Pomanda estimates the enterprise value of LONDON EDGE LIMITED at £122k based on a Turnover of £217.8k and 0.56x industry multiple (adjusted for size and gross margin).
london edge limitedEstimated Valuation
£78.6k
Pomanda estimates the enterprise value of LONDON EDGE LIMITED at £78.6k based on an EBITDA of £23.6k and a 3.33x industry multiple (adjusted for size and gross margin).
london edge limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LONDON EDGE LIMITED at £0 based on Net Assets of £-23.2k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Edge LimitedOverview
London Edge Limited is a dissolved company that was located in leicestershire, LE1 6TE with a Companies House number of 03900742. It operated in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in December 1999, it's largest shareholder was
carole jane hunter
with a 50% stake. The last turnover for London Edge Limited was estimated at £217.8k.
Pomanda's financial health check has awarded London Edge Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £217.8k, make it smaller than the average company (£1.5m)
£217.8k - London Edge Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (1.5%)
-35% - London Edge Limited
1.5% - Industry AVG
Production
with a gross margin of 32.1%, this company has a higher cost of product (51.2%)
32.1% - London Edge Limited
51.2% - Industry AVG
Profitability
an operating margin of 10.8% make it more profitable than the average company (7.7%)
10.8% - London Edge Limited
7.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (9)
4 - London Edge Limited
9 - Industry AVG
Pay Structure
on an average salary of £61k, the company has an equivalent pay structure (£61k)
£61k - London Edge Limited
£61k - Industry AVG
Efficiency
resulting in sales per employee of £54.5k, this is less efficient (£161k)
£54.5k - London Edge Limited
£161k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (43 days)
106 days - London Edge Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (39 days)
105 days - London Edge Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - London Edge Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London Edge Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 133.2%, this is a higher level of debt than the average (68.1%)
133.2% - London Edge Limited
68.1% - Industry AVG
LONDON EDGE LIMITED financials
EXPORT
London Edge Limited's latest turnover from December 2020 is estimated at £217.8 thousand and the company has net assets of -£23.2 thousand. According to their latest financial statements, London Edge Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
217,831
976,250
1,097,407
804,600
360,720
703,740
1,476,242
1,238,726
1,458,574
1,979,148
2,116,851
Other Income Or Grants
Cost Of Sales
147,955
662,785
736,934
526,505
268,947
517,040
1,065,465
917,350
1,055,429
1,435,656
1,619,254
Gross Profit
69,877
313,465
360,473
278,095
91,773
186,700
410,777
321,376
403,146
543,492
497,597
Admin Expenses
46,278
352,979
383,908
290,605
87,920
237,538
467,545
310,609
381,049
559,800
450,399
-123,397
Operating Profit
23,599
-39,514
-23,435
-12,510
3,853
-50,838
-56,768
10,767
22,097
-16,308
47,198
123,397
Interest Payable
Interest Receivable
413
520
297
741
866
848
847
1,057
974
389
Pre-Tax Profit
23,599
-39,514
-23,022
-11,990
4,150
-50,097
-55,902
11,616
22,943
-15,251
48,172
123,786
Tax
-4,484
-830
-2,672
-5,506
-13,488
-34,660
Profit After Tax
19,115
-39,514
-23,022
-11,990
3,320
-50,097
-55,902
8,944
17,437
-15,251
34,684
89,126
Dividends Paid
Retained Profit
19,115
-39,514
-23,022
-11,990
3,320
-50,097
-55,902
8,944
17,437
-15,251
34,684
89,126
Employee Costs
244,168
438,006
221,374
159,000
98,148
144,525
308,870
263,828
257,431
367,767
374,516
Number Of Employees
4
8
4
3
2
3
6
5
5
7
9
EBITDA*
23,599
-39,514
-23,435
-12,510
5,325
-50,838
-56,768
10,767
22,097
-16,308
47,198
124,977
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
5,996
10,464
14,934
4,415
5,886
Intangible Assets
Investments & Other
15
15
Debtors (Due After 1 year)
Total Fixed Assets
5,996
10,464
14,934
4,415
5,886
15
15
Stock & work in progress
Trade Debtors
63,675
214,363
277,106
178,983
116,190
117,566
321,102
344,741
386,524
451,658
461,406
511,535
Group Debtors
Misc Debtors
117,881
147,405
Cash
110,029
98,044
139,678
156,648
189,759
149,566
189,111
233,860
155,665
misc current assets
15
15
15
15
total current assets
63,675
214,363
277,106
289,012
332,115
404,649
477,750
534,500
536,105
640,784
695,281
667,215
total assets
69,671
224,827
292,040
293,427
338,001
404,649
477,765
534,515
536,105
640,784
695,281
667,215
Bank overdraft
Bank loan
Trade Creditors
42,821
267,092
294,791
273,056
31,726
330,909
398,627
399,475
410,019
532,135
571,381
577,999
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
273,914
44,699
total current liabilities
42,821
267,092
294,791
273,056
305,640
375,608
398,627
399,475
410,019
532,135
571,381
577,999
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
50,000
provisions
total long term liabilities
50,000
total liabilities
92,821
267,092
294,791
273,056
305,640
375,608
398,627
399,475
410,019
532,135
571,381
577,999
net assets
-23,150
-42,265
-2,751
20,371
32,361
29,041
79,138
135,040
126,086
108,649
123,900
89,216
total shareholders funds
-23,150
-42,265
-2,751
20,371
32,361
29,041
79,138
135,040
126,086
108,649
123,900
89,216
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
23,599
-39,514
-23,435
-12,510
3,853
-50,838
-56,768
10,767
22,097
-16,308
47,198
123,397
Depreciation
1,472
1,580
Amortisation
Tax
-4,484
-830
-2,672
-5,506
-13,488
-34,660
Stock
Debtors
-150,688
-62,743
98,123
-55,088
-30,900
-56,131
-23,639
-41,783
-65,134
-9,748
-50,129
511,535
Creditors
-224,271
-27,699
21,735
241,330
-299,183
-67,718
-848
-10,544
-122,116
-39,246
-6,618
577,999
Accruals and Deferred Income
-273,914
229,215
44,699
Deferred Taxes & Provisions
Cash flow from operations
-54,468
-4,470
-99,823
9,994
-34,573
-17,726
-33,977
39,334
-40,391
-45,806
77,221
156,781
Investing Activities
capital expenditure
4,468
4,470
-10,519
1,471
-7,358
-1,580
Change in Investments
-15
15
cash flow from investments
4,468
4,470
-10,519
1,471
-7,358
15
-15
-1,580
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
50,000
share issue
-100
10
90
interest
413
520
297
741
866
848
847
1,057
974
389
cash flow from financing
50,000
313
520
297
741
866
858
847
1,057
974
479
cash and cash equivalents
cash
-110,029
11,985
-41,634
-16,970
-33,111
40,193
-39,545
-44,749
78,195
155,665
overdraft
change in cash
-110,029
11,985
-41,634
-16,970
-33,111
40,193
-39,545
-44,749
78,195
155,665
london edge limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london edge limited. Get real-time insights into london edge limited's credit score, group structure and payment trends.
Perform a competitor analysis for london edge limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in LE1 area or any other competitors across 12 key performance metrics.
london edge limited Ownership
LONDON EDGE LIMITED group structure
London Edge Limited has no subsidiary companies.
Ultimate parent company
LONDON EDGE LIMITED
03900742
LONDON EDGE LIMITED Shareholders
The largest shareholders in London Edge Limited include Carole Jane Hunter and Gary Douglas Everitt.
carole jane hunter
50%
gary douglas everitt
30%
debra irene blood
15%
susan lori dodson
5%
london edge limited directors
London Edge Limited currently has 2 directors.
The longest serving directors include
Ms Carole Hunter (Jan 2000) and
Miss Debra Blood (Jun 2018).
82301 - Activities of exhibition and fair organizers
incorporation date
December 1999
age
26
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2020
previous names
N/A
accountant
-
auditor
-
address
29 new walk, leicester, leicestershire, LE1 6TE
Bank
-
Legal Advisor
-
london edge limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london edge limited.
london edge limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON EDGE LIMITED. This can take several minutes, an email will notify you when this has completed.
london edge limitedCompanies House Filings - See Documents
