c & a supplies limited Company Information
Company Number
03895992
Next Accounts
Oct 2025
Industry
Retail sale via mail order houses or via Internet
Shareholders
christopher candlin
darren beaumont
View AllGroup Structure
View All
Contact
Registered Address
the granary hermitage court, maidstone, kent, ME16 9NT
Website
www.cabp.co.ukc & a supplies limited Estimated Valuation
Pomanda estimates the enterprise value of C & A SUPPLIES LIMITED at £781k based on a Turnover of £2.2m and 0.35x industry multiple (adjusted for size and gross margin).
c & a supplies limited Estimated Valuation
Pomanda estimates the enterprise value of C & A SUPPLIES LIMITED at £26m based on an EBITDA of £6.4m and a 4.06x industry multiple (adjusted for size and gross margin).
c & a supplies limited Estimated Valuation
Pomanda estimates the enterprise value of C & A SUPPLIES LIMITED at £10.8m based on Net Assets of £4.7m and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C & A Supplies Limited Overview
C & A Supplies Limited is a live company located in kent, ME16 9NT with a Companies House number of 03895992. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in December 1999, it's largest shareholder is christopher candlin with a 84% stake. C & A Supplies Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
C & A Supplies Limited Health Check
Pomanda's financial health check has awarded C & A Supplies Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £2.2m, make it larger than the average company (£295.4k)
- C & A Supplies Limited
£295.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.7%)
- C & A Supplies Limited
4.7% - Industry AVG
Production
with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)
- C & A Supplies Limited
36.6% - Industry AVG
Profitability
an operating margin of 282.3% make it more profitable than the average company (2.3%)
- C & A Supplies Limited
2.3% - Industry AVG
Employees
with 21 employees, this is above the industry average (4)
21 - C & A Supplies Limited
4 - Industry AVG
Pay Structure
on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)
- C & A Supplies Limited
£28.5k - Industry AVG
Efficiency
resulting in sales per employee of £106.6k, this is less efficient (£159.1k)
- C & A Supplies Limited
£159.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- C & A Supplies Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (32 days)
- C & A Supplies Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 227 days, this is more than average (83 days)
- C & A Supplies Limited
83 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (17 weeks)
60 weeks - C & A Supplies Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.8%, this is a lower level of debt than the average (73.1%)
8.8% - C & A Supplies Limited
73.1% - Industry AVG
C & A SUPPLIES LIMITED financials
C & A Supplies Limited's latest turnover from January 2024 is estimated at £2.2 million and the company has net assets of £4.7 million. According to their latest financial statements, C & A Supplies Limited has 21 employees and maintains cash reserves of £448.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 21 | 17 | 17 | 24 | 31 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 281,666 | 310,461 | 249,716 | 209,794 | 205,236 | 182,900 | 200,927 | 182,760 | 221,055 | 201,500 | 249,619 | 300,962 | 287,125 | 306,122 | 209,206 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,010,228 | 1,010,228 | 1,010,228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 992,718 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,291,894 | 1,320,689 | 1,259,944 | 209,794 | 205,236 | 182,900 | 200,927 | 182,760 | 1,213,773 | 201,500 | 249,619 | 300,962 | 287,125 | 306,122 | 209,206 |
Stock & work in progress | 884,563 | 955,138 | 962,618 | 616,662 | 542,148 | 657,852 | 633,493 | 547,355 | 603,030 | 587,376 | 598,623 | 516,442 | 492,670 | 400,964 | 317,477 |
Trade Debtors | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 1,021,347 | 896,235 | 904,259 | 995,906 | 953,482 | 540,879 |
Group Debtors | 2,466,075 | 1,761,614 | 1,800,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 111,666 | 191,847 | 83,111 | 1,382,412 | 1,449,932 | 1,344,398 | 1,317,726 | 1,092,432 | 73,854 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 448,352 | 593,651 | 559,785 | 1,438,492 | 601,438 | 387,443 | 267,770 | 342,649 | 129,540 | 145,278 | 186,422 | 181,119 | 430,873 | 217,605 | 676,053 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,910,656 | 3,502,250 | 3,405,764 | 3,437,566 | 2,593,518 | 2,389,693 | 2,218,989 | 1,982,436 | 806,424 | 1,754,001 | 1,681,280 | 1,601,820 | 1,919,449 | 1,572,051 | 1,534,409 |
total assets | 5,202,550 | 4,822,939 | 4,665,708 | 3,647,360 | 2,798,754 | 2,572,593 | 2,419,916 | 2,165,196 | 2,020,197 | 1,955,501 | 1,930,899 | 1,902,782 | 2,206,574 | 1,878,173 | 1,743,615 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 180,533 | 103,517 | 356,680 | 599,254 | 389,898 | 367,727 | 378,413 | 135,442 | 209,471 | 318,833 | 408,582 | 416,020 | 584,968 | 413,782 | 480,553 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 208,001 | 174,160 | 355,486 | 0 | 0 | 0 | 0 | 193,001 | 121,810 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 388,534 | 277,677 | 712,166 | 599,254 | 389,898 | 367,727 | 378,413 | 328,443 | 331,281 | 318,833 | 408,582 | 416,020 | 584,968 | 413,782 | 480,553 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 66,741 | 51,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 66,741 | 51,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 455,275 | 329,200 | 712,166 | 599,254 | 389,898 | 367,727 | 378,413 | 328,443 | 331,281 | 318,833 | 408,582 | 416,020 | 584,968 | 413,782 | 480,553 |
net assets | 4,747,275 | 4,493,739 | 3,953,542 | 3,048,106 | 2,408,856 | 2,204,866 | 2,041,503 | 1,836,753 | 1,688,916 | 1,636,668 | 1,522,317 | 1,486,762 | 1,621,606 | 1,464,391 | 1,263,062 |
total shareholders funds | 4,747,275 | 4,493,739 | 3,953,542 | 3,048,106 | 2,408,856 | 2,204,866 | 2,041,503 | 1,836,753 | 1,688,916 | 1,636,668 | 1,522,317 | 1,486,762 | 1,621,606 | 1,464,391 | 1,263,062 |
Jan 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 87,474 | 67,347 | 80,393 | 66,805 | 70,326 | 56,704 | 63,887 | 53,473 | 66,270 | 56,780 | 71,039 | 86,073 | 78,780 | 83,116 | 55,821 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 884,563 | -7,480 | 345,956 | 74,514 | -115,704 | 24,359 | 86,138 | -55,675 | 15,654 | -11,247 | 82,181 | 23,772 | 91,706 | 83,487 | 317,477 |
Debtors | 2,577,741 | 70,100 | 500,949 | -67,520 | 105,534 | 26,672 | 225,294 | 25,860 | 45,225 | 125,112 | -8,024 | -91,647 | 42,424 | 412,603 | 540,879 |
Creditors | 180,533 | -253,163 | -242,574 | 209,356 | 22,171 | -10,686 | 242,971 | -74,029 | -109,362 | -89,749 | -7,438 | -168,948 | 171,186 | -66,771 | 480,553 |
Accruals and Deferred Income | 208,001 | -181,326 | 355,486 | 0 | 0 | 0 | -193,001 | 71,191 | 121,810 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 66,741 | 51,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 1,010,228 | 0 | 1,010,228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 448,352 | 33,866 | -878,707 | 837,054 | 213,995 | 119,673 | -74,879 | 213,109 | -15,738 | -41,144 | 5,303 | -249,754 | 213,268 | -458,448 | 676,053 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 448,352 | 33,866 | -878,707 | 837,054 | 213,995 | 119,673 | -74,879 | 213,109 | -15,738 | -41,144 | 5,303 | -249,754 | 213,268 | -458,448 | 676,053 |
c & a supplies limited Credit Report and Business Information
C & A Supplies Limited Competitor Analysis
Perform a competitor analysis for c & a supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in ME16 area or any other competitors across 12 key performance metrics.
c & a supplies limited Ownership
C & A SUPPLIES LIMITED group structure
C & A Supplies Limited has no subsidiary companies.
Ultimate parent company
C & A SUPPLIES LIMITED
03895992
c & a supplies limited directors
C & A Supplies Limited currently has 2 directors. The longest serving directors include Mr Darren Beaumont (Jul 2019) and Mr Christopher Candlin (Jul 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Darren Beaumont | England | 55 years | Jul 2019 | - | Director |
Mr Christopher Candlin | United Kingdom | 44 years | Jul 2019 | - | Director |
P&L
January 2024turnover
2.2m
0%
operating profit
6.3m
0%
gross margin
36.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
4.7m
0%
total assets
5.2m
0%
cash
448.4k
0%
net assets
Total assets minus all liabilities
c & a supplies limited company details
company number
03895992
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
December 1999
age
26
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
the granary hermitage court, maidstone, kent, ME16 9NT
Bank
-
Legal Advisor
-
c & a supplies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c & a supplies limited.
c & a supplies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C & A SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.
c & a supplies limited Companies House Filings - See Documents
date | description | view/download |
---|