c & a supplies limited

c & a supplies limited Company Information

Share C & A SUPPLIES LIMITED
Live 
MatureSmallHealthy

Company Number

03895992

Industry

Retail sale via mail order houses or via Internet

 

Shareholders

christopher candlin

darren beaumont

View All

Group Structure

View All

Contact

Registered Address

the granary hermitage court, maidstone, kent, ME16 9NT

c & a supplies limited Estimated Valuation

£781k

Pomanda estimates the enterprise value of C & A SUPPLIES LIMITED at £781k based on a Turnover of £2.2m and 0.35x industry multiple (adjusted for size and gross margin).

c & a supplies limited Estimated Valuation

£26m

Pomanda estimates the enterprise value of C & A SUPPLIES LIMITED at £26m based on an EBITDA of £6.4m and a 4.06x industry multiple (adjusted for size and gross margin).

c & a supplies limited Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of C & A SUPPLIES LIMITED at £10.8m based on Net Assets of £4.7m and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C & A Supplies Limited Overview

C & A Supplies Limited is a live company located in kent, ME16 9NT with a Companies House number of 03895992. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in December 1999, it's largest shareholder is christopher candlin with a 84% stake. C & A Supplies Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C & A Supplies Limited Health Check

Pomanda's financial health check has awarded C & A Supplies Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£295.4k)

£2.2m - C & A Supplies Limited

£295.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.7%)

5% - C & A Supplies Limited

4.7% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - C & A Supplies Limited

36.6% - Industry AVG

profitability

Profitability

an operating margin of 282.3% make it more profitable than the average company (2.3%)

282.3% - C & A Supplies Limited

2.3% - Industry AVG

employees

Employees

with 21 employees, this is above the industry average (4)

21 - C & A Supplies Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)

£28.5k - C & A Supplies Limited

£28.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.6k, this is less efficient (£159.1k)

£106.6k - C & A Supplies Limited

£159.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - C & A Supplies Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (32 days)

46 days - C & A Supplies Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 227 days, this is more than average (83 days)

227 days - C & A Supplies Limited

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (17 weeks)

60 weeks - C & A Supplies Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.8%, this is a lower level of debt than the average (73.1%)

8.8% - C & A Supplies Limited

73.1% - Industry AVG

C & A SUPPLIES LIMITED financials

EXPORTms excel logo

C & A Supplies Limited's latest turnover from January 2024 is estimated at £2.2 million and the company has net assets of £4.7 million. According to their latest financial statements, C & A Supplies Limited has 21 employees and maintains cash reserves of £448.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,237,8662,096,1151,931,8633,593,4893,221,9432,076,4511,997,3531,183,4131,468,64013,526,11111,092,90311,169,25612,305,04010,721,7080
Other Income Or Grants000000000000000
Cost Of Sales1,418,2081,338,3411,226,1202,327,2872,026,5391,284,2241,222,013731,313892,8358,072,2166,658,0306,692,9847,329,8776,312,1410
Gross Profit819,658757,774705,7431,266,2021,195,404792,228775,340452,100575,8055,453,8964,434,8744,476,2724,975,1634,409,5670
Admin Expenses-5,496,939111,049-409,581478,024947,273593,002524,088267,894511,1825,309,9774,389,6184,612,6464,764,3314,132,178-1,751,174
Operating Profit6,316,597646,7251,115,324788,178248,131199,226251,252184,20664,623143,91945,256-136,374210,832277,3891,751,174
Interest Payable000000000000000
Interest Receivable11,76920,1852,4981,0203,7082,4571,5265906878299191,5301,6212,2341,690
Pre-Tax Profit6,328,367666,9101,117,822789,198251,840201,683252,778184,79665,310144,74846,175-134,844212,453279,6241,752,864
Tax-1,582,092-126,713-212,386-149,948-47,850-38,320-48,028-36,959-13,062-30,397-10,6200-55,238-78,295-490,802
Profit After Tax4,746,275540,197905,436639,250203,990163,363204,750147,83752,248114,35135,555-134,844157,215201,3291,262,062
Dividends Paid000000000000000
Retained Profit4,746,275540,197905,436639,250203,990163,363204,750147,83752,248114,35135,555-134,844157,215201,3291,262,062
Employee Costs599,138503,929504,158676,338879,616341,021325,001166,335195,2181,691,4411,598,1751,473,3971,709,7431,586,4980
Number Of Employees211717243111116761585566590
EBITDA*6,404,071714,0721,195,717854,983318,457255,930315,139237,679130,893200,699116,295-50,301289,612360,5051,806,995

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets281,666310,461249,716209,794205,236182,900200,927182,760221,055201,500249,619300,962287,125306,122209,206
Intangible Assets000000000000000
Investments & Other1,010,2281,010,2281,010,228000000000000
Debtors (Due After 1 year)00000000992,718000000
Total Fixed Assets1,291,8941,320,6891,259,944209,794205,236182,900200,927182,7601,213,773201,500249,619300,962287,125306,122209,206
Stock & work in progress884,563955,138962,618616,662542,148657,852633,493547,355603,030587,376598,623516,442492,670400,964317,477
Trade Debtors00300000001,021,347896,235904,259995,906953,482540,879
Group Debtors2,466,0751,761,6141,800,220000000000000
Misc Debtors111,666191,84783,1111,382,4121,449,9321,344,3981,317,7261,092,43273,854000000
Cash448,352593,651559,7851,438,492601,438387,443267,770342,649129,540145,278186,422181,119430,873217,605676,053
misc current assets000000000000000
total current assets3,910,6563,502,2503,405,7643,437,5662,593,5182,389,6932,218,9891,982,436806,4241,754,0011,681,2801,601,8201,919,4491,572,0511,534,409
total assets5,202,5504,822,9394,665,7083,647,3602,798,7542,572,5932,419,9162,165,1962,020,1971,955,5011,930,8991,902,7822,206,5741,878,1731,743,615
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 180,533103,517356,680599,254389,898367,727378,413135,442209,471318,833408,582416,020584,968413,782480,553
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities208,001174,160355,4860000193,001121,810000000
total current liabilities388,534277,677712,166599,254389,898367,727378,413328,443331,281318,833408,582416,020584,968413,782480,553
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions66,74151,5230000000000000
total long term liabilities66,74151,5230000000000000
total liabilities455,275329,200712,166599,254389,898367,727378,413328,443331,281318,833408,582416,020584,968413,782480,553
net assets4,747,2754,493,7393,953,5423,048,1062,408,8562,204,8662,041,5031,836,7531,688,9161,636,6681,522,3171,486,7621,621,6061,464,3911,263,062
total shareholders funds4,747,2754,493,7393,953,5423,048,1062,408,8562,204,8662,041,5031,836,7531,688,9161,636,6681,522,3171,486,7621,621,6061,464,3911,263,062
Jan 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,316,597646,7251,115,324788,178248,131199,226251,252184,20664,623143,91945,256-136,374210,832277,3891,751,174
Depreciation87,47467,34780,39366,80570,32656,70463,88753,47366,27056,78071,03986,07378,78083,11655,821
Amortisation000000000000000
Tax-1,582,092-126,713-212,386-149,948-47,850-38,320-48,028-36,959-13,062-30,397-10,6200-55,238-78,295-490,802
Stock884,563-7,480345,95674,514-115,70424,35986,138-55,67515,654-11,24782,18123,77291,70683,487317,477
Debtors2,577,74170,100500,949-67,520105,53426,672225,29425,86045,225125,112-8,024-91,64742,424412,603540,879
Creditors180,533-253,163-242,574209,35622,171-10,686242,971-74,029-109,362-89,749-7,438-168,948171,186-66,771480,553
Accruals and Deferred Income208,001-181,326355,486000-193,00171,191121,810000000
Deferred Taxes & Provisions66,74151,5230000000000000
Cash flow from operations1,814,950141,773249,338907,397302,948155,8935,649227,69769,400-33,31224,080-151,374271,430-280,651938,390
Investing Activities
capital expenditure-369,140-128,092-120,315-71,363-92,662-38,677-82,054-15,178-85,825-8,661-19,696-99,910-59,783-180,032-265,027
Change in Investments1,010,22801,010,228000000000000
cash flow from investments-1,379,368-128,092-1,130,543-71,363-92,662-38,677-82,054-15,178-85,825-8,661-19,696-99,910-59,783-180,032-265,027
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue1,00000000000000001,000
interest11,76920,1852,4981,0203,7082,4571,5265906878299191,5301,6212,2341,690
cash flow from financing12,76920,1852,4981,0203,7082,4571,5265906878299191,5301,6212,2342,690
cash and cash equivalents
cash448,35233,866-878,707837,054213,995119,673-74,879213,109-15,738-41,1445,303-249,754213,268-458,448676,053
overdraft000000000000000
change in cash448,35233,866-878,707837,054213,995119,673-74,879213,109-15,738-41,1445,303-249,754213,268-458,448676,053

c & a supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c & a supplies limited. Get real-time insights into c & a supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C & A Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c & a supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in ME16 area or any other competitors across 12 key performance metrics.

c & a supplies limited Ownership

C & A SUPPLIES LIMITED group structure

C & A Supplies Limited has no subsidiary companies.

Ultimate parent company

C & A SUPPLIES LIMITED

03895992

C & A SUPPLIES LIMITED Shareholders

christopher candlin 84%
darren beaumont 8%
craig rock 5%
peter elphick 3%

c & a supplies limited directors

C & A Supplies Limited currently has 2 directors. The longest serving directors include Mr Darren Beaumont (Jul 2019) and Mr Christopher Candlin (Jul 2019).

officercountryagestartendrole
Mr Darren BeaumontEngland55 years Jul 2019- Director
Mr Christopher CandlinUnited Kingdom44 years Jul 2019- Director

P&L

January 2024

turnover

2.2m

0%

operating profit

6.3m

0%

gross margin

36.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

4.7m

0%

total assets

5.2m

0%

cash

448.4k

0%

net assets

Total assets minus all liabilities

c & a supplies limited company details

company number

03895992

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

December 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

the granary hermitage court, maidstone, kent, ME16 9NT

Bank

-

Legal Advisor

-

c & a supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c & a supplies limited.

c & a supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C & A SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

c & a supplies limited Companies House Filings - See Documents

datedescriptionview/download