banca restaurants limited Company Information
Company Number
03897625
Website
ticklemebits.comRegistered Address
the office the herbery, 29 james street, selsey, west sussex po20 9jq, PO20 0JG
Industry
Licensed restaurants
Dormant Company
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Neil Kimber19 Years
Shareholders
neil adrian kimber 100%
banca restaurants limited Estimated Valuation
Pomanda estimates the enterprise value of BANCA RESTAURANTS LIMITED at £0 based on a Turnover of £255.3k and 0x industry multiple (adjusted for size and gross margin).
banca restaurants limited Estimated Valuation
Pomanda estimates the enterprise value of BANCA RESTAURANTS LIMITED at £0 based on an EBITDA of £-86.4k and a 0x industry multiple (adjusted for size and gross margin).
banca restaurants limited Estimated Valuation
Pomanda estimates the enterprise value of BANCA RESTAURANTS LIMITED at £0 based on Net Assets of £-128.9k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Banca Restaurants Limited Overview
Banca Restaurants Limited is a live company located in selsey, PO20 0JG with a Companies House number of 03897625. It operates in the licenced restaurants sector, SIC Code 56101. Founded in December 1999, it's largest shareholder is neil adrian kimber with a 100% stake. Banca Restaurants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £255.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Banca Restaurants Limited Health Check
Pomanda's financial health check has awarded Banca Restaurants Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £255.3k, make it smaller than the average company (£3.6m)
- Banca Restaurants Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4%)
- Banca Restaurants Limited
4% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (45.5%)
- Banca Restaurants Limited
45.5% - Industry AVG
Profitability
an operating margin of -33.8% make it less profitable than the average company (4.3%)
- Banca Restaurants Limited
4.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (46)
- Banca Restaurants Limited
46 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Banca Restaurants Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £85.1k, this is less efficient (£107.7k)
- Banca Restaurants Limited
£107.7k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (21 days)
- Banca Restaurants Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (43 days)
- Banca Restaurants Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Banca Restaurants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Banca Restaurants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 137.2%, this is a higher level of debt than the average (78.7%)
137.2% - Banca Restaurants Limited
78.7% - Industry AVG
BANCA RESTAURANTS LIMITED financials
Banca Restaurants Limited's latest turnover from March 2023 is estimated at £255.3 thousand and the company has net assets of -£128.9 thousand. According to their latest financial statements, we estimate that Banca Restaurants Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 307,245 | 0 | 0 | 3,840 | 4,528 | 5,215 | 5,903 | 0 | 0 | 1,444 | 589 | 543 | 854 | 1,146 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,563 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 307,245 | 0 | 0 | 3,840 | 4,528 | 5,215 | 5,903 | 2,563 | 0 | 1,444 | 589 | 543 | 854 | 1,146 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 38,883 | 0 | 0 | 30,461 | 30,479 | 30,603 | 31,572 | 630 | 630 | 3,500 | 18,500 | 5,813 | 10,000 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 51 | 4,779 | 8,997 | 1,419 | 360 | 161 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 38,883 | 0 | 0 | 30,461 | 30,479 | 30,603 | 31,572 | 730 | 681 | 8,279 | 27,497 | 7,232 | 10,360 | 161 |
total assets | 346,128 | 0 | 0 | 34,301 | 35,007 | 35,818 | 37,475 | 3,293 | 681 | 9,723 | 28,086 | 7,775 | 11,214 | 1,307 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 48,171 | 42,485 | 42,485 | 47,375 | 6 | 47,325 | 46,644 | 4,275 | 895 | 5,973 | 12,571 | 7,743 | 10,367 | 3,787 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 47,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 48,171 | 42,485 | 42,485 | 47,375 | 47,331 | 47,325 | 46,644 | 4,275 | 895 | 5,973 | 12,571 | 7,743 | 10,367 | 3,787 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 426,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 426,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 475,007 | 42,485 | 42,485 | 47,375 | 47,331 | 47,325 | 46,644 | 4,275 | 895 | 5,973 | 12,571 | 7,743 | 10,367 | 3,787 |
net assets | -128,879 | -42,485 | -42,485 | -13,074 | -12,324 | -11,507 | -9,169 | -982 | -214 | 3,750 | 15,515 | 32 | 847 | -2,480 |
total shareholders funds | -128,879 | -42,485 | -42,485 | -13,074 | -12,324 | -11,507 | -9,169 | -982 | -214 | 3,750 | 15,515 | 32 | 847 | -2,480 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 817 | 597 | 491 | 428 | 318 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 38,883 | 0 | -30,461 | -18 | -124 | -969 | 30,942 | 0 | -2,870 | -15,000 | 12,687 | -4,187 | 10,000 | 0 |
Creditors | 5,686 | 0 | -4,890 | 47,369 | -47,319 | 681 | 42,369 | 3,380 | -5,078 | -6,598 | 4,828 | -2,624 | 6,580 | 3,787 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -47,325 | 47,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 426,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 49 | -4,728 | -4,218 | 7,578 | 1,059 | 199 | 161 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 49 | -4,728 | -4,218 | 7,578 | 1,059 | 199 | 161 |
banca restaurants limited Credit Report and Business Information
Banca Restaurants Limited Competitor Analysis
Perform a competitor analysis for banca restaurants limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in PO20 area or any other competitors across 12 key performance metrics.
banca restaurants limited Ownership
BANCA RESTAURANTS LIMITED group structure
Banca Restaurants Limited has no subsidiary companies.
Ultimate parent company
BANCA RESTAURANTS LIMITED
03897625
banca restaurants limited directors
Banca Restaurants Limited currently has 1 director, Mr Neil Kimber serving since May 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Kimber | 61 years | May 2005 | - | Director |
P&L
March 2023turnover
255.3k
+288%
operating profit
-86.4k
0%
gross margin
26.4%
+2.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-128.9k
+2.03%
total assets
346.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
banca restaurants limited company details
company number
03897625
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
99999 - Dormant Company
incorporation date
December 1999
age
25
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
tickle me bits limited (November 2021)
always hire limited (October 2014)
accountant
-
auditor
-
address
the office the herbery, 29 james street, selsey, west sussex po20 9jq, PO20 0JG
Bank
-
Legal Advisor
-
banca restaurants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to banca restaurants limited.
banca restaurants limited Companies House Filings - See Documents
date | description | view/download |
---|