assets
total current assets846,621800,376801,045794,346841,078881,364781,903842,439785,671786,953795,831755,631722,853631,707536,803
total assets926,287867,073880,024889,759922,310964,048884,755988,315940,746979,9931,028,342953,423958,591888,440788,381
Bank overdraft
Bank loan
Trade Creditors 4,9393,6673,5471,41118,9718,2006,4317,7275,59055,84859,64089,990141,453161,442179,568
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities94,59071,22962,17552,34745,18917,46877,45452,596
total current liabilities99,52974,89665,72253,75864,16075,45823,89985,18158,18655,84859,64089,990141,453161,442179,568
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,223
provisions12,3089,10713,31212,5403,5235426,96013,33022,95628,33512,55816,35919,21315,707
total long term liabilities12,3089,10713,31212,5403,5232,6525426,96013,33022,95628,33512,55816,35919,21318,930
total liabilities111,83784,00379,03466,29867,68378,11024,44192,14171,51678,80487,975102,548157,812180,655198,498
net assets814,450783,070800,990823,461854,627885,938860,314896,174869,230901,189940,367850,875800,779707,785589,883
total shareholders funds814,450783,070800,990823,461854,627885,938860,314896,174869,230901,189940,367850,875800,779707,785589,883
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,922-44,125-24,294-31,895-37,17525,827-39,38532,061-34,975-42,132113,17562,968123,078161,596818,186
Depreciation19,48821,32925,02523,44126,58425,86730,04632,40933,92843,06331,35831,63034,73532,38432,408
Amortisation12,35012,35012,35012,35012,35012,35012,35012,35012,35012,350
Tax-10,460-6,011-6,736-26,731-15,820-32,674-45,851-229,360
Stock2,525-625-22,495-73833,233-4,3003,900-7,5005,233-30,91718,334-8,4908,68715,053
Debtors16,7703,663-13,151-3,647-10,98826,110-125,51610,837-42,02532,85248,783-25,8126,101-17,052153,979
Creditors1,2721202,136-17,56010,7711,769-1,2962,137-50,258-3,792-30,350-51,463-19,989-18,126179,568
Accruals and Deferred Income23,3619,0549,8287,15845,189-17,468-59,98624,85852,596
Deferred Taxes & Provisions3,201-4,2057729,0173,523-542-6,418-6,370-9,626-5,37915,777-3,801-2,8543,50615,707
Cash flow from operations19,489-20,86549,113-5,45438,9977,63256,92787,37240,8072,17548,46270,16699,858147,858674,880
Investing Activities
capital expenditure-32,457-9,047-8,591-37,622-37,482-5,699628-35,560-8,313-15,942-78,427-6,034-26,090-49,889-296,336
Change in Investments
cash flow from investments-32,457-9,047-8,591-37,622-37,482-5,699628-35,560-8,313-15,942-78,427-6,034-26,090-49,889-296,336
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,2233,223
share issue100
interest39,91826,2051,8247295,8645,8073,5251,6193,0162,9543,0492,9482,5902,156957
cash flow from financing39,91826,2051,8247295,8645,8073,5251,6193,0162,9543,0492,9482,590-1,0674,280
cash and cash equivalents
cash26,950-3,70742,345-42,347-62,53177,65161,08053,43135,510-10,813-26,91767,08076,35896,903382,824
overdraft
change in cash26,950-3,70742,345-42,347-62,53177,65161,08053,43135,510-10,813-26,91767,08076,35896,903382,824

a & j haulage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a & j haulage limited. Get real-time insights into a & j haulage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A & J Haulage Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a & j haulage limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.

a & j haulage limited Ownership

A & J HAULAGE LIMITED group structure

A & J Haulage Limited has no subsidiary companies.

Ultimate parent company

A & J HAULAGE LIMITED

03895278

A & J HAULAGE LIMITED Shareholders

deborah poulton 51%
eric smith 49%

a & j haulage limited directors

A & J Haulage Limited currently has 1 director, Mr Eric Smith serving since Jan 2000.

officercountryagestartendrole
Mr Eric Smith80 years Jan 2000- Director

P&L

December 2023

turnover

481.6k

+29%

operating profit

1.9k

0%

gross margin

22.2%

+4.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

814.5k

+0.04%

total assets

926.3k

+0.07%

cash

773.8k

+0.04%

net assets

Total assets minus all liabilities

a & j haulage limited company details

company number

03895278

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

December 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

rsm, ninth floor, landmark, st peter's square, manchester, M1 4PB

Bank

-

Legal Advisor

-

a & j haulage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a & j haulage limited.

a & j haulage limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A & J HAULAGE LIMITED. This can take several minutes, an email will notify you when this has completed.

a & j haulage limited Companies House Filings - See Documents

datedescriptionview/download